{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["NOVO","MENU","DADOS","BDI","ORÇAMENTO","EVENTOS","CÁLCULO","CRONOPLE","CRONO","QCI","PLE","BM","RRE","OFÍCIO","PO-PLE","CFF-PLE","PO-BM","CFF-BM"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":349,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"NOVO","index":0,"n_rows":137,"n_cols":4,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.00"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.01"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.02"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.03"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.04"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]
[]
["V3.05"]
[null,"GERAL"]
[null,null,{"$f":"IF(D47<>\"\",\"▪\",\"\")","v":"▪"},"Corrigido modo de Cálculo da Planilha para Automático."]
[]
["V3.06"]
[null,"GERAL"]
[null,null,{"$f":"IF(D51<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado modo de arredondamento para compatibilidade com o TransfereGOV, altera na aba DADOS"]
[null,null,{"$f":"IF(D52<>\"\",\"▪\",\"\")","v":"▪"},"A planilha passará a ser disponibilizada com o formato .xlsm. Deve ser usado arquivo referência 1.9 ou superior, também no formato .xlsm"]
[]
["V3.07"]
[null,"GERAL"]
[null,null,{"$f":"IF(D56<>\"\",\"▪\",\"\")","v":"▪"},"Alterada a posição da aba NOVO para antes da aba MENU."]
[null,null,{"$f":"IF(D57<>\"\",\"▪\",\"\")","v":"▪"},"Alterada a posição da aba CÁLCULO para depois da aba EVENTOS. Pois, no caso de acompanhamento por PLE, a lista supensa na coluna \"Nº  Agrupador de Eventos\" na aba CÁLCULO depende do preenchimento prévio da aba EVENTOS."]
[null,null,"▪","Alterada a posição da aba CRONO para depois da aba CRONOPLE. Pois, no caso de acompanhamento por PLE, a aba CRONO tem o preenchimento automático a partir da aba CRONOPLE."]
[null,null,"▪","Alterada a posição da aba PLE para depois da aba QCI. Com a finalidade de deixar agrupadas todas as abas de acompanhamento (PLE, BM, RRE, OFÍCIO)."]
[null,null,"▪","Acrescentados botões de navegação (cor azul claro) em várias abas. Em relação a esses botões, também foram ajustados os links, nomes e formatação."]
[null,null,"▪","Criada macro para exibir apenas as abas pertinentes (exemplo: caso o acompanhamento seja por PLE, a aba BM fica oculta)."]
[null,null,"▪","Ajuste na macro para correção automática do Nº AGRUPADOR DE EVENTOS na aba CÁLCULO, quando se ADCIONAR ou EXCLUIR LINHAS na aba EVENTOS."]
[null,"MENU"]
[null,null,{"$f":"IF(D64<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão \"IMPORTAR DE OUTROS MODELOS CAIXA\": PO (MO27476); PLE (MO27477); e QCI (MO41211)."]
[null,null,{"$f":"IF(D65<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão de seleção \"Importar Fórmulas para o Custo Unitário (aba ORÇAMENTO)\". "]
[null,null,null,"Caso selecionada, será importada a fórmula (se houver) do custo unitário; Caso desmarcada, será importado somente o valor."]
[null,null,{"$f":"IF(D67<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão de seleção \"Importar Fórmulas para as Quantidades da PLQ (aba CÁLCULO)\". "]
[null,null,null,"Caso selecionada, será importada a fórmula (se houver) do quantitativo; Caso desmarcada, será importado somente o valor."]
[null,null,{"$f":"IF(D69<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro de Importação para incluir a importar da coluna \"Nº Agrupador de Eventos\" da aba CÁLCULO."]
[null,null,{"$f":"IF(D70<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro de Imprimir Documentos (para englobar as abas EVENTOS e CRONOPLE)."]
[null,"BDI"]
[null,null,{"$f":"IF(D72<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste automático do valor da CPRB em função da data base do orçamento (para atendimento do Art. 9-A da Lei 12.546 de 14/12/2011)."]
[null,"EVENTOS"]
[null,null,{"$f":"IF(D74<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de identificação do Contrato de Repasse."]
[null,null,{"$f":"IF(D75<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentadas as colunas dos totais dos Eventos por Frentes de Obra."]
[null,null,{"$f":"IF(D76<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de Local, Data e Responsável Técnico."]
[null,null,{"$f":"IF(D77<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado FILTRO para exibir apenas as linhas preenchidas."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D79<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de identificação do Contrato de Repasse."]
[null,null,{"$f":"IF(D80<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o quadro \"Cronograma\" com percentual e valor da parcela e percentual e valor acumulado."]
[null,null,{"$f":"IF(D81<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de Local, Data e Responsável Técnico."]
[null,null,{"$f":"IF(D82<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado FILTRO para exibir apenas as linhas preenchidas."]
[null,"RRE"]
[null,null,{"$f":"IF(D84<>\"\",\"▪\",\"\")","v":"▪"},"Correção na fórmula da data, para replicar a “Data de fechamento do RRE” na aba DADOS."]
[null,"OFÍCIO"]
[null,null,{"$f":"IF(D86<>\"\",\"▪\",\"\")","v":"▪"},"Exclusão do quadro \"Resumo de Valores por CTEF\"."]
[]
["V3.08"]
[null,"GERAL"]
[null,null,{"$f":"IF(D90<>\"\",\"▪\",\"\")","v":"▪"},"Incluídos alertas de erro de preenchimento em todas as abas."]
[null,"MENU"]
[null,null,{"$f":"IF(D92<>\"\",\"▪\",\"\")","v":"▪"},"Incluído botão de macro para gerar arquivo (em xlsx) para upload da PO e CFF no TransfereGOV."]
[null,null,{"$f":"IF(D93<>\"\",\"▪\",\"\")","v":"▪"},"Ajustada a macro \"Importar de outra Planilha Múltipla\" para importar o Cronograma da aba CRONO. Também foram incluídas as importações dos campos: Data do preenchimento (DADOS), Data de fechamento do RRE (DADOS); nº da 1ª Parcela do Cronograma (CRONO), mês da 1ª Parcela do Cronograma (CRONO), nº da Medição (BM) e nº da Medição (PLE)."]
[null,null,{"$f":"IF(D94<>\"\",\"▪\",\"\")","v":"▪"},"Incluída a informação do progresso na macro \"Importar de outra Planilha Múltipla\", por meio de uma barra de progresso (janela que será exibida na tela) e da indicação das etapas de importação na barra de status do Excel (canto inferior esquerdo da janela do Excel)."]
[null,"BDI"]
[null,null,{"$f":"IF(D96<>\"\",\"▪\",\"\")","v":"▪"},"Incluídos botões de navegação para os formulários de BDI (BDI 1, BDI 2, BDI 3)."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D98<>\"\",\"▪\",\"\")","v":"▪"},"Incluído botão de macro para padronizar as siglas de unidades, conforme lista de siglas válidas no TransfereGOV."]
[null,"EVENTOS"]
[null,null,{"$f":"IF(D100<>\"\",\"▪\",\"\")","v":"▪"},"O Título de Evento \"Administração Local\" com preenchimento automático proporcional agora é exibido apenas no modo Arredondamento de Frentes \"Tradicional\" e para a opção Agrupadores de Eventos \"Definir Manualmente\"."]
[null,null,{"$f":"IF(D101<>\"\",\"▪\",\"\")","v":"▪"},"Não é mais possível deixar Eventos em branco (sem nome ou sem valor)."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D103<>\"\",\"▪\",\"\")","v":"▪"},"Não é mais possível deixar Frentes de Obra em branco (sem nome ou sem quantidades)."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D105<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo para selecionar o Título do Evento referente à Administração Local (acompanhamento por PLE)."]
[null,null,{"$f":"IF(D106<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada período."]
[null,"CRONO"]
[null,null,{"$f":"IF(D108<>\"\",\"▪\",\"\")","v":"▪"},"Ajustada a fórmula do % acumulado a partir da parcela 13 (para manter o padrão da fórmula das parcelas 1 a 12)."]
[null,null,{"$f":"IF(D109<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo para selecionar o Macrosserviço referente à Administração Local (acompanhamento por BM)."]
[null,null,{"$f":"IF(D110<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada parcela."]
[null,"RRE"]
[null,null,{"$f":"IF(D112<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida a fórmula do % no quadro \"Percentual previsto em:\". Que estava limitada a buscar o % previsto até a parcela 12."]
[null,"PLE"]
[null,null,{"$f":"IF(D114<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada medição."]
[null,"BM"]
[null,null,{"$f":"IF(D116<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo com o percentual medido acumulado da Administração Local."]
[]
["V3.09"]
[null,"MENU"]
[null,null,{"$f":"IF(D120<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro \"Gerar arquivo para upload no TransfereGOV\" para ajustar os códigos de composições SINAPI (acrescentar zeros a esquerda até completar dez dígitos) para Data base igual ou superior a JAN/2025."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D122<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentada formatação condicional na coluna \"Descrição\" para exibir os textos de alerta de erro, textos que começam com \"(\", na cor vermelha."]
[null,"BDI"]
[null,null,{"$f":"IF(D124<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida a macro dos botões de navegação para os formulários do BDI."]
[]
["V3.10"]
[null,"GERAL"]
[null,null,{"$f":"IF(D128<>\"\",\"▪\",\"\")","v":"▪"},"Corrigidas as fórmulas da v3.08 / v3.09 que eram incompatíveis com as versões do Excel anteriores ao Office 365."]
[]
["V3.11"]
[null,"MENU"]
[null,null,{"$f":"IF(D132<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na macro \"Importar de outra Planilha Múltipla\" para tratar o erro \"tipos incompatíveis\"."]
[null,null,{"$f":"IF(D133<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na macro \"Gerar arquivo para upload no TransfereGOV\" para informar no status o número da linha que está sendo mesclada."]
[null,"CRONO"]
[null,null,{"$f":"IF(D135<>\"\",\"▪\",\"\")","v":"▪"},"Correção nas fórmulas dos valores no período da 13ª parcela do cronograma."]
[null,"RRE"]
[null,null,{"$f":"IF(D137<>\"\",\"▪\",\"\")","v":"▪"},"Correção nas fórmulas dos valores acumulados no caso de Administração Local de preenchimento manual."]

{"sheet":"MENU","index":1,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM",true]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.11"},null,null,null,null,"v3.11",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(VALUE(MENU!$O$4)=2,\"BM\",\"PLE\")","v":"BM"},null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xlsm.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 04-2025.xlsm."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul claro: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(_xlfn.SINGLE(TIPOORCAMENTO)<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":{"$error":"#NAME?"}},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(_xlfn.SINGLE(TIPOORCAMENTO)<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":{"$error":"#NAME?"}}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":2,"n_rows":220,"n_cols":44,"rows_kept":220,"cut":false,"hidden":false,"merged":[[49,1,49,2],[58,1,58,2],[0,8,0,40],[2,1,2,2],[14,1,14,2],[20,1,20,2],[26,1,26,2],[34,1,34,2],[45,1,45,2]]}
[null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,{"$f":"IF(D3<>\"\",\"Falta preencher os Dados do Contrato\",IF(D15<>\"\",\"Falta preencher os Dados do Empreendimento\",IF(D21<>\"\",\"Falta preencher os Dados do Responsável pelo Orçamento\",IF(D27<>\"\",\"Falta preencher os Dados do Responsável pelo Tomador\",IF(D31<>\"\",\"Falta definir o método de arredondamento das frentes de obra\",IF(D35<>\"\",\"Falta preencher os Dados da Licitação\",IF(D46<>\"\",\"Falta preencher os Dados da Obra\",IF(D50<>\"\",\"Falta preencher os Dados do Responsável pela Fiscalização\",\"\"))))))))","v":"Falta preencher os Dados do Contrato"},null,null,null,null,"Sub-Itens de Investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unidades válidas no Tgov"]
[null,null,null,null,null,null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(H:H)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(J:J)-1","v":6},"Pavimentação",{"$f":"COUNTA(L:L)-1","v":6},"Drenagem ",{"$f":"COUNTA(N:N)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(P:P)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(R:R)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(T:T)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(V:V)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(X:X)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(Z:Z)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AB:AB)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AD:AD)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AF:AF)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AH:AH)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AJ:AJ)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AL:AL)-1","v":1},"Trabalho social",{"$f":"COUNTA(AN:AN)-1","v":4},null,"Sigla","Descrição"]
[null,"Dados do Contrato (Inicial)",null,{"$f":"IF(COUNTIF(D4:D13,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D4:D13,0)+ROW(D3))","v":"Falta preencher a linha 7"},null,null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam",null,"%CT","%CT"]
[null,"Fonte de recursos:","OGU",{"$f":"IF(OR(OFFSET(D4,0,-1)=\"\",OFFSET(D4,0,-1)=\"(SELECIONAR)\"),\"◄\",\"\")","v":""},null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam",null,"°C","GRAU CELSIUS"]
[null,"Proponente/Tomador:","CÂMARA MUNICIPAL",{"$f":"IF(OFFSET(D5,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam",null,"°F","GRAU FAHRENHEIT"]
[null,"Município/UF:","ALFENAS-MG","",null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam",null,"100M","100 METROS"]
[null,"Nº da Operação (0000000-00):",null,"◄",null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18L","18 LITROS"]
[null,"Nº do TransfereGOV (000000):",null,{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",OFFSET(D8,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"200KG","200 QUILOS"]
[null,{"$f":"IF(C4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},null,"◄",null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250G","250 GRAMAS"]
[null,"Valor de Contrapartida Contratada (R$):",null,"◄",null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"310ML","310 MILILITROS"]
[null,"% mínimo de Contrapartida:",null,"◄",null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50KG","50 QUILOS"]
[null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","AMPÈRE"]
[null,"% máximo de Contrapartida:",null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACA/ACC","A.CORR.ALTERN/CONT."]
[null,null,null,null,null,null,"Aquisição de equipamentos e insumos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AH","AMPÈRE HORA"]
[null,"Dados do Empreendimento e Orçamento",null,{"$f":"IF(COUNTIF(D16:D19,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D16:D19,0)+ROW(D15))","v":"Falta preencher a linha 17"},null,null,"Elaboração de estudos e projetos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AH/H/V","AMPÉRE-H/H/VOLT"]
[null,"Nome/apelido:","REFORMA DA CÂMARA MUNICIPA DE ALFENAS",{"$f":"IF(OFFSET(D16,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,"Instrumentos e ações em planejamento e gestão pública",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM","AMPOLA"]
[null,"Descrição do Objeto do Lote / CTEF:",null,"◄",null,null,"Ações complementares às obras",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM0/4ML","AMPOLA COM 0,4 Ml"]
[null,"Regime previdenciário previsto para a obra:","NÃO DESONERADO",{"$f":"IF(OR(OFFSET(D18,0,-1)=\"\",OFFSET(D18,0,-1)=\"(SELECIONAR)\"),\"◄\",\"\")","v":""},null,null,"Gerenciamento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM0/5ML","AMPOLA COM 0,5 mL"]
[null,"Data base do Orçamento:","2025-04-01","",null,null,"Trabalho social",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM1/5ML","AMPOLA COM 1,5 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM10ML","AMPOLA COM 10 mL"]
[null,"Responsável pelo Orçamento",null,{"$f":"IF(COUNTIF(D22:D25,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D22:D25,0)+ROW(D21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM1ML","AMPOLA COM 1 mL"]
[null,"Nome:","MARCELO CARLOS DA SILVA",{"$f":"IF(OFFSET(D22,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM2/5ML","AMPOLA COM 2,5 mL"]
[null,"CREA/CAU:","227509/D","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM2ML","AMPOLA COM 2 mL"]
[null,"ART/RRT:","MG20254000303","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM3ML","AMPOLA COM 3 mL"]
[null,"Data do preenchimento:","2025-06-02","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM4ML","AMPOLA COM 4 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM5ML","AMPOLA COM 5 mL"]
[null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)",null,{"$f":"IF(COUNTIF(D28:D29,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D28:D29,0)+ROW(D27))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM6ML","AMPOLA COM 6 mL"]
[null,"Nome:","FABIO MARQUES FLORENCIO",{"$f":"IF(OFFSET(D28,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM7ML","AMPOLA COM 7 mL"]
[null,"Cargo:","PREFEITO MUNICIPAL","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANO","ANO/ANOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOS","ANO/ANOS"]
[null,"Arredondamento das frentes:","Tradicional",{"$f":"IF(OFFSET(D31,0,-1)=\"\",\"◄ Falta definir o método de arredondamento.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARR","ARROBA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AWG","AMERICAN WIRE GAUGE"]
[null,"B. RESULTADO DO PROCESSO LICITATÓRIO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BAR","BARRIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BAR.","BAR"]
[null,"Licitação",null,{"$f":"IF(COUNTIF(D36:D39,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D36:D39,0)+ROW(D35))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BD","BALDE"]
[null,"Data de emissão dos documentos de licitação:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D36,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS","BISNAGA"]
[null,"Nº do CTEF (contrato com empresa):",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D37,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS/GL","BISNAGA POR GALÃO"]
[null,"Nome da empresa:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D38,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1/65G","BISNAGA COM 1,65 g"]
[null,"CNPJ da empresa:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D39,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1/8G","BISNAGA COM 1,8 g"]
[null,"Regime de execução do CTEF:","EMPREITADA POR PREÇO GLOBAL",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OR(OFFSET(D40,0,-1)=\"\",OFFSET(D40,0,-1)=\"(SELECIONAR)\")),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS100G","BISNAGA COM 100 g"]
[null,"Data base do CTEF:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D41,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS10G","BISNAGA COM 10 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS135G","BISNAGA COM 135 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS13G","BISNAGA COM 13 g"]
[null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS14G","BISNAGA COM 14 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS15G","BISNAGA COM 15 g"]
[null,"Dados da obra",null,{"$f":"IF(COUNTIF(D47:D48,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D47:D48,0)+ROW(D46))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1G","BISNAGA COM 1 g"]
[null,"Data do Início da Obra:","2025-06-01",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D47,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS20G","BISNAGA COM 20 g"]
[null,"Data de fechamento do RRE:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D48,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS25G","BISNAGA COM 25 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS28/8G","BISNAGA COM 28,8 g"]
[null,"Responsável pela Fiscalização",null,{"$f":"IF(COUNTIF(D51:D54,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D51:D54,0)+ROW(D50))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS28G","BISNAGA COM 28 g"]
[null,"Nome:","MARCELO CARLOS DA SILVA",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D51,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS2G","BISNAGA COM 2 g"]
[null,"Profissão:","ENGENHEIRO CIVIL",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D52,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS3/5G","BISNAGA COM 3,5 g"]
[null,"CREA/CAU (para obras/projetos):","227509/D",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D53,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS30G","BISNAGA COM 30 g"]
[null,"ART/RRT (para obras/projetos):","MG20254000303",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D54,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS30ML","BISNAGA COM 30 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS40G","BISNAGA COM 40 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS43G","BISNAGA COM 43 g"]
[null,"D. ACOMPANHAMENTO CAIXA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS45G","BISNAGA COM 45 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS47G","BISNAGA COM 47 g"]
[null,"Responsável Gerencial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS4G","BISNAGA COM 4 g"]
[null,"Nome:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS50G","BISNAGA COM 50 g"]
[null,"Função:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS55G","BISNAGA COM 55 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS56G","BISNAGA COM 56 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS5G","BISNAGA COM 5 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS60G","BISNAGA COM 60 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS6G","BISNAGA COM 6 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS7/5G","BISNAGA COM 7,5 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS70G","BISNAGA COM 70 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS80G","BISNAGA COM 80 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS90G","BISNAGA COM 90 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIT","BITS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BL","BLOCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS","BLISTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS21CP","BLISTER COM 21 COMPRIMIDOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS35CP","BLISTER COM 35 COMPRIMIDOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOB","BOBINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOL","BOLSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOM","BOMBONA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPM","BATIDA POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPS","BYTE POR SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BR","BARRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRI","BARRICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTJ","BOTIJÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTU","BRITISH THERMAL UNIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTU/H","BTU POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BWG","FIEIRA DE BIRMINGHAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C","CENTENA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA","CARTUCHO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAD","CADERNO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAL/G","CALORIA/GRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAPS","CÁPSULA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAR","CARACTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CC","CILINDRADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD","CANDELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD/M2","CANDELA/METRO 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CENTO","CENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CG","CENTIGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH","CHAPA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHI","CHI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","CHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","CHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CI","CURIE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIL","CILINDRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIN","CINQUENTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CJ","CONJUNTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CL","CENTILITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM","CENTÍMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM/POL","CENTÍMETRO/POLEGADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2","CENTIMETRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2/H","CENT.QUAD/HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2/M","CENT.QUADRADO/METRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM3","CENTÍMETRO CÚBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM³/H","CENT.CÚBICO POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM³/MIN","CM³/MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNT","RECIPIENTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CONTEINER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COL","COLEÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMP","COMPRIMENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPR","COMPRIMIDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CÓPIA","CÓPIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPO","COPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CP","CENTIPOISE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPL","CARACTERES POR LINHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPM","CÓPIA POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPS","CARACTER POR SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRT","CARRETEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS","GRADEADO DE JAULA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CST","CENTISTOCKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CT","CARTAO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CTE","CARTELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CV","CAVALO VAPOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX","CAIXA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX100UN","CAIXA COM 100 UNIDADES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX40UN","CAIXA COM 40 UNIDADES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","DIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAG","DECAGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAL","DECALITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAM","DECAMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAN","DECANEWTON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DB","DECIBEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DBM","DECIBEL MILIWATT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DG","DECIGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DGT","DÍGITO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIA","DIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIAS","DIAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCO","DISCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DL","DECALITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM","DECIMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM2","DECIMETRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM3","DECIMETRO CUBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM3","DECIMETRO CUBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOSES","DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DPI","PONTOS DE DEFINIÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DPT","DIOPTRIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRAG","DRÁGEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DZ","DUZIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMB","EMBALAGEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMB/H","EMBALAGEM POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMP","EMPLASTRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV","ENVELOPE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV27/9G","ENVELOPE COM 27,9 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV30G","ENVELOPE COM 30 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EQP","EQUIPAMENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EST","ESTUDANTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EV","ELÉTRON-VOLT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F","FARAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCK","FCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FD","FARDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FL","FOLHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAC","FLACONETE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLS/H","FOLHAS POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPM","FLASH POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPS","FOTOS P/SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR","FRASCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1000ML","FRASCO COM 1000 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR100DS","FRASCO COM 100 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR100ML","FRASCO COM 100 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR105ML","FRASCO COM 105 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR10ML","FRASCO COM 10 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR110ML","FRASCO COM 110 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1200MG","FRASCO COM 1200 MG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR120DS","FRASCO COM 120 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR120ML","FRASCO COM 120 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR125ML","FRASCO COM 125 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR130DS","FRASCO COM 130 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1500MG","FRASCO COM 1500 MG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR150DS","FRASCO COM 150 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR150ML","FRASCO COM 150 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR15ML","FRASCO COM 15 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR160ML","FRASCO COM 160 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR200DS","FRASCO COM 200 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR200ML","FRASCO COM 200 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR20ML","FRASCO COM 20 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR240ML","FRASCO COM 240 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR250ML","FRASCO COM 250 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR300DS","FRASCO COM 300 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR300ML","FRASCO COM 300 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30DS","FRASCO COM 30 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30G","FRASCO COM 30 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30ML","FRASCO COM 30 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR340ML","FRASCO COM 340 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR350ML","FRASCO COM 350 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR40ML","FRASCO COM 40 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR45ML","FRASCO COM 45 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR500ML","FRASCO COM 500 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H","HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KG","QUILOGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KM","QUILOMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M","METRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M2","METRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M3","METRO CÚBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M3XKM","M3XKM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MES","MES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MÊS","MÊS/MESES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESES","MÊS/MESES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OUTRAS","OUTRAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAR","PAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PC","PEÇA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T","TONELADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TXKM","TXKM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UN","UNIDADE"]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[18,23,19,23],[18,24,19,24],[16,9,16,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[13,9,13,18],[15,9,15,18],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[27,9,27,16],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[39,9,39,18],[42,9,42,18],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[64,9,64,16],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[93,9,93,18],[84,9,84,12],[84,15,84,18],[66,9,66,16],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[101,9,101,16],[101,20,101,22],[104,20,104,22],[105,9,105,16],[105,20,105,22],[103,9,103,16],[103,20,103,22],[102,20,102,22],[106,20,106,22],[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[115,13,115,15],[107,9,107,16]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº TRANSFEREGOV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.TransfereGOV","v":0},null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(U10<>\"\",U11<>\"\"),\"Falta preencher os percentuais do ISS\",IF(U14<>\"\",\"Falta preencher o BDI 1\",IF(U54<>\"\",\"Falta preencher o BDI 2\",IF(U94<>\"\",\"Falta preencher o BDI 3\",\"\"))))","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS / "},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U29=\"FORA DO INTERVALO\",\"BDI 1 fora do intervalo\",IF(U69=\"FORA DO INTERVALO\",\"BDI 2 fora do intervalo\",IF(U109=\"FORA DO INTERVALO\",\"BDI 3 fora do intervalo\",\"\")))","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,1,null,null,{"$f":"IF(R10=0,\"Falta definir a base de cálculo para o ISS\",\"\")","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.05,null,null,{"$f":"IF(R11=0,\"Falta definir a alíquota do ISS\",\"\")","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_1.Título)=0,\"\",IF(OR(Import.BDI.Tipo1=\"(SELECIONAR)\",Import.BDI.Tipo1=\"\",U17<>\"\",S21=0,S22=0,S23=0,S24=0,S25=0,S26=0),\"Falta preencher o BDI 1\",\"\"))","v":""}]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","Construção e Reforma de Edifícios",null,null,null,null,null,null,null,null,null,{"$f":"IF(U17=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S29>0,COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_1.Título)>0),OR(Import.BDI.Tipo1=\"(SELECIONAR)\",Import.BDI.Tipo1=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},3.5000000000000003E-2,{"$f":"IF(AND($U$14<>\"\",S21=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S21>=X21,S21<=Z21),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"OK"},null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":0.03},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":0.04},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":5.5E-2}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},8.0000000000000002E-3,{"$f":"IF(AND($U$14<>\"\",S22=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S22>=X22,S22<=Z22),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"OK"},null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":0.01}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},1.2E-2,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":9.7000000000000003E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":1.2699999999999999E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":1.2699999999999999E-2}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},1.1900000000000001E-2,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":5.8999999999999999E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":1.23E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":1.3899999999999999E-2}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},6.5100000000000005E-2,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":6.1600000000000002E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":7.400000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":8.9600000000000013E-2}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.6499999999999998E-2,"","OK",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.05},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":0},null,"OK",null,null,{"$f":"$S28","v":0},{"$f":"$S28","v":0},{"$f":"$S28","v":0}]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.2447},null,{"$f":"IFERROR(IF(OR($J$17=$A$146,$J$17=$A$145,AND(S29>=X29,S29<=Z29)),\"OK\",\"FORA DO INTERVALO\"),IF(S29=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":0.2034},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":0.22120000000000001},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":0.25}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.2447}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","227509/D"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:","MG20254000303"]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_2.Título)=0,\"\",IF(OR(Import.BDI.Tipo2=\"(SELECIONAR)\",Import.BDI.Tipo2=\"\",U57<>\"\",S61=0,S62=0,S63=0,S64=0,S65=0,S66=0),\"Falta preencher o BDI 2\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)",null,null,null,null,null,null,null,null,null,{"$f":"IF(U57=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S69>0,COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_2.Título)>0),OR(Import.BDI.Tipo2=\"(SELECIONAR)\",Import.BDI.Tipo2=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,{"$f":"IF(AND($U$14<>\"\",S61=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S61>=X61,S61<=Z61),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,{"$f":"IF(AND($U$14<>\"\",S62=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S62>=X62,S62<=Z62),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,"","FORA DO INTERVALO",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":0},null,"OK",null,null,{"$f":"$S68","v":0},{"$f":"$S68","v":0},{"$f":"$S68","v":0}]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IFERROR(IF(OR($J$17=$A$146,$J$17=$A$145,AND(S69>=X69,S69<=Z69)),\"OK\",\"FORA DO INTERVALO\"),IF(S69=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","227509/D"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","MG20254000303"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_3.Título)=0,\"\",IF(OR(Import.BDI.Tipo3=\"(SELECIONAR)\",Import.BDI.Tipo3=\"\",U97<>\"\",S101=0,S102=0,S103=0,S104=0,S105=0,S106=0),\"Falta preencher o BDI 3\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)",null,null,null,null,null,null,null,null,null,{"$f":"IF(U97=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S109>0,COUNTIF(ORÇAMENTO!$V$15:$V$110,BDI_3.Título)>0),OR(Import.BDI.Tipo3=\"(SELECIONAR)\",Import.BDI.Tipo3=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,{"$f":"IF(AND($U$14<>\"\",S101=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S101>=X101,S101<=Z101),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,{"$f":"IF(AND($U$14<>\"\",S102=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(AND(S102>=X102,S102<=Z102),\"OK\",\"FORA DO INTERVALO\"),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,"","FORA DO INTERVALO",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":0},null,"OK",null,null,{"$f":"$S108","v":0},{"$f":"$S108","v":0},{"$f":"$S108","v":0}]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IFERROR(IF(OR($J$17=$A$146,$J$17=$A$145,AND(S109>=X109,S109<=Z109)),\"OK\",\"FORA DO INTERVALO\"),IF(S109=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","227509/D"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","MG20254000303"]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":127,"n_cols":40,"rows_kept":127,"cut":false,"hidden":false,"merged":[[125,14,125,16],[14,14,14,17],[112,16,112,23],[115,14,117,23],[119,14,119,23],[122,14,122,16],[120,14,120,23],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº TransfereGOV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$110)","v":2},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.2447},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.TransfereGOV","v":0},{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,null,null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xlsm'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xlsm]Banco'!$a5:$a$65536\")","v":"'[Referência 04-2025.xlsm]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",INDIRECT($F$9))","v":"BELO HORIZONTE"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"04-25 (N DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"ALFENAS-MG"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"24,47%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xlsm'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xlsm]Banco'!$d$3\")","v":"'[Referência 04-2025.xlsm]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDI",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIFS($L$15:$L$110,\"F\",$AC$15:$AC$110,\"<>\"&\" \")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AC$15:$AC$110,\"FONTE\")>0,\"Falta preencher a Fonte (coluna P) na Linha \"&(14+MATCH(\"FONTE\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"CÓDIGO\")>0,\"Falta preencher o Código (coluna Q) na Linha \"&(14+MATCH(\"CÓDIGO\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"CÓDIGO N/ID\")>0,\"Código (coluna Q) não identificado na Linha \"&(14+MATCH(\"CÓDIGO N/ID\",$AC$15:$AC$110,0))&\". Verifique se o código está correto ou busque outro código\",\n IF(COUNTIF($AC$15:$AC$110,\"DESCRIÇÃO\")>0,\"Falta preencher a Descrição (coluna R) na Linha \"&(14+MATCH(\"DESCRIÇÃO\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"UNIDADE\")>0,\"Falta preencher a Unidade (coluna S) na Linha \"&(14+MATCH(\"UNIDADE\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"SEM CUSTO\")>0,\"Falta preencher o Custo Unitário (coluna U) na Linha \"&(14+MATCH(\"SEM CUSTO\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"SEM PREÇO\")>0,\"Falta preencher o Preço Unitário licitado (coluna AL) na Linha \"&(14+MATCH(\"SEM CUSTO\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"BDI\")>0,\"Falta definir o BDI (coluna V) na Linha \"&(14+MATCH(\"BDI\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"ACIMA REF.\")>0,\n         IF(_xlfn.SINGLE(TIPOORCAMENTO)=\"Proposto\",\"O custo unitário (coluna U) na Linha \"&(14+MATCH(\"ACIMA REF.\",$AC$15:$AC$110,0))&\" está acima do custo referencial (coluna AG)\",\n            \"O preço unitário licitado (coluna AL) na Linha \"&(14+MATCH(\"ACIMA REF.\",$AC$15:$AC$110,0))&\" está acima do preço referencial do edital (coluna AN)\"),\n IF(COUNTIF($AC$15:$AC$110,\"QUANT.\")>0,\"Falta a Quantidade do serviço na Linha \"&(14+MATCH(\"QUANT.\",$AC$15:$AC$110,0))&IF(ACOMPANHAMENTO=\"PLE\",\". Preencher na aba CÁLCULO\",\". Preencher na coluna AJ\"),\n IF(COUNTIF($AC$15:$AC$110,\"Código >13\")>0,\"O tamanho do código do serviço no TransfereGOV é limitado a 13 caracteres. Resuma o código (coluna Q) na Linha \"&(14+MATCH(\"Código >13\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"Descrição >100\")>0,\"O tamanho da descrição de macrosserviço no TransfereGOV é limitado a 100 caracteres. Resuma a descrição (coluna R) na Linha \"&(14+MATCH(\"Descrição >100\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"Descrição >500\")>0,\"O tamanho da descrição de serviço no TransfereGOV é limitado a 500 caracteres. Resuma a descrição (coluna R) na Linha \"&(14+MATCH(\"Descrição >500\",$AC$15:$AC$110,0)),\n IF(COUNTIF($AC$15:$AC$110,\"Unid. Não Disp\")>0,\"Unidade não disponível na lista do TransfereGOV. Reveja a unidade (coluna S) na Linha \"&(14+MATCH(\"Unid. Não Disp\",$AC$15:$AC$110,0)),\"\"))))))))))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$110)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$110)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(Sem Código)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X14)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X14)-ROW($X$15),-1))),IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\" \",\nIF(AND($C14<>\"S\",OR($R14=\"\",$R14=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C14=\"S\",OR($Q14<>0,$T14>0,$U14>0),$P14=0),\"FONTE\",\nIF(AND($C14=\"S\",$P14<>0,OR($T14>0,$U14>0),$Q14=0),\"CÓDIGO\",\nIF(AND($C14=\"S\",$P14<>0,$Q14<>0,$R14=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C14=\"S\",OR($R14=\"\",$R14=\"(digite a descrição aqui)\"),OR($Q14<>0,$T14>0,$U14>0)),\"DESCRIÇÃO\",\nIF(AND($C14=\"S\",$P14<>0,$Q14<>0,$S14=\"\"),\"UNIDADE\",\nIF(AND($C14=\"S\",$P14<>0,$Q14<>0,$U14=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL14=0,$AN14>0),\"SEM PREÇO\",\nIF(AND($C14=\"S\",$P14<>0,$Q14<>0,$U14>0,$V14=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG14<>\"\",$AG14>0,ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\nIF(AND($C14=\"S\",$P14<>0,$Q14<>0,$T14=0,$U14>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEN($Q14)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14<>\"S\",LEN($R14)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEN($R14)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEFT(TRIM(UPPER($P14)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S14)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$110)","v":94},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X110)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X110)-ROW(X15)-1))","v":311891.82999999996},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA110)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA110)-ROW(AA15)-1))","v":311891.82999999996},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB110)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB110)-ROW(AB15)-1))","v":0}," ",null,null,null,null,null,null,null,null,null,311891.82999999996]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":94},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$110)-ROW($C16)),0))","v":94},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$110)-ROW($C16)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,{"$f":"IF($C16=\"S\",REFERENCIA.Descricao,\"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS\")","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X16)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X16)-ROW($X$15),-1))),IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":311891.83},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":311891.82999999996},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\" \",\nIF(AND($C16<>\"S\",OR($R16=\"\",$R16=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C16=\"S\",OR($Q16<>0,$T16>0,$U16>0),$P16=0),\"FONTE\",\nIF(AND($C16=\"S\",$P16<>0,OR($T16>0,$U16>0),$Q16=0),\"CÓDIGO\",\nIF(AND($C16=\"S\",$P16<>0,$Q16<>0,$R16=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C16=\"S\",OR($R16=\"\",$R16=\"(digite a descrição aqui)\"),OR($Q16<>0,$T16>0,$U16>0)),\"DESCRIÇÃO\",\nIF(AND($C16=\"S\",$P16<>0,$Q16<>0,$S16=\"\"),\"UNIDADE\",\nIF(AND($C16=\"S\",$P16<>0,$Q16<>0,$U16=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL16=0,$AN16>0),\"SEM PREÇO\",\nIF(AND($C16=\"S\",$P16<>0,$Q16<>0,$U16>0,$V16=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG16<>\"\",$AG16>0,ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\nIF(AND($C16=\"S\",$P16<>0,$Q16<>0,$T16=0,$U16>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEN($Q16)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16<>\"S\",LEN($R16)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEN($R16)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEFT(TRIM(UPPER($P16)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S16)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,null,null,null,311891.83,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
["S",2,2,2,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,93,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$110)-ROW($C17)),0))","v":2},"F","Serviço","Nível 2","1.1.","SINAPI",null,{"$f":"IF($C17=\"S\",REFERENCIA.Descricao,\"PLACA DE OBRA\")","v":"PLACA DE OBRA"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C17=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH17),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C17=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X17)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X17)-ROW($X$15),-1))),IF($C17=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1500.39},"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":1500.39},0,{"$f":"IF($N17=\"\",\" \",\nIF(AND($C17<>\"S\",OR($R17=\"\",$R17=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C17=\"S\",OR($Q17<>0,$T17>0,$U17>0),$P17=0),\"FONTE\",\nIF(AND($C17=\"S\",$P17<>0,OR($T17>0,$U17>0),$Q17=0),\"CÓDIGO\",\nIF(AND($C17=\"S\",$P17<>0,$Q17<>0,$R17=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C17=\"S\",OR($R17=\"\",$R17=\"(digite a descrição aqui)\"),OR($Q17<>0,$T17>0,$U17>0)),\"DESCRIÇÃO\",\nIF(AND($C17=\"S\",$P17<>0,$Q17<>0,$S17=\"\"),\"UNIDADE\",\nIF(AND($C17=\"S\",$P17<>0,$Q17<>0,$U17=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL17=0,$AN17>0),\"SEM PREÇO\",\nIF(AND($C17=\"S\",$P17<>0,$Q17<>0,$U17>0,$V17=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG17<>\"\",$AG17>0,ORÇAMENTO.CustoUnitario>$AG17),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN17)),\"ACIMA REF.\",\nIF(AND($C17=\"S\",$P17<>0,$Q17<>0,$T17=0,$U17>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEN($Q17)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17<>\"S\",LEN($R17)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEN($R17)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEFT(TRIM(UPPER($P17)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S17)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E17,-1,0)))),\"\")","v":2},{"$f":"IF(AND($C17=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C17<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE17,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE17,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,1500.39,0]
["S",2,"S",0,{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},1,0,0,1,0,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$110)-ROW($C18)),0))","v":0},"F","Serviço","Serviço","1.1.1.","SICOR-MG","ED-28427",{"$f":"IF($C18=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FORNECIMENTO E COLOCAÇÃO DE PLACA DE OBRA EM CHAPA GALVANIZADA #26, ESP. 0,45MM, DIMENSÃO (3X1,5)M, PLOTADA COM ADESIVO VINÍLICO, AFIXADA COM REBITES 4,8X40MM, EM ESTRUTURA METÁLICA DE METALON 20X20MM, ESP. 1,25MM, INCLUSIVE SUPORTE EM EUCALIPTO AUTOCLAVADO PINTADO COM TINTA PVA DUAS (2) DEMÃOS"},{"$f":"REFERENCIA.Unidade","v":"un"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":1},{"$f":"AG18","v":1205.42},"BDI 1",{"$f":"IF($C18=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH18),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1500.39},{"$f":"IF($C18=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X18)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X18)-ROW($X$15),-1))),IF($C18=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1500.39},"RA","RA",{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":1500.39},0,{"$f":"IF($N18=\"\",\" \",\nIF(AND($C18<>\"S\",OR($R18=\"\",$R18=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C18=\"S\",OR($Q18<>0,$T18>0,$U18>0),$P18=0),\"FONTE\",\nIF(AND($C18=\"S\",$P18<>0,OR($T18>0,$U18>0),$Q18=0),\"CÓDIGO\",\nIF(AND($C18=\"S\",$P18<>0,$Q18<>0,$R18=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C18=\"S\",OR($R18=\"\",$R18=\"(digite a descrição aqui)\"),OR($Q18<>0,$T18>0,$U18>0)),\"DESCRIÇÃO\",\nIF(AND($C18=\"S\",$P18<>0,$Q18<>0,$S18=\"\"),\"UNIDADE\",\nIF(AND($C18=\"S\",$P18<>0,$Q18<>0,$U18=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL18=0,$AN18>0),\"SEM PREÇO\",\nIF(AND($C18=\"S\",$P18<>0,$Q18<>0,$U18>0,$V18=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG18<>\"\",$AG18>0,ORÇAMENTO.CustoUnitario>$AG18),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN18)),\"ACIMA REF.\",\nIF(AND($C18=\"S\",$P18<>0,$Q18<>0,$T18=0,$U18>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEN($Q18)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18<>\"S\",LEN($R18)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEN($R18)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEFT(TRIM(UPPER($P18)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S18)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E18,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C18=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-28427"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C18<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15747},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1205.42},0.2447,null,1,null,null,1500.39,1500.39]
[2,2,2,3,{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":1},2,0,0,0,91,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$110)-ROW($C19)),0))","v":3},"F","Nível 2","Nível 2","1.2.","SINAPI",null,{"$f":"IF($C19=\"S\",REFERENCIA.Descricao,\"ADIMINISTRAÇÃO LOCAL\")","v":"ADIMINISTRAÇÃO LOCAL"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C19=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH19),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C19=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X19)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X19)-ROW($X$15),-1))),IF($C19=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":57254.7},"RA","",{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":57254.700000000004},0,{"$f":"IF($N19=\"\",\" \",\nIF(AND($C19<>\"S\",OR($R19=\"\",$R19=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C19=\"S\",OR($Q19<>0,$T19>0,$U19>0),$P19=0),\"FONTE\",\nIF(AND($C19=\"S\",$P19<>0,OR($T19>0,$U19>0),$Q19=0),\"CÓDIGO\",\nIF(AND($C19=\"S\",$P19<>0,$Q19<>0,$R19=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C19=\"S\",OR($R19=\"\",$R19=\"(digite a descrição aqui)\"),OR($Q19<>0,$T19>0,$U19>0)),\"DESCRIÇÃO\",\nIF(AND($C19=\"S\",$P19<>0,$Q19<>0,$S19=\"\"),\"UNIDADE\",\nIF(AND($C19=\"S\",$P19<>0,$Q19<>0,$U19=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL19=0,$AN19>0),\"SEM PREÇO\",\nIF(AND($C19=\"S\",$P19<>0,$Q19<>0,$U19>0,$V19=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG19<>\"\",$AG19>0,ORÇAMENTO.CustoUnitario>$AG19),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN19)),\"ACIMA REF.\",\nIF(AND($C19=\"S\",$P19<>0,$Q19<>0,$T19=0,$U19>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEN($Q19)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19<>\"S\",LEN($R19)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEN($R19)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEFT(TRIM(UPPER($P19)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S19)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E19,-1,0)))),\"\")","v":3},{"$f":"IF(AND($C19=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C19<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,{"$f":"$X19","v":57254.7},0]
["S",2,"S",0,{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":1},2,0,0,1,0,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$110)-ROW($C20)),0))","v":0},"F","Serviço","Serviço","1.2.1.","SINAPI","90778",{"$f":"IF($C20=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ENGENHEIRO CIVIL DE OBRA PLENO COM ENCARGOS COMPLEMENTARES"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":120},135.75,"BDI 1",{"$f":"IF($C20=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH20),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":168.97},{"$f":"IF($C20=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X20)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X20)-ROW($X$15),-1))),IF($C20=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":20276.400000000001},"RA","RA",{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":20276.400000000001},0,{"$f":"IF($N20=\"\",\" \",\nIF(AND($C20<>\"S\",OR($R20=\"\",$R20=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C20=\"S\",OR($Q20<>0,$T20>0,$U20>0),$P20=0),\"FONTE\",\nIF(AND($C20=\"S\",$P20<>0,OR($T20>0,$U20>0),$Q20=0),\"CÓDIGO\",\nIF(AND($C20=\"S\",$P20<>0,$Q20<>0,$R20=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C20=\"S\",OR($R20=\"\",$R20=\"(digite a descrição aqui)\"),OR($Q20<>0,$T20>0,$U20>0)),\"DESCRIÇÃO\",\nIF(AND($C20=\"S\",$P20<>0,$Q20<>0,$S20=\"\"),\"UNIDADE\",\nIF(AND($C20=\"S\",$P20<>0,$Q20<>0,$U20=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL20=0,$AN20>0),\"SEM PREÇO\",\nIF(AND($C20=\"S\",$P20<>0,$Q20<>0,$U20>0,$V20=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG20<>\"\",$AG20>0,ORÇAMENTO.CustoUnitario>$AG20),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN20)),\"ACIMA REF.\",\nIF(AND($C20=\"S\",$P20<>0,$Q20<>0,$T20=0,$U20>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEN($Q20)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20<>\"S\",LEN($R20)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEN($R20)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEFT(TRIM(UPPER($P20)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S20)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E20,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C20=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 90778"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C20<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":12923},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":135.75},0.2447,null,120,null,null,20276.400000000001,168.97]
["S",2,"S",0,{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":1},2,0,0,2,0,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$110)-ROW($C21)),0))","v":0},"F","Serviço","Serviço","1.2.2.","SINAPI-I","40818",{"$f":"IF($C21=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ENCARREGADO GERAL DE OBRAS (MENSALISTA)"},{"$f":"REFERENCIA.Unidade","v":"MES"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":3},9902.8700000000008,"BDI 1",{"$f":"IF($C21=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH21),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":12326.1},{"$f":"IF($C21=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X21)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X21)-ROW($X$15),-1))),IF($C21=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":36978.300000000003},"RA","RA",{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":36978.300000000003},0,{"$f":"IF($N21=\"\",\" \",\nIF(AND($C21<>\"S\",OR($R21=\"\",$R21=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C21=\"S\",OR($Q21<>0,$T21>0,$U21>0),$P21=0),\"FONTE\",\nIF(AND($C21=\"S\",$P21<>0,OR($T21>0,$U21>0),$Q21=0),\"CÓDIGO\",\nIF(AND($C21=\"S\",$P21<>0,$Q21<>0,$R21=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C21=\"S\",OR($R21=\"\",$R21=\"(digite a descrição aqui)\"),OR($Q21<>0,$T21>0,$U21>0)),\"DESCRIÇÃO\",\nIF(AND($C21=\"S\",$P21<>0,$Q21<>0,$S21=\"\"),\"UNIDADE\",\nIF(AND($C21=\"S\",$P21<>0,$Q21<>0,$U21=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL21=0,$AN21>0),\"SEM PREÇO\",\nIF(AND($C21=\"S\",$P21<>0,$Q21<>0,$U21>0,$V21=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG21<>\"\",$AG21>0,ORÇAMENTO.CustoUnitario>$AG21),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN21)),\"ACIMA REF.\",\nIF(AND($C21=\"S\",$P21<>0,$Q21<>0,$T21=0,$U21>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEN($Q21)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21<>\"S\",LEN($R21)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEN($R21)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEFT(TRIM(UPPER($P21)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S21)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E21,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C21=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 40818"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C21<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":1881},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":9902.8700000000008},0.2447,null,3,null,null,36978.300000000003,12326.1]
[2,2,2,25,{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":1},3,0,0,0,88,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$110)-ROW($C22)),0))","v":25},"F","Nível 2","Nível 2","1.3.","SINAPI",null,{"$f":"IF($C22=\"S\",REFERENCIA.Descricao,\"ACESSIBILIDADE E FACHADA\")","v":"ACESSIBILIDADE E FACHADA"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C22=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH22),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C22=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X22)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X22)-ROW($X$15),-1))),IF($C22=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":85533.94},"RA","",{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":85533.940000000017},0,{"$f":"IF($N22=\"\",\" \",\nIF(AND($C22<>\"S\",OR($R22=\"\",$R22=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C22=\"S\",OR($Q22<>0,$T22>0,$U22>0),$P22=0),\"FONTE\",\nIF(AND($C22=\"S\",$P22<>0,OR($T22>0,$U22>0),$Q22=0),\"CÓDIGO\",\nIF(AND($C22=\"S\",$P22<>0,$Q22<>0,$R22=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C22=\"S\",OR($R22=\"\",$R22=\"(digite a descrição aqui)\"),OR($Q22<>0,$T22>0,$U22>0)),\"DESCRIÇÃO\",\nIF(AND($C22=\"S\",$P22<>0,$Q22<>0,$S22=\"\"),\"UNIDADE\",\nIF(AND($C22=\"S\",$P22<>0,$Q22<>0,$U22=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL22=0,$AN22>0),\"SEM PREÇO\",\nIF(AND($C22=\"S\",$P22<>0,$Q22<>0,$U22>0,$V22=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG22<>\"\",$AG22>0,ORÇAMENTO.CustoUnitario>$AG22),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN22)),\"ACIMA REF.\",\nIF(AND($C22=\"S\",$P22<>0,$Q22<>0,$T22=0,$U22>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEN($Q22)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22<>\"S\",LEN($R22)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEN($R22)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEFT(TRIM(UPPER($P22)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S22)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E22,-1,0)))),\"\")","v":4},{"$f":"IF(AND($C22=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C22<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,85533.94,0]
["S",2,"S",0,{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":1},3,0,0,1,0,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$110)-ROW($C23)),0))","v":0},"F","Serviço","Serviço","1.3.1.","SINAPI","88485",{"$f":"IF($C23=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":200},{"$f":"AG23","v":4.53},"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":5.64},{"$f":"IF($C23=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X23)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X23)-ROW($X$15),-1))),IF($C23=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1128},"RA","RA",{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":1128},0,{"$f":"IF($N23=\"\",\" \",\nIF(AND($C23<>\"S\",OR($R23=\"\",$R23=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C23=\"S\",OR($Q23<>0,$T23>0,$U23>0),$P23=0),\"FONTE\",\nIF(AND($C23=\"S\",$P23<>0,OR($T23>0,$U23>0),$Q23=0),\"CÓDIGO\",\nIF(AND($C23=\"S\",$P23<>0,$Q23<>0,$R23=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C23=\"S\",OR($R23=\"\",$R23=\"(digite a descrição aqui)\"),OR($Q23<>0,$T23>0,$U23>0)),\"DESCRIÇÃO\",\nIF(AND($C23=\"S\",$P23<>0,$Q23<>0,$S23=\"\"),\"UNIDADE\",\nIF(AND($C23=\"S\",$P23<>0,$Q23<>0,$U23=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL23=0,$AN23>0),\"SEM PREÇO\",\nIF(AND($C23=\"S\",$P23<>0,$Q23<>0,$U23>0,$V23=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG23<>\"\",$AG23>0,ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\nIF(AND($C23=\"S\",$P23<>0,$Q23<>0,$T23=0,$U23>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEN($Q23)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23<>\"S\",LEN($R23)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEN($R23)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEFT(TRIM(UPPER($P23)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S23)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E23,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88485"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13749},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.53},0.2447,null,200,null,null,1128,5.64]
["S",2,"S",0,{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":1},3,0,0,2,0,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$110)-ROW($C24)),0))","v":0},"F","Serviço","Serviço","1.3.2.","SICOR-MG","ED-50473",{"$f":"IF($C24=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EMASSAMENTO EM PAREDE COM MASSA ACRÍLICA, UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":200},{"$f":"AG24","v":16.38},"BDI 1",{"$f":"IF($C24=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH24),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.39},{"$f":"IF($C24=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X24)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X24)-ROW($X$15),-1))),IF($C24=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4078},"RA","RA",{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":4078},0,{"$f":"IF($N24=\"\",\" \",\nIF(AND($C24<>\"S\",OR($R24=\"\",$R24=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C24=\"S\",OR($Q24<>0,$T24>0,$U24>0),$P24=0),\"FONTE\",\nIF(AND($C24=\"S\",$P24<>0,OR($T24>0,$U24>0),$Q24=0),\"CÓDIGO\",\nIF(AND($C24=\"S\",$P24<>0,$Q24<>0,$R24=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C24=\"S\",OR($R24=\"\",$R24=\"(digite a descrição aqui)\"),OR($Q24<>0,$T24>0,$U24>0)),\"DESCRIÇÃO\",\nIF(AND($C24=\"S\",$P24<>0,$Q24<>0,$S24=\"\"),\"UNIDADE\",\nIF(AND($C24=\"S\",$P24<>0,$Q24<>0,$U24=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL24=0,$AN24>0),\"SEM PREÇO\",\nIF(AND($C24=\"S\",$P24<>0,$Q24<>0,$U24>0,$V24=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG24<>\"\",$AG24>0,ORÇAMENTO.CustoUnitario>$AG24),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN24)),\"ACIMA REF.\",\nIF(AND($C24=\"S\",$P24<>0,$Q24<>0,$T24=0,$U24>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEN($Q24)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24<>\"S\",LEN($R24)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEN($R24)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEFT(TRIM(UPPER($P24)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S24)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E24,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C24=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50473"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C24<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16690},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.38},0.2447,null,200,null,null,4078,20.39]
["S",2,"S",0,{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":1},3,0,0,3,0,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$110)-ROW($C25)),0))","v":0},"F","Serviço","Serviço","1.3.3.","SINAPI","88489",{"$f":"IF($C25=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":200},13.55,"BDI 1",{"$f":"IF($C25=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH25),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C25=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X25)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X25)-ROW($X$15),-1))),IF($C25=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3374},"RA","RA",{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":3374},0,{"$f":"IF($N25=\"\",\" \",\nIF(AND($C25<>\"S\",OR($R25=\"\",$R25=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C25=\"S\",OR($Q25<>0,$T25>0,$U25>0),$P25=0),\"FONTE\",\nIF(AND($C25=\"S\",$P25<>0,OR($T25>0,$U25>0),$Q25=0),\"CÓDIGO\",\nIF(AND($C25=\"S\",$P25<>0,$Q25<>0,$R25=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C25=\"S\",OR($R25=\"\",$R25=\"(digite a descrição aqui)\"),OR($Q25<>0,$T25>0,$U25>0)),\"DESCRIÇÃO\",\nIF(AND($C25=\"S\",$P25<>0,$Q25<>0,$S25=\"\"),\"UNIDADE\",\nIF(AND($C25=\"S\",$P25<>0,$Q25<>0,$U25=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL25=0,$AN25>0),\"SEM PREÇO\",\nIF(AND($C25=\"S\",$P25<>0,$Q25<>0,$U25>0,$V25=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG25<>\"\",$AG25>0,ORÇAMENTO.CustoUnitario>$AG25),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN25)),\"ACIMA REF.\",\nIF(AND($C25=\"S\",$P25<>0,$Q25<>0,$T25=0,$U25>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEN($Q25)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25<>\"S\",LEN($R25)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEN($R25)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEFT(TRIM(UPPER($P25)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S25)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E25,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C25=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C25<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,200,null,null,3374,16.87]
["S",2,"S",0,{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":1},3,0,0,4,0,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$110)-ROW($C26)),0))","v":0},"F","Serviço","Serviço","1.3.4.","SICOR-MG","ED-14800",{"$f":"IF($C26=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":35},33.28,"BDI 1",{"$f":"IF($C26=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH26),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":41.42},{"$f":"IF($C26=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X26)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X26)-ROW($X$15),-1))),IF($C26=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1449.7},"RA","RA",{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":1449.7},0,{"$f":"IF($N26=\"\",\" \",\nIF(AND($C26<>\"S\",OR($R26=\"\",$R26=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C26=\"S\",OR($Q26<>0,$T26>0,$U26>0),$P26=0),\"FONTE\",\nIF(AND($C26=\"S\",$P26<>0,OR($T26>0,$U26>0),$Q26=0),\"CÓDIGO\",\nIF(AND($C26=\"S\",$P26<>0,$Q26<>0,$R26=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C26=\"S\",OR($R26=\"\",$R26=\"(digite a descrição aqui)\"),OR($Q26<>0,$T26>0,$U26>0)),\"DESCRIÇÃO\",\nIF(AND($C26=\"S\",$P26<>0,$Q26<>0,$S26=\"\"),\"UNIDADE\",\nIF(AND($C26=\"S\",$P26<>0,$Q26<>0,$U26=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL26=0,$AN26>0),\"SEM PREÇO\",\nIF(AND($C26=\"S\",$P26<>0,$Q26<>0,$U26>0,$V26=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG26<>\"\",$AG26>0,ORÇAMENTO.CustoUnitario>$AG26),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN26)),\"ACIMA REF.\",\nIF(AND($C26=\"S\",$P26<>0,$Q26<>0,$T26=0,$U26>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEN($Q26)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26<>\"S\",LEN($R26)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEN($R26)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEFT(TRIM(UPPER($P26)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S26)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E26,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C26=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-14800"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C26<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16748},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":33.28},0.2447,null,35,null,null,1449.7,41.42]
["S",2,"S",0,{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":1},3,0,0,5,0,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$110)-ROW($C27)),0))","v":0},"F","Serviço","Serviço","1.3.5.","SICOR-MG","ED-32001",{"$f":"IF($C27=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CORRIMÃO DUPLO EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1.1/2\", ESP. 3MM, FIXADO EM PISO COM MONTANTE VERTICAL, DIÂMETRO DE 1.1/2\", INCLUSIVE SUPORTE PARA CORRIMÃO EM BARRA CHATA (1\"X1/2\"), EXCLUSIVE PINTURA"},{"$f":"REFERENCIA.Unidade","v":"m"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":21},327.44,"BDI 1",{"$f":"IF($C27=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH27),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":407.56},{"$f":"IF($C27=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X27)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X27)-ROW($X$15),-1))),IF($C27=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":8558.76},"RA","RA",{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":8558.76},0,{"$f":"IF($N27=\"\",\" \",\nIF(AND($C27<>\"S\",OR($R27=\"\",$R27=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C27=\"S\",OR($Q27<>0,$T27>0,$U27>0),$P27=0),\"FONTE\",\nIF(AND($C27=\"S\",$P27<>0,OR($T27>0,$U27>0),$Q27=0),\"CÓDIGO\",\nIF(AND($C27=\"S\",$P27<>0,$Q27<>0,$R27=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C27=\"S\",OR($R27=\"\",$R27=\"(digite a descrição aqui)\"),OR($Q27<>0,$T27>0,$U27>0)),\"DESCRIÇÃO\",\nIF(AND($C27=\"S\",$P27<>0,$Q27<>0,$S27=\"\"),\"UNIDADE\",\nIF(AND($C27=\"S\",$P27<>0,$Q27<>0,$U27=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL27=0,$AN27>0),\"SEM PREÇO\",\nIF(AND($C27=\"S\",$P27<>0,$Q27<>0,$U27>0,$V27=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG27<>\"\",$AG27>0,ORÇAMENTO.CustoUnitario>$AG27),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN27)),\"ACIMA REF.\",\nIF(AND($C27=\"S\",$P27<>0,$Q27<>0,$T27=0,$U27>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEN($Q27)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27<>\"S\",LEN($R27)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEN($R27)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEFT(TRIM(UPPER($P27)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S27)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E27,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C27=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-32001"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C27<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16629},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":327.44},0.2447,null,21,null,null,8558.76,407.56]
["S",2,"S",0,{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":1},3,0,0,6,0,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$110)-ROW($C28)),0))","v":0},"F","Serviço","Serviço","1.3.6.","SICOR-MG","ED-32094",{"$f":"IF($C28=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"GUARDA-CORPO INTERNO, ALTURA 110CM, EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 2\", ESP. 3MM, GRADIL COM DIVISÃO HORIZONTAL EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1\", ESP. 3MM, INCLUSIVE CORRIMÃO DUPLO, EXCLUSIVE PINTURA"},{"$f":"REFERENCIA.Unidade","v":"m"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":33},849.03,"BDI 1",{"$f":"IF($C28=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH28),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1056.79},{"$f":"IF($C28=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X28)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X28)-ROW($X$15),-1))),IF($C28=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":34874.07},"RA","RA",{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":34874.07},0,{"$f":"IF($N28=\"\",\" \",\nIF(AND($C28<>\"S\",OR($R28=\"\",$R28=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C28=\"S\",OR($Q28<>0,$T28>0,$U28>0),$P28=0),\"FONTE\",\nIF(AND($C28=\"S\",$P28<>0,OR($T28>0,$U28>0),$Q28=0),\"CÓDIGO\",\nIF(AND($C28=\"S\",$P28<>0,$Q28<>0,$R28=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C28=\"S\",OR($R28=\"\",$R28=\"(digite a descrição aqui)\"),OR($Q28<>0,$T28>0,$U28>0)),\"DESCRIÇÃO\",\nIF(AND($C28=\"S\",$P28<>0,$Q28<>0,$S28=\"\"),\"UNIDADE\",\nIF(AND($C28=\"S\",$P28<>0,$Q28<>0,$U28=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL28=0,$AN28>0),\"SEM PREÇO\",\nIF(AND($C28=\"S\",$P28<>0,$Q28<>0,$U28>0,$V28=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG28<>\"\",$AG28>0,ORÇAMENTO.CustoUnitario>$AG28),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN28)),\"ACIMA REF.\",\nIF(AND($C28=\"S\",$P28<>0,$Q28<>0,$T28=0,$U28>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEN($Q28)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28<>\"S\",LEN($R28)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEN($R28)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEFT(TRIM(UPPER($P28)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S28)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E28,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C28=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-32094"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C28<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16644},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":849.03},0.2447,null,33,null,null,34874.07,1056.79]
["S",2,"S",0,{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":1},3,0,0,7,0,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$110)-ROW($C29)),0))","v":0},"F","Serviço","Serviço","1.3.7.","SICOR-MG","ED-14800",{"$f":"IF($C29=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":54},33.28,"BDI 1",{"$f":"IF($C29=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH29),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":41.42},{"$f":"IF($C29=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X29)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X29)-ROW($X$15),-1))),IF($C29=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2236.6799999999998},"RA","RA",{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":2236.6799999999998},0,{"$f":"IF($N29=\"\",\" \",\nIF(AND($C29<>\"S\",OR($R29=\"\",$R29=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C29=\"S\",OR($Q29<>0,$T29>0,$U29>0),$P29=0),\"FONTE\",\nIF(AND($C29=\"S\",$P29<>0,OR($T29>0,$U29>0),$Q29=0),\"CÓDIGO\",\nIF(AND($C29=\"S\",$P29<>0,$Q29<>0,$R29=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C29=\"S\",OR($R29=\"\",$R29=\"(digite a descrição aqui)\"),OR($Q29<>0,$T29>0,$U29>0)),\"DESCRIÇÃO\",\nIF(AND($C29=\"S\",$P29<>0,$Q29<>0,$S29=\"\"),\"UNIDADE\",\nIF(AND($C29=\"S\",$P29<>0,$Q29<>0,$U29=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL29=0,$AN29>0),\"SEM PREÇO\",\nIF(AND($C29=\"S\",$P29<>0,$Q29<>0,$U29>0,$V29=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG29<>\"\",$AG29>0,ORÇAMENTO.CustoUnitario>$AG29),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN29)),\"ACIMA REF.\",\nIF(AND($C29=\"S\",$P29<>0,$Q29<>0,$T29=0,$U29>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEN($Q29)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29<>\"S\",LEN($R29)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEN($R29)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEFT(TRIM(UPPER($P29)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S29)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E29,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C29=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-14800"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C29<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16748},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":33.28},0.2447,null,54,null,null,2236.6799999999998,41.42]
["S",2,"S",0,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":1},3,0,0,8,0,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$110)-ROW($C30)),0))","v":0},"F","Serviço","Serviço","1.3.8.","SICOR-MG","MATED-31986",{"$f":"IF($C30=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ARGILA"},{"$f":"REFERENCIA.Unidade","v":"m3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":15},36.799999999999997,"BDI 1",{"$f":"IF($C30=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH30),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":45.8},{"$f":"IF($C30=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X30)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X30)-ROW($X$15),-1))),IF($C30=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":687},"RA","RA",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":687},0,{"$f":"IF($N30=\"\",\" \",\nIF(AND($C30<>\"S\",OR($R30=\"\",$R30=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C30=\"S\",OR($Q30<>0,$T30>0,$U30>0),$P30=0),\"FONTE\",\nIF(AND($C30=\"S\",$P30<>0,OR($T30>0,$U30>0),$Q30=0),\"CÓDIGO\",\nIF(AND($C30=\"S\",$P30<>0,$Q30<>0,$R30=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C30=\"S\",OR($R30=\"\",$R30=\"(digite a descrição aqui)\"),OR($Q30<>0,$T30>0,$U30>0)),\"DESCRIÇÃO\",\nIF(AND($C30=\"S\",$P30<>0,$Q30<>0,$S30=\"\"),\"UNIDADE\",\nIF(AND($C30=\"S\",$P30<>0,$Q30<>0,$U30=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL30=0,$AN30>0),\"SEM PREÇO\",\nIF(AND($C30=\"S\",$P30<>0,$Q30<>0,$U30>0,$V30=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG30<>\"\",$AG30>0,ORÇAMENTO.CustoUnitario>$AG30),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN30)),\"ACIMA REF.\",\nIF(AND($C30=\"S\",$P30<>0,$Q30<>0,$T30=0,$U30>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEN($Q30)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30<>\"S\",LEN($R30)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEN($R30)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEFT(TRIM(UPPER($P30)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S30)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E30,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C30=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG MATED-31986"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C30<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":22717},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":36.799999999999997},0.2447,null,15,null,null,687,45.8]
["S",2,"S",0,{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":1},3,0,0,9,0,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$110)-ROW($C31)),0))","v":0},"F","Serviço","Serviço","1.3.9.","SUDECAP","03.15.02",{"$f":"IF($C31=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ATERRO COMPACTADO COM PLACA VIBRATÓRIA"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":15},26.15,"BDI 1",{"$f":"IF($C31=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH31),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":32.549999999999997},{"$f":"IF($C31=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X31)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X31)-ROW($X$15),-1))),IF($C31=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":488.25},"RA","RA",{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":488.25},0,{"$f":"IF($N31=\"\",\" \",\nIF(AND($C31<>\"S\",OR($R31=\"\",$R31=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C31=\"S\",OR($Q31<>0,$T31>0,$U31>0),$P31=0),\"FONTE\",\nIF(AND($C31=\"S\",$P31<>0,OR($T31>0,$U31>0),$Q31=0),\"CÓDIGO\",\nIF(AND($C31=\"S\",$P31<>0,$Q31<>0,$R31=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C31=\"S\",OR($R31=\"\",$R31=\"(digite a descrição aqui)\"),OR($Q31<>0,$T31>0,$U31>0)),\"DESCRIÇÃO\",\nIF(AND($C31=\"S\",$P31<>0,$Q31<>0,$S31=\"\"),\"UNIDADE\",\nIF(AND($C31=\"S\",$P31<>0,$Q31<>0,$U31=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL31=0,$AN31>0),\"SEM PREÇO\",\nIF(AND($C31=\"S\",$P31<>0,$Q31<>0,$U31>0,$V31=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG31<>\"\",$AG31>0,ORÇAMENTO.CustoUnitario>$AG31),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN31)),\"ACIMA REF.\",\nIF(AND($C31=\"S\",$P31<>0,$Q31<>0,$T31=0,$U31>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEN($Q31)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31<>\"S\",LEN($R31)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEN($R31)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEFT(TRIM(UPPER($P31)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S31)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E31,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C31=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 03.15.02"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C31<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":32680},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":26.15},0.2447,null,15,null,null,488.25,32.549999999999997]
["S",2,"S",0,{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":1},3,0,0,10,0,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$110)-ROW($C32)),0))","v":0},"F","Serviço","Serviço","1.3.10.","SICOR-MG","ED-48192",{"$f":"IF($C32=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ALVENARIA DE VEDAÇÃO COM BLOCO DE CONCRETO, ESP. 14CM, PARA REVESTIMENTO, INCLUSIVE ARGAMASSA PARA ASSENTAMENTO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":20},68.099999999999994,"BDI 1",{"$f":"IF($C32=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH32),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":84.76},{"$f":"IF($C32=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X32)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X32)-ROW($X$15),-1))),IF($C32=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1695.2},"RA","RA",{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":1695.2},0,{"$f":"IF($N32=\"\",\" \",\nIF(AND($C32<>\"S\",OR($R32=\"\",$R32=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C32=\"S\",OR($Q32<>0,$T32>0,$U32>0),$P32=0),\"FONTE\",\nIF(AND($C32=\"S\",$P32<>0,OR($T32>0,$U32>0),$Q32=0),\"CÓDIGO\",\nIF(AND($C32=\"S\",$P32<>0,$Q32<>0,$R32=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C32=\"S\",OR($R32=\"\",$R32=\"(digite a descrição aqui)\"),OR($Q32<>0,$T32>0,$U32>0)),\"DESCRIÇÃO\",\nIF(AND($C32=\"S\",$P32<>0,$Q32<>0,$S32=\"\"),\"UNIDADE\",\nIF(AND($C32=\"S\",$P32<>0,$Q32<>0,$U32=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL32=0,$AN32>0),\"SEM PREÇO\",\nIF(AND($C32=\"S\",$P32<>0,$Q32<>0,$U32>0,$V32=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG32<>\"\",$AG32>0,ORÇAMENTO.CustoUnitario>$AG32),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN32)),\"ACIMA REF.\",\nIF(AND($C32=\"S\",$P32<>0,$Q32<>0,$T32=0,$U32>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEN($Q32)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32<>\"S\",LEN($R32)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEN($R32)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEFT(TRIM(UPPER($P32)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S32)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E32,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C32=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48192"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C32<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16111},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":68.099999999999994},0.2447,null,20,null,null,1695.2,84.76]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C33=\"s\",C33=0),OFFSET(B33,-1,0),C33)","v":2},{"$f":"IF(OFFSET(C33,-1,0)=\"L\",1,IF(OFFSET(C33,-1,0)=1,2,IF(OR(A33=\"s\",A33=0),\"S\",IF(AND(OFFSET(C33,-1,0)=2,A33=4),3,IF(AND(OR(OFFSET(C33,-1,0)=\"s\",OFFSET(C33,-1,0)=0),A33<>\"s\",A33>OFFSET(B33,-1,0)),OFFSET(B33,-1,0),A33)))))","v":"S"},{"$f":"IF(OR(C33=\"S\",C33=0),0,IF(ISERROR(K33),J33,SMALL(J33:K33,1)))","v":0},{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":1},{"$f":"IF($C33=1,0,IF($C33=2,OFFSET(F33,-1,0)+1,OFFSET(F33,-1,0)))","v":3},{"$f":"IF(AND($C33<=2,$C33<>0),0,IF($C33=3,OFFSET(G33,-1,0)+1,OFFSET(G33,-1,0)))","v":0},{"$f":"IF(AND($C33<=3,$C33<>0),0,IF($C33=4,OFFSET(H33,-1,0)+1,OFFSET(H33,-1,0)))","v":0},{"$f":"IF(AND($C33<=4,$C33<>0),0,IF(AND($C33=\"S\",$X33>0),OFFSET(I33,-1,0)+1,OFFSET(I33,-1,0)))","v":11},0,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$110)-ROW($C33)),0))","v":0},{"$f":"IF(OR($X33>0,$C33=1,$C33=2,$C33=3,$C33=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C33=1)+4*(C33=2)+8*(C33=3)+16*(C33=4)+32*(C33=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C33=0,$L33=\"\"),\"-\",CONCATENATE(E33&\".\",IF(AND($A$5>=2,$C33>=2),F33&\".\",\"\"),IF(AND($A$5>=3,$C33>=3),G33&\".\",\"\"),IF(AND($A$5>=4,$C33>=4),H33&\".\",\"\"),IF($C33=\"S\",I33&\".\",\"\")))","v":"1.3.11."},"SINAPI","87894",{"$f":"IF($C33=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CHAPISCO APLICADO EM ALVENARIA (SEM PRESENÇA DE VÃOS) E ESTRUTURAS DE CONCRETO DE FACHADA, COM COLHER DE PEDREIRO. ARGAMASSA TRAÇO 1:3 COM PREPARO EM BETONEIRA 400L. AF_10/2022"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":20},7.54,"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":9.39},{"$f":"IF($C33=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X33)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X33)-ROW($X$15),-1))),IF($C33=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":187.8},"RA",{"$f":"IF(AND($C33=\"S\",$X33>0),IF(ISBLANK($Y33),\"RA\",LEFT($Y33,2)),\"\")","v":"RA"},{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":187.8},{"$f":"IF($C33=\"S\",IF($Z33=\"OU\",ROUND($X33,2),0),SomaAgrup)","v":0},{"$f":"IF($N33=\"\",\" \",\nIF(AND($C33<>\"S\",OR($R33=\"\",$R33=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C33=\"S\",OR($Q33<>0,$T33>0,$U33>0),$P33=0),\"FONTE\",\nIF(AND($C33=\"S\",$P33<>0,OR($T33>0,$U33>0),$Q33=0),\"CÓDIGO\",\nIF(AND($C33=\"S\",$P33<>0,$Q33<>0,$R33=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C33=\"S\",OR($R33=\"\",$R33=\"(digite a descrição aqui)\"),OR($Q33<>0,$T33>0,$U33>0)),\"DESCRIÇÃO\",\nIF(AND($C33=\"S\",$P33<>0,$Q33<>0,$S33=\"\"),\"UNIDADE\",\nIF(AND($C33=\"S\",$P33<>0,$Q33<>0,$U33=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL33=0,$AN33>0),\"SEM PREÇO\",\nIF(AND($C33=\"S\",$P33<>0,$Q33<>0,$U33>0,$V33=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG33<>\"\",$AG33>0,ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\nIF(AND($C33=\"S\",$P33<>0,$Q33<>0,$T33=0,$U33>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEN($Q33)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33<>\"S\",LEN($R33)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEN($R33)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEFT(TRIM(UPPER($P33)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S33)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E33,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 87894"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":7179},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":7.54},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,20,null,null,187.8,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH33),2)","v":9.39}]
["S",2,"S",0,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":1},3,0,0,12,0,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$110)-ROW($C34)),0))","v":0},"F","Serviço","Serviço","1.3.12.","SICOR-MG","ED-50761",{"$f":"IF($C34=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REBOCO COM ARGAMASSA, TRAÇO 1:2:8 (CIMENTO, CAL E AREIA), ESP. 20MM, APLICAÇÃO MANUAL, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO, EXCLUSIVE CHAPISCO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":20},39.18,"BDI 1",{"$f":"IF($C34=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH34),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":48.77},{"$f":"IF($C34=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X34)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X34)-ROW($X$15),-1))),IF($C34=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":975.4},"RA","RA",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":975.4},0,{"$f":"IF($N34=\"\",\" \",\nIF(AND($C34<>\"S\",OR($R34=\"\",$R34=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C34=\"S\",OR($Q34<>0,$T34>0,$U34>0),$P34=0),\"FONTE\",\nIF(AND($C34=\"S\",$P34<>0,OR($T34>0,$U34>0),$Q34=0),\"CÓDIGO\",\nIF(AND($C34=\"S\",$P34<>0,$Q34<>0,$R34=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C34=\"S\",OR($R34=\"\",$R34=\"(digite a descrição aqui)\"),OR($Q34<>0,$T34>0,$U34>0)),\"DESCRIÇÃO\",\nIF(AND($C34=\"S\",$P34<>0,$Q34<>0,$S34=\"\"),\"UNIDADE\",\nIF(AND($C34=\"S\",$P34<>0,$Q34<>0,$U34=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL34=0,$AN34>0),\"SEM PREÇO\",\nIF(AND($C34=\"S\",$P34<>0,$Q34<>0,$U34>0,$V34=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG34<>\"\",$AG34>0,ORÇAMENTO.CustoUnitario>$AG34),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN34)),\"ACIMA REF.\",\nIF(AND($C34=\"S\",$P34<>0,$Q34<>0,$T34=0,$U34>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEN($Q34)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34<>\"S\",LEN($R34)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEN($R34)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEFT(TRIM(UPPER($P34)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S34)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E34,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C34=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50761"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C34<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16559},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":39.18},0.2447,null,20,null,null,975.4,48.77]
["S",2,"S",0,{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":1},3,0,0,13,0,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$110)-ROW($C35)),0))","v":0},"F","Serviço","Serviço","1.3.13.","SICOR-MG","ED-48480",{"$f":"IF($C35=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO MANUAL DE PISO CERÂMICO OU LADRILHO HIDRÁULICO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE DEMOLIÇÃO DE CONTRAPISO, TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":10},18.71,"BDI 1",{"$f":"IF($C35=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH35),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":23.29},{"$f":"IF($C35=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X35)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X35)-ROW($X$15),-1))),IF($C35=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":232.9},"RA","RA",{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":232.9},0,{"$f":"IF($N35=\"\",\" \",\nIF(AND($C35<>\"S\",OR($R35=\"\",$R35=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C35=\"S\",OR($Q35<>0,$T35>0,$U35>0),$P35=0),\"FONTE\",\nIF(AND($C35=\"S\",$P35<>0,OR($T35>0,$U35>0),$Q35=0),\"CÓDIGO\",\nIF(AND($C35=\"S\",$P35<>0,$Q35<>0,$R35=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C35=\"S\",OR($R35=\"\",$R35=\"(digite a descrição aqui)\"),OR($Q35<>0,$T35>0,$U35>0)),\"DESCRIÇÃO\",\nIF(AND($C35=\"S\",$P35<>0,$Q35<>0,$S35=\"\"),\"UNIDADE\",\nIF(AND($C35=\"S\",$P35<>0,$Q35<>0,$U35=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL35=0,$AN35>0),\"SEM PREÇO\",\nIF(AND($C35=\"S\",$P35<>0,$Q35<>0,$U35>0,$V35=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG35<>\"\",$AG35>0,ORÇAMENTO.CustoUnitario>$AG35),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN35)),\"ACIMA REF.\",\nIF(AND($C35=\"S\",$P35<>0,$Q35<>0,$T35=0,$U35>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEN($Q35)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35<>\"S\",LEN($R35)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEN($R35)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEFT(TRIM(UPPER($P35)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S35)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E35,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C35=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48480"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C35<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15727},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":18.71},0.2447,null,10,null,null,232.9,23.29]
["S",2,"S",0,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":1},3,0,0,14,0,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$110)-ROW($C36)),0))","v":0},"F","Serviço","Serviço","1.3.14.","SUDECAP","02.10.01",{"$f":"IF($C36=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO DE PISO CIMENTADO OU CONTRAPISO DE ARGAMASSA"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":10},3.05,"BDI 1",{"$f":"IF($C36=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH36),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.8},{"$f":"IF($C36=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X36)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X36)-ROW($X$15),-1))),IF($C36=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":38},"RA","RA",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":38},0,{"$f":"IF($N36=\"\",\" \",\nIF(AND($C36<>\"S\",OR($R36=\"\",$R36=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C36=\"S\",OR($Q36<>0,$T36>0,$U36>0),$P36=0),\"FONTE\",\nIF(AND($C36=\"S\",$P36<>0,OR($T36>0,$U36>0),$Q36=0),\"CÓDIGO\",\nIF(AND($C36=\"S\",$P36<>0,$Q36<>0,$R36=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C36=\"S\",OR($R36=\"\",$R36=\"(digite a descrição aqui)\"),OR($Q36<>0,$T36>0,$U36>0)),\"DESCRIÇÃO\",\nIF(AND($C36=\"S\",$P36<>0,$Q36<>0,$S36=\"\"),\"UNIDADE\",\nIF(AND($C36=\"S\",$P36<>0,$Q36<>0,$U36=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL36=0,$AN36>0),\"SEM PREÇO\",\nIF(AND($C36=\"S\",$P36<>0,$Q36<>0,$U36>0,$V36=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG36<>\"\",$AG36>0,ORÇAMENTO.CustoUnitario>$AG36),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN36)),\"ACIMA REF.\",\nIF(AND($C36=\"S\",$P36<>0,$Q36<>0,$T36=0,$U36>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEN($Q36)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36<>\"S\",LEN($R36)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEN($R36)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEFT(TRIM(UPPER($P36)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S36)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E36,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C36=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 02.10.01"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C36<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":32584},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":3.05},0.2447,null,10,null,null,38,3.8]
["S",2,"S",0,{"$f":"IF($C37=1,OFFSET(E37,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E37,-1,0))),OFFSET(E37,-1,0))","v":1},3,0,0,15,0,{"$f":"IF(OR($C37=\"S\",$C37=0),0,MATCH(OFFSET($D37,0,$C37)+IF($C37<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E37)),OFFSET($D37,1,$C37,ROW($C$110)-ROW($C37)),0))","v":0},"F","Serviço","Serviço","1.3.15.","SICOR-MG","ED-51125",{"$f":"IF($C37=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TRANSPORTE DE MATERIAL DEMOLIDO EM CAÇAMBA, EXCLUSIVE CARGA MANUAL OU MECÂNICA"},{"$f":"REFERENCIA.Unidade","v":"m3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T37)-ROW(T$15),0)","v":5},85,"BDI 1",{"$f":"IF($C37=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH37),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":105.8},{"$f":"IF($C37=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X37)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X37)-ROW($X$15),-1))),IF($C37=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":529},"RA","RA",{"$f":"IF($C37=\"S\",IF($Z37=\"CP\",$X37,IF($Z37=\"RA\",(($X37)*QCI!$AA$3),0)),SomaAgrup)","v":529},0,{"$f":"IF($N37=\"\",\" \",\nIF(AND($C37<>\"S\",OR($R37=\"\",$R37=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C37=\"S\",OR($Q37<>0,$T37>0,$U37>0),$P37=0),\"FONTE\",\nIF(AND($C37=\"S\",$P37<>0,OR($T37>0,$U37>0),$Q37=0),\"CÓDIGO\",\nIF(AND($C37=\"S\",$P37<>0,$Q37<>0,$R37=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C37=\"S\",OR($R37=\"\",$R37=\"(digite a descrição aqui)\"),OR($Q37<>0,$T37>0,$U37>0)),\"DESCRIÇÃO\",\nIF(AND($C37=\"S\",$P37<>0,$Q37<>0,$S37=\"\"),\"UNIDADE\",\nIF(AND($C37=\"S\",$P37<>0,$Q37<>0,$U37=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL37=0,$AN37>0),\"SEM PREÇO\",\nIF(AND($C37=\"S\",$P37<>0,$Q37<>0,$U37>0,$V37=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG37<>\"\",$AG37>0,ORÇAMENTO.CustoUnitario>$AG37),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN37)),\"ACIMA REF.\",\nIF(AND($C37=\"S\",$P37<>0,$Q37<>0,$T37=0,$U37>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEN($Q37)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37<>\"S\",LEN($R37)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEN($R37)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEFT(TRIM(UPPER($P37)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S37)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C37<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD37,-1,0))+IF($C37<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E37,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C37=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-51125"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C37<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE37,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE37,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":18547},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":85},0.2447,null,5,null,null,529,105.8]
["S",2,"S",0,{"$f":"IF($C38=1,OFFSET(E38,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E38,-1,0))),OFFSET(E38,-1,0))","v":1},3,0,0,16,0,{"$f":"IF(OR($C38=\"S\",$C38=0),0,MATCH(OFFSET($D38,0,$C38)+IF($C38<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E38)),OFFSET($D38,1,$C38,ROW($C$110)-ROW($C38)),0))","v":0},"F","Serviço","Serviço","1.3.16.","SINAPI","94993",{"$f":"IF($C38=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. AF_08/2022"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T38)-ROW(T$15),0)","v":85},82.73,"BDI 1",{"$f":"IF($C38=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH38),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":102.97},{"$f":"IF($C38=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X38)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X38)-ROW($X$15),-1))),IF($C38=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":8752.4500000000007},"RA","RA",{"$f":"IF($C38=\"S\",IF($Z38=\"CP\",$X38,IF($Z38=\"RA\",(($X38)*QCI!$AA$3),0)),SomaAgrup)","v":8752.4500000000007},0,{"$f":"IF($N38=\"\",\" \",\nIF(AND($C38<>\"S\",OR($R38=\"\",$R38=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C38=\"S\",OR($Q38<>0,$T38>0,$U38>0),$P38=0),\"FONTE\",\nIF(AND($C38=\"S\",$P38<>0,OR($T38>0,$U38>0),$Q38=0),\"CÓDIGO\",\nIF(AND($C38=\"S\",$P38<>0,$Q38<>0,$R38=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C38=\"S\",OR($R38=\"\",$R38=\"(digite a descrição aqui)\"),OR($Q38<>0,$T38>0,$U38>0)),\"DESCRIÇÃO\",\nIF(AND($C38=\"S\",$P38<>0,$Q38<>0,$S38=\"\"),\"UNIDADE\",\nIF(AND($C38=\"S\",$P38<>0,$Q38<>0,$U38=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL38=0,$AN38>0),\"SEM PREÇO\",\nIF(AND($C38=\"S\",$P38<>0,$Q38<>0,$U38>0,$V38=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG38<>\"\",$AG38>0,ORÇAMENTO.CustoUnitario>$AG38),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN38)),\"ACIMA REF.\",\nIF(AND($C38=\"S\",$P38<>0,$Q38<>0,$T38=0,$U38>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L38=\"F\",$C38=\"S\",LEN($Q38)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L38=\"F\",$C38<>\"S\",LEN($R38)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L38=\"F\",$C38=\"S\",LEN($R38)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L38=\"F\",$C38=\"S\",LEFT(TRIM(UPPER($P38)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S38)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C38<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD38,-1,0))+IF($C38<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E38,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C38=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94993"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C38<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE38,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE38,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13553},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":82.73},0.2447,null,85,null,null,8752.4500000000007,102.97]
["S",2,"S",0,{"$f":"IF($C39=1,OFFSET(E39,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E39,-1,0))),OFFSET(E39,-1,0))","v":1},3,0,0,17,0,{"$f":"IF(OR($C39=\"S\",$C39=0),0,MATCH(OFFSET($D39,0,$C39)+IF($C39<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E39)),OFFSET($D39,1,$C39,ROW($C$110)-ROW($C39)),0))","v":0},"F","Serviço","Serviço","1.3.17.","SICOR-MG","ED-50568",{"$f":"IF($C39=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CONTRAPISO DESEMPENADO COM ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA), ESP. 30MM, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T39)-ROW(T$15),0)","v":85},46.73,"BDI 1",{"$f":"IF($C39=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH39),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":58.16},{"$f":"IF($C39=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X39)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X39)-ROW($X$15),-1))),IF($C39=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4943.6000000000004},"RA","RA",{"$f":"IF($C39=\"S\",IF($Z39=\"CP\",$X39,IF($Z39=\"RA\",(($X39)*QCI!$AA$3),0)),SomaAgrup)","v":4943.6000000000004},0,{"$f":"IF($N39=\"\",\" \",\nIF(AND($C39<>\"S\",OR($R39=\"\",$R39=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C39=\"S\",OR($Q39<>0,$T39>0,$U39>0),$P39=0),\"FONTE\",\nIF(AND($C39=\"S\",$P39<>0,OR($T39>0,$U39>0),$Q39=0),\"CÓDIGO\",\nIF(AND($C39=\"S\",$P39<>0,$Q39<>0,$R39=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C39=\"S\",OR($R39=\"\",$R39=\"(digite a descrição aqui)\"),OR($Q39<>0,$T39>0,$U39>0)),\"DESCRIÇÃO\",\nIF(AND($C39=\"S\",$P39<>0,$Q39<>0,$S39=\"\"),\"UNIDADE\",\nIF(AND($C39=\"S\",$P39<>0,$Q39<>0,$U39=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL39=0,$AN39>0),\"SEM PREÇO\",\nIF(AND($C39=\"S\",$P39<>0,$Q39<>0,$U39>0,$V39=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG39<>\"\",$AG39>0,ORÇAMENTO.CustoUnitario>$AG39),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN39)),\"ACIMA REF.\",\nIF(AND($C39=\"S\",$P39<>0,$Q39<>0,$T39=0,$U39>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L39=\"F\",$C39=\"S\",LEN($Q39)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L39=\"F\",$C39<>\"S\",LEN($R39)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L39=\"F\",$C39=\"S\",LEN($R39)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L39=\"F\",$C39=\"S\",LEFT(TRIM(UPPER($P39)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S39)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C39<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD39,-1,0))+IF($C39<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E39,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C39=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50568"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C39<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16373},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":46.73},0.2447,null,85,null,null,4943.6000000000004,58.16]
["S",2,"S",0,{"$f":"IF($C40=1,OFFSET(E40,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E40,-1,0))),OFFSET(E40,-1,0))","v":1},3,0,0,18,0,{"$f":"IF(OR($C40=\"S\",$C40=0),0,MATCH(OFFSET($D40,0,$C40)+IF($C40<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E40)),OFFSET($D40,1,$C40,ROW($C$110)-ROW($C40)),0))","v":0},"F","Serviço","Serviço","1.3.18.","SINAPI-I","38137",{"$f":"IF($C40=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LADRILHO HIDRAULICO, *25 X 25* CM, E= 2 CM, PADRAO RAMPA, COR NATURAL"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T40)-ROW(T$15),0)","v":77},{"$f":"AG40","v":53.31},"BDI 1",{"$f":"IF($C40=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH40),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":66.349999999999994},{"$f":"IF($C40=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X40)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X40)-ROW($X$15),-1))),IF($C40=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5108.95},"RA","RA",{"$f":"IF($C40=\"S\",IF($Z40=\"CP\",$X40,IF($Z40=\"RA\",(($X40)*QCI!$AA$3),0)),SomaAgrup)","v":5108.95},0,{"$f":"IF($N40=\"\",\" \",\nIF(AND($C40<>\"S\",OR($R40=\"\",$R40=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C40=\"S\",OR($Q40<>0,$T40>0,$U40>0),$P40=0),\"FONTE\",\nIF(AND($C40=\"S\",$P40<>0,OR($T40>0,$U40>0),$Q40=0),\"CÓDIGO\",\nIF(AND($C40=\"S\",$P40<>0,$Q40<>0,$R40=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C40=\"S\",OR($R40=\"\",$R40=\"(digite a descrição aqui)\"),OR($Q40<>0,$T40>0,$U40>0)),\"DESCRIÇÃO\",\nIF(AND($C40=\"S\",$P40<>0,$Q40<>0,$S40=\"\"),\"UNIDADE\",\nIF(AND($C40=\"S\",$P40<>0,$Q40<>0,$U40=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL40=0,$AN40>0),\"SEM PREÇO\",\nIF(AND($C40=\"S\",$P40<>0,$Q40<>0,$U40>0,$V40=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG40<>\"\",$AG40>0,ORÇAMENTO.CustoUnitario>$AG40),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN40)),\"ACIMA REF.\",\nIF(AND($C40=\"S\",$P40<>0,$Q40<>0,$T40=0,$U40>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L40=\"F\",$C40=\"S\",LEN($Q40)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L40=\"F\",$C40<>\"S\",LEN($R40)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L40=\"F\",$C40=\"S\",LEN($R40)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L40=\"F\",$C40=\"S\",LEFT(TRIM(UPPER($P40)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S40)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C40<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD40,-1,0))+IF($C40<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E40,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C40=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 38137"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C40<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE40,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE40,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":2522},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":53.31},0.2447,null,77,null,null,5108.95,66.349999999999994]
["S",2,"S",0,{"$f":"IF($C41=1,OFFSET(E41,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E41,-1,0))),OFFSET(E41,-1,0))","v":1},3,0,0,19,0,{"$f":"IF(OR($C41=\"S\",$C41=0),0,MATCH(OFFSET($D41,0,$C41)+IF($C41<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E41)),OFFSET($D41,1,$C41,ROW($C$110)-ROW($C41)),0))","v":0},"F","Serviço","Serviço","1.3.19.","SINAPI-I","4760",{"$f":"IF($C41=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T41)-ROW(T$15),0)","v":48},{"$f":"AG41","v":26.14},"BDI 1",{"$f":"IF($C41=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH41),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":32.54},{"$f":"IF($C41=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X41)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X41)-ROW($X$15),-1))),IF($C41=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1561.92},"RA","RA",{"$f":"IF($C41=\"S\",IF($Z41=\"CP\",$X41,IF($Z41=\"RA\",(($X41)*QCI!$AA$3),0)),SomaAgrup)","v":1561.92},0,{"$f":"IF($N41=\"\",\" \",\nIF(AND($C41<>\"S\",OR($R41=\"\",$R41=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C41=\"S\",OR($Q41<>0,$T41>0,$U41>0),$P41=0),\"FONTE\",\nIF(AND($C41=\"S\",$P41<>0,OR($T41>0,$U41>0),$Q41=0),\"CÓDIGO\",\nIF(AND($C41=\"S\",$P41<>0,$Q41<>0,$R41=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C41=\"S\",OR($R41=\"\",$R41=\"(digite a descrição aqui)\"),OR($Q41<>0,$T41>0,$U41>0)),\"DESCRIÇÃO\",\nIF(AND($C41=\"S\",$P41<>0,$Q41<>0,$S41=\"\"),\"UNIDADE\",\nIF(AND($C41=\"S\",$P41<>0,$Q41<>0,$U41=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL41=0,$AN41>0),\"SEM PREÇO\",\nIF(AND($C41=\"S\",$P41<>0,$Q41<>0,$U41>0,$V41=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG41<>\"\",$AG41>0,ORÇAMENTO.CustoUnitario>$AG41),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN41)),\"ACIMA REF.\",\nIF(AND($C41=\"S\",$P41<>0,$Q41<>0,$T41=0,$U41>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L41=\"F\",$C41=\"S\",LEN($Q41)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L41=\"F\",$C41<>\"S\",LEN($R41)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L41=\"F\",$C41=\"S\",LEN($R41)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L41=\"F\",$C41=\"S\",LEFT(TRIM(UPPER($P41)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S41)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C41<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD41,-1,0))+IF($C41<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E41,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C41=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 4760"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C41<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE41,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE41,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":405},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":26.14},0.2447,null,48,null,null,{"$f":"$X41","v":1561.92},32.54]
["S",2,"S",0,{"$f":"IF($C42=1,OFFSET(E42,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E42,-1,0))),OFFSET(E42,-1,0))","v":1},3,0,0,20,0,{"$f":"IF(OR($C42=\"S\",$C42=0),0,MATCH(OFFSET($D42,0,$C42)+IF($C42<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E42)),OFFSET($D42,1,$C42,ROW($C$110)-ROW($C42)),0))","v":0},"F","Serviço","Serviço","1.3.20.","SINAPI-I","34551",{"$f":"IF($C42=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T42)-ROW(T$15),0)","v":48},16.23,"BDI 1",{"$f":"IF($C42=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH42),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.2},{"$f":"IF($C42=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X42)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X42)-ROW($X$15),-1))),IF($C42=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":969.6},"RA","RA",{"$f":"IF($C42=\"S\",IF($Z42=\"CP\",$X42,IF($Z42=\"RA\",(($X42)*QCI!$AA$3),0)),SomaAgrup)","v":969.6},0,{"$f":"IF($N42=\"\",\" \",\nIF(AND($C42<>\"S\",OR($R42=\"\",$R42=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C42=\"S\",OR($Q42<>0,$T42>0,$U42>0),$P42=0),\"FONTE\",\nIF(AND($C42=\"S\",$P42<>0,OR($T42>0,$U42>0),$Q42=0),\"CÓDIGO\",\nIF(AND($C42=\"S\",$P42<>0,$Q42<>0,$R42=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C42=\"S\",OR($R42=\"\",$R42=\"(digite a descrição aqui)\"),OR($Q42<>0,$T42>0,$U42>0)),\"DESCRIÇÃO\",\nIF(AND($C42=\"S\",$P42<>0,$Q42<>0,$S42=\"\"),\"UNIDADE\",\nIF(AND($C42=\"S\",$P42<>0,$Q42<>0,$U42=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL42=0,$AN42>0),\"SEM PREÇO\",\nIF(AND($C42=\"S\",$P42<>0,$Q42<>0,$U42>0,$V42=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG42<>\"\",$AG42>0,ORÇAMENTO.CustoUnitario>$AG42),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN42)),\"ACIMA REF.\",\nIF(AND($C42=\"S\",$P42<>0,$Q42<>0,$T42=0,$U42>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L42=\"F\",$C42=\"S\",LEN($Q42)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L42=\"F\",$C42<>\"S\",LEN($R42)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L42=\"F\",$C42=\"S\",LEN($R42)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L42=\"F\",$C42=\"S\",LEFT(TRIM(UPPER($P42)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S42)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C42<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD42,-1,0))+IF($C42<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E42,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C42=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 34551"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C42<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE42,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE42,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":386},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.23},0.2447,null,48,null,null,969.6,20.2]
["S",2,"S",0,{"$f":"IF($C43=1,OFFSET(E43,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E43,-1,0))),OFFSET(E43,-1,0))","v":1},3,0,0,21,0,{"$f":"IF(OR($C43=\"S\",$C43=0),0,MATCH(OFFSET($D43,0,$C43)+IF($C43<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E43)),OFFSET($D43,1,$C43,ROW($C$110)-ROW($C43)),0))","v":0},"F","Serviço","Serviço","1.3.21.","SINAPI-I","38135",{"$f":"IF($C43=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PISO TATIL / PODOTATIL, LADRILHO HIDRAULICO / CONCRETO, *25 X 25* CM, E= *2,5* CM, PADRAO TATIL ALERTA OU DIRECIONAL, COR AMARELA"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T43)-ROW(T$15),0)","v":8},67.58,"BDI 1",{"$f":"IF($C43=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH43),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":84.12},{"$f":"IF($C43=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X43)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X43)-ROW($X$15),-1))),IF($C43=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":672.96},"RA","RA",{"$f":"IF($C43=\"S\",IF($Z43=\"CP\",$X43,IF($Z43=\"RA\",(($X43)*QCI!$AA$3),0)),SomaAgrup)","v":672.96},0,{"$f":"IF($N43=\"\",\" \",\nIF(AND($C43<>\"S\",OR($R43=\"\",$R43=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C43=\"S\",OR($Q43<>0,$T43>0,$U43>0),$P43=0),\"FONTE\",\nIF(AND($C43=\"S\",$P43<>0,OR($T43>0,$U43>0),$Q43=0),\"CÓDIGO\",\nIF(AND($C43=\"S\",$P43<>0,$Q43<>0,$R43=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C43=\"S\",OR($R43=\"\",$R43=\"(digite a descrição aqui)\"),OR($Q43<>0,$T43>0,$U43>0)),\"DESCRIÇÃO\",\nIF(AND($C43=\"S\",$P43<>0,$Q43<>0,$S43=\"\"),\"UNIDADE\",\nIF(AND($C43=\"S\",$P43<>0,$Q43<>0,$U43=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL43=0,$AN43>0),\"SEM PREÇO\",\nIF(AND($C43=\"S\",$P43<>0,$Q43<>0,$U43>0,$V43=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG43<>\"\",$AG43>0,ORÇAMENTO.CustoUnitario>$AG43),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN43)),\"ACIMA REF.\",\nIF(AND($C43=\"S\",$P43<>0,$Q43<>0,$T43=0,$U43>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L43=\"F\",$C43=\"S\",LEN($Q43)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L43=\"F\",$C43<>\"S\",LEN($R43)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L43=\"F\",$C43=\"S\",LEN($R43)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L43=\"F\",$C43=\"S\",LEFT(TRIM(UPPER($P43)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S43)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C43<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD43,-1,0))+IF($C43<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E43,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C43=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 38135"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C43<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE43,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE43,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3367},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":67.58},0.2447,null,8,null,null,672.96,84.12]
["S",2,"S",0,{"$f":"IF($C44=1,OFFSET(E44,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E44,-1,0))),OFFSET(E44,-1,0))","v":1},3,0,0,22,0,{"$f":"IF(OR($C44=\"S\",$C44=0),0,MATCH(OFFSET($D44,0,$C44)+IF($C44<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E44)),OFFSET($D44,1,$C44,ROW($C$110)-ROW($C44)),0))","v":0},"F","Serviço","Serviço","1.3.22.","SINAPI-I","9841",{"$f":"IF($C44=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TUBO PVC, SERIE R, DN 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAL (NBR 5688)"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T44)-ROW(T$15),0)","v":20},26.06,"BDI 1",{"$f":"IF($C44=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH44),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":32.44},{"$f":"IF($C44=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X44)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X44)-ROW($X$15),-1))),IF($C44=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":648.79999999999995},"RA","RA",{"$f":"IF($C44=\"S\",IF($Z44=\"CP\",$X44,IF($Z44=\"RA\",(($X44)*QCI!$AA$3),0)),SomaAgrup)","v":648.79999999999995},0,{"$f":"IF($N44=\"\",\" \",\nIF(AND($C44<>\"S\",OR($R44=\"\",$R44=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C44=\"S\",OR($Q44<>0,$T44>0,$U44>0),$P44=0),\"FONTE\",\nIF(AND($C44=\"S\",$P44<>0,OR($T44>0,$U44>0),$Q44=0),\"CÓDIGO\",\nIF(AND($C44=\"S\",$P44<>0,$Q44<>0,$R44=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C44=\"S\",OR($R44=\"\",$R44=\"(digite a descrição aqui)\"),OR($Q44<>0,$T44>0,$U44>0)),\"DESCRIÇÃO\",\nIF(AND($C44=\"S\",$P44<>0,$Q44<>0,$S44=\"\"),\"UNIDADE\",\nIF(AND($C44=\"S\",$P44<>0,$Q44<>0,$U44=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL44=0,$AN44>0),\"SEM PREÇO\",\nIF(AND($C44=\"S\",$P44<>0,$Q44<>0,$U44>0,$V44=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG44<>\"\",$AG44>0,ORÇAMENTO.CustoUnitario>$AG44),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN44)),\"ACIMA REF.\",\nIF(AND($C44=\"S\",$P44<>0,$Q44<>0,$T44=0,$U44>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L44=\"F\",$C44=\"S\",LEN($Q44)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L44=\"F\",$C44<>\"S\",LEN($R44)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L44=\"F\",$C44=\"S\",LEN($R44)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L44=\"F\",$C44=\"S\",LEFT(TRIM(UPPER($P44)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S44)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C44<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD44,-1,0))+IF($C44<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E44,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C44=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 9841"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C44<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE44,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE44,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4668},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":26.06},0.2447,null,20,null,null,648.79999999999995,32.44]
["S",2,"S",0,{"$f":"IF($C45=1,OFFSET(E45,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E45,-1,0))),OFFSET(E45,-1,0))","v":1},3,0,0,23,0,{"$f":"IF(OR($C45=\"S\",$C45=0),0,MATCH(OFFSET($D45,0,$C45)+IF($C45<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E45)),OFFSET($D45,1,$C45,ROW($C$110)-ROW($C45)),0))","v":0},"F","Serviço","Serviço","1.3.23.","SICOR-MG","ED-51107",{"$f":"IF($C45=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,5M, INCLUSIVE DESCARGA LATERAL"},{"$f":"REFERENCIA.Unidade","v":"m3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T45)-ROW(T$15),0)","v":2},77.290000000000006,"BDI 1",{"$f":"IF($C45=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH45),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":96.2},{"$f":"IF($C45=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X45)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X45)-ROW($X$15),-1))),IF($C45=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":192.4},"RA","RA",{"$f":"IF($C45=\"S\",IF($Z45=\"CP\",$X45,IF($Z45=\"RA\",(($X45)*QCI!$AA$3),0)),SomaAgrup)","v":192.4},0,{"$f":"IF($N45=\"\",\" \",\nIF(AND($C45<>\"S\",OR($R45=\"\",$R45=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C45=\"S\",OR($Q45<>0,$T45>0,$U45>0),$P45=0),\"FONTE\",\nIF(AND($C45=\"S\",$P45<>0,OR($T45>0,$U45>0),$Q45=0),\"CÓDIGO\",\nIF(AND($C45=\"S\",$P45<>0,$Q45<>0,$R45=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C45=\"S\",OR($R45=\"\",$R45=\"(digite a descrição aqui)\"),OR($Q45<>0,$T45>0,$U45>0)),\"DESCRIÇÃO\",\nIF(AND($C45=\"S\",$P45<>0,$Q45<>0,$S45=\"\"),\"UNIDADE\",\nIF(AND($C45=\"S\",$P45<>0,$Q45<>0,$U45=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL45=0,$AN45>0),\"SEM PREÇO\",\nIF(AND($C45=\"S\",$P45<>0,$Q45<>0,$U45>0,$V45=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG45<>\"\",$AG45>0,ORÇAMENTO.CustoUnitario>$AG45),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN45)),\"ACIMA REF.\",\nIF(AND($C45=\"S\",$P45<>0,$Q45<>0,$T45=0,$U45>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L45=\"F\",$C45=\"S\",LEN($Q45)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L45=\"F\",$C45<>\"S\",LEN($R45)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L45=\"F\",$C45=\"S\",LEN($R45)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L45=\"F\",$C45=\"S\",LEFT(TRIM(UPPER($P45)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S45)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C45<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD45,-1,0))+IF($C45<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E45,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C45=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-51107"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C45<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15848},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":77.290000000000006},0.2447,null,2,null,null,192.4,96.2]
["S",2,"S",0,{"$f":"IF($C46=1,OFFSET(E46,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E46,-1,0))),OFFSET(E46,-1,0))","v":1},3,0,0,24,0,{"$f":"IF(OR($C46=\"S\",$C46=0),0,MATCH(OFFSET($D46,0,$C46)+IF($C46<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E46)),OFFSET($D46,1,$C46,ROW($C$110)-ROW($C46)),0))","v":0},"F","Serviço","Serviço","1.3.24.","SINAPI-I","37595",{"$f":"IF($C46=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"REFERENCIA.Unidade","v":"KG"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T46)-ROW(T$15),0)","v":850},2.0299999999999998,"BDI 1",{"$f":"IF($C46=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH46),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.5299999999999998},{"$f":"IF($C46=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X46)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X46)-ROW($X$15),-1))),IF($C46=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2150.5},"RA","RA",{"$f":"IF($C46=\"S\",IF($Z46=\"CP\",$X46,IF($Z46=\"RA\",(($X46)*QCI!$AA$3),0)),SomaAgrup)","v":2150.5},0,{"$f":"IF($N46=\"\",\" \",\nIF(AND($C46<>\"S\",OR($R46=\"\",$R46=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C46=\"S\",OR($Q46<>0,$T46>0,$U46>0),$P46=0),\"FONTE\",\nIF(AND($C46=\"S\",$P46<>0,OR($T46>0,$U46>0),$Q46=0),\"CÓDIGO\",\nIF(AND($C46=\"S\",$P46<>0,$Q46<>0,$R46=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C46=\"S\",OR($R46=\"\",$R46=\"(digite a descrição aqui)\"),OR($Q46<>0,$T46>0,$U46>0)),\"DESCRIÇÃO\",\nIF(AND($C46=\"S\",$P46<>0,$Q46<>0,$S46=\"\"),\"UNIDADE\",\nIF(AND($C46=\"S\",$P46<>0,$Q46<>0,$U46=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL46=0,$AN46>0),\"SEM PREÇO\",\nIF(AND($C46=\"S\",$P46<>0,$Q46<>0,$U46>0,$V46=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG46<>\"\",$AG46>0,ORÇAMENTO.CustoUnitario>$AG46),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN46)),\"ACIMA REF.\",\nIF(AND($C46=\"S\",$P46<>0,$Q46<>0,$T46=0,$U46>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L46=\"F\",$C46=\"S\",LEN($Q46)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L46=\"F\",$C46<>\"S\",LEN($R46)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L46=\"F\",$C46=\"S\",LEN($R46)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L46=\"F\",$C46=\"S\",LEFT(TRIM(UPPER($P46)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S46)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C46<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD46,-1,0))+IF($C46<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E46,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C46=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 37595"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C46<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE46,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE46,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":334},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.0299999999999998},0.2447,null,850,null,null,2150.5,2.5299999999999998]
[2,2,2,18,{"$f":"IF($C47=1,OFFSET(E47,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E47,-1,0))),OFFSET(E47,-1,0))","v":1},4,0,0,0,63,{"$f":"IF(OR($C47=\"S\",$C47=0),0,MATCH(OFFSET($D47,0,$C47)+IF($C47<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E47)),OFFSET($D47,1,$C47,ROW($C$110)-ROW($C47)),0))","v":18},"F","Nível 2","Nível 2","1.4.","SINAPI",null,{"$f":"IF($C47=\"S\",REFERENCIA.Descricao,\"PRÉDIO DOS GABINETES\")","v":"PRÉDIO DOS GABINETES"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T47)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C47=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH47),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C47=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X47)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X47)-ROW($X$15),-1))),IF($C47=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":85640.24},"RA","",{"$f":"IF($C47=\"S\",IF($Z47=\"CP\",$X47,IF($Z47=\"RA\",(($X47)*QCI!$AA$3),0)),SomaAgrup)","v":85640.24000000002},0,{"$f":"IF($N47=\"\",\" \",\nIF(AND($C47<>\"S\",OR($R47=\"\",$R47=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C47=\"S\",OR($Q47<>0,$T47>0,$U47>0),$P47=0),\"FONTE\",\nIF(AND($C47=\"S\",$P47<>0,OR($T47>0,$U47>0),$Q47=0),\"CÓDIGO\",\nIF(AND($C47=\"S\",$P47<>0,$Q47<>0,$R47=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C47=\"S\",OR($R47=\"\",$R47=\"(digite a descrição aqui)\"),OR($Q47<>0,$T47>0,$U47>0)),\"DESCRIÇÃO\",\nIF(AND($C47=\"S\",$P47<>0,$Q47<>0,$S47=\"\"),\"UNIDADE\",\nIF(AND($C47=\"S\",$P47<>0,$Q47<>0,$U47=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL47=0,$AN47>0),\"SEM PREÇO\",\nIF(AND($C47=\"S\",$P47<>0,$Q47<>0,$U47>0,$V47=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG47<>\"\",$AG47>0,ORÇAMENTO.CustoUnitario>$AG47),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN47)),\"ACIMA REF.\",\nIF(AND($C47=\"S\",$P47<>0,$Q47<>0,$T47=0,$U47>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L47=\"F\",$C47=\"S\",LEN($Q47)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L47=\"F\",$C47<>\"S\",LEN($R47)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L47=\"F\",$C47=\"S\",LEN($R47)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L47=\"F\",$C47=\"S\",LEFT(TRIM(UPPER($P47)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S47)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C47<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD47,-1,0))+IF($C47<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E47,-1,0)))),\"\")","v":5},{"$f":"IF(AND($C47=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C47<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,85640.24,0]
["S",2,"S",0,{"$f":"IF($C48=1,OFFSET(E48,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E48,-1,0))),OFFSET(E48,-1,0))","v":1},4,0,0,1,{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(0,OFFSET($D48,1,$C48,ROW($C$110)-ROW($C48)),0))","v":0},{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(OFFSET($D48,0,$C48)+IF($C48<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E48)),OFFSET($D48,1,$C48,ROW($C$110)-ROW($C48)),0))","v":0},"F","Serviço","Serviço","1.4.1.","SINAPI","88485",{"$f":"IF($C48=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T48)-ROW(T$15),0)","v":780},4.53,"BDI 1",{"$f":"IF($C48=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH48),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":5.64},{"$f":"IF($C48=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X48)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X48)-ROW($X$15),-1))),IF($C48=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4399.2},"RA","RA",{"$f":"IF($C48=\"S\",IF($Z48=\"CP\",$X48,IF($Z48=\"RA\",(($X48)*QCI!$AA$3),0)),SomaAgrup)","v":4399.2},0,{"$f":"IF($N48=\"\",\" \",\nIF(AND($C48<>\"S\",OR($R48=\"\",$R48=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C48=\"S\",OR($Q48<>0,$T48>0,$U48>0),$P48=0),\"FONTE\",\nIF(AND($C48=\"S\",$P48<>0,OR($T48>0,$U48>0),$Q48=0),\"CÓDIGO\",\nIF(AND($C48=\"S\",$P48<>0,$Q48<>0,$R48=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C48=\"S\",OR($R48=\"\",$R48=\"(digite a descrição aqui)\"),OR($Q48<>0,$T48>0,$U48>0)),\"DESCRIÇÃO\",\nIF(AND($C48=\"S\",$P48<>0,$Q48<>0,$S48=\"\"),\"UNIDADE\",\nIF(AND($C48=\"S\",$P48<>0,$Q48<>0,$U48=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL48=0,$AN48>0),\"SEM PREÇO\",\nIF(AND($C48=\"S\",$P48<>0,$Q48<>0,$U48>0,$V48=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG48<>\"\",$AG48>0,ORÇAMENTO.CustoUnitario>$AG48),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN48)),\"ACIMA REF.\",\nIF(AND($C48=\"S\",$P48<>0,$Q48<>0,$T48=0,$U48>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L48=\"F\",$C48=\"S\",LEN($Q48)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L48=\"F\",$C48<>\"S\",LEN($R48)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L48=\"F\",$C48=\"S\",LEN($R48)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L48=\"F\",$C48=\"S\",LEFT(TRIM(UPPER($P48)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S48)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C48<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD48,-1,0))+IF($C48<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E48,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C48=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88485"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C48<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13749},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.53},0.2447,null,780,null,null,4399.2,5.64]
["S",2,"S",0,{"$f":"IF($C49=1,OFFSET(E49,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E49,-1,0))),OFFSET(E49,-1,0))","v":1},4,0,0,2,0,{"$f":"IF(OR($C49=\"S\",$C49=0),0,MATCH(OFFSET($D49,0,$C49)+IF($C49<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E49)),OFFSET($D49,1,$C49,ROW($C$110)-ROW($C49)),0))","v":0},"F","Serviço","Serviço","1.4.2.","SUDECAP","17.04.28",{"$f":"IF($C49=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T49)-ROW(T$15),0)","v":218},19.829999999999998,"BDI 1",{"$f":"IF($C49=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH49),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":24.68},{"$f":"IF($C49=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X49)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X49)-ROW($X$15),-1))),IF($C49=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5380.24},"RA","RA",{"$f":"IF($C49=\"S\",IF($Z49=\"CP\",$X49,IF($Z49=\"RA\",(($X49)*QCI!$AA$3),0)),SomaAgrup)","v":5380.24},0,{"$f":"IF($N49=\"\",\" \",\nIF(AND($C49<>\"S\",OR($R49=\"\",$R49=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C49=\"S\",OR($Q49<>0,$T49>0,$U49>0),$P49=0),\"FONTE\",\nIF(AND($C49=\"S\",$P49<>0,OR($T49>0,$U49>0),$Q49=0),\"CÓDIGO\",\nIF(AND($C49=\"S\",$P49<>0,$Q49<>0,$R49=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C49=\"S\",OR($R49=\"\",$R49=\"(digite a descrição aqui)\"),OR($Q49<>0,$T49>0,$U49>0)),\"DESCRIÇÃO\",\nIF(AND($C49=\"S\",$P49<>0,$Q49<>0,$S49=\"\"),\"UNIDADE\",\nIF(AND($C49=\"S\",$P49<>0,$Q49<>0,$U49=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL49=0,$AN49>0),\"SEM PREÇO\",\nIF(AND($C49=\"S\",$P49<>0,$Q49<>0,$U49>0,$V49=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG49<>\"\",$AG49>0,ORÇAMENTO.CustoUnitario>$AG49),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN49)),\"ACIMA REF.\",\nIF(AND($C49=\"S\",$P49<>0,$Q49<>0,$T49=0,$U49>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L49=\"F\",$C49=\"S\",LEN($Q49)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L49=\"F\",$C49<>\"S\",LEN($R49)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L49=\"F\",$C49=\"S\",LEN($R49)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L49=\"F\",$C49=\"S\",LEFT(TRIM(UPPER($P49)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S49)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C49<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD49,-1,0))+IF($C49<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E49,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C49=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 17.04.28"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C49<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE49,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE49,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":34163},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":19.829999999999998},0.2447,null,218,null,null,5380.24,24.68]
["S",2,"S",0,{"$f":"IF($C50=1,OFFSET(E50,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E50,-1,0))),OFFSET(E50,-1,0))","v":1},4,0,0,3,0,{"$f":"IF(OR($C50=\"S\",$C50=0),0,MATCH(OFFSET($D50,0,$C50)+IF($C50<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E50)),OFFSET($D50,1,$C50,ROW($C$110)-ROW($C50)),0))","v":0},"F","Serviço","Serviço","1.4.3.","SINAPI","88489",{"$f":"IF($C50=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T50)-ROW(T$15),0)","v":562},13.55,"BDI 1",{"$f":"IF($C50=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH50),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C50=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X50)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X50)-ROW($X$15),-1))),IF($C50=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":9480.94},"RA","RA",{"$f":"IF($C50=\"S\",IF($Z50=\"CP\",$X50,IF($Z50=\"RA\",(($X50)*QCI!$AA$3),0)),SomaAgrup)","v":9480.94},0,{"$f":"IF($N50=\"\",\" \",\nIF(AND($C50<>\"S\",OR($R50=\"\",$R50=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C50=\"S\",OR($Q50<>0,$T50>0,$U50>0),$P50=0),\"FONTE\",\nIF(AND($C50=\"S\",$P50<>0,OR($T50>0,$U50>0),$Q50=0),\"CÓDIGO\",\nIF(AND($C50=\"S\",$P50<>0,$Q50<>0,$R50=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C50=\"S\",OR($R50=\"\",$R50=\"(digite a descrição aqui)\"),OR($Q50<>0,$T50>0,$U50>0)),\"DESCRIÇÃO\",\nIF(AND($C50=\"S\",$P50<>0,$Q50<>0,$S50=\"\"),\"UNIDADE\",\nIF(AND($C50=\"S\",$P50<>0,$Q50<>0,$U50=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL50=0,$AN50>0),\"SEM PREÇO\",\nIF(AND($C50=\"S\",$P50<>0,$Q50<>0,$U50>0,$V50=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG50<>\"\",$AG50>0,ORÇAMENTO.CustoUnitario>$AG50),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN50)),\"ACIMA REF.\",\nIF(AND($C50=\"S\",$P50<>0,$Q50<>0,$T50=0,$U50>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L50=\"F\",$C50=\"S\",LEN($Q50)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L50=\"F\",$C50<>\"S\",LEN($R50)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L50=\"F\",$C50=\"S\",LEN($R50)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L50=\"F\",$C50=\"S\",LEFT(TRIM(UPPER($P50)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S50)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C50<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD50,-1,0))+IF($C50<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E50,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C50=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C50<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE50,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE50,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,562,null,null,9480.94,16.87]
["S",2,"S",0,{"$f":"IF($C51=1,OFFSET(E51,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E51,-1,0))),OFFSET(E51,-1,0))","v":1},4,0,0,4,0,{"$f":"IF(OR($C51=\"S\",$C51=0),0,MATCH(OFFSET($D51,0,$C51)+IF($C51<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E51)),OFFSET($D51,1,$C51,ROW($C$110)-ROW($C51)),0))","v":0},"F","Serviço","Serviço","1.4.4.","SINAPI","88488",{"$f":"IF($C51=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T51)-ROW(T$15),0)","v":551},16.13,"BDI 1",{"$f":"IF($C51=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH51),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.079999999999998},{"$f":"IF($C51=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X51)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X51)-ROW($X$15),-1))),IF($C51=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":11064.08},"RA","RA",{"$f":"IF($C51=\"S\",IF($Z51=\"CP\",$X51,IF($Z51=\"RA\",(($X51)*QCI!$AA$3),0)),SomaAgrup)","v":11064.08},0,{"$f":"IF($N51=\"\",\" \",\nIF(AND($C51<>\"S\",OR($R51=\"\",$R51=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C51=\"S\",OR($Q51<>0,$T51>0,$U51>0),$P51=0),\"FONTE\",\nIF(AND($C51=\"S\",$P51<>0,OR($T51>0,$U51>0),$Q51=0),\"CÓDIGO\",\nIF(AND($C51=\"S\",$P51<>0,$Q51<>0,$R51=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C51=\"S\",OR($R51=\"\",$R51=\"(digite a descrição aqui)\"),OR($Q51<>0,$T51>0,$U51>0)),\"DESCRIÇÃO\",\nIF(AND($C51=\"S\",$P51<>0,$Q51<>0,$S51=\"\"),\"UNIDADE\",\nIF(AND($C51=\"S\",$P51<>0,$Q51<>0,$U51=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL51=0,$AN51>0),\"SEM PREÇO\",\nIF(AND($C51=\"S\",$P51<>0,$Q51<>0,$U51>0,$V51=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG51<>\"\",$AG51>0,ORÇAMENTO.CustoUnitario>$AG51),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN51)),\"ACIMA REF.\",\nIF(AND($C51=\"S\",$P51<>0,$Q51<>0,$T51=0,$U51>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L51=\"F\",$C51=\"S\",LEN($Q51)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L51=\"F\",$C51<>\"S\",LEN($R51)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L51=\"F\",$C51=\"S\",LEN($R51)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L51=\"F\",$C51=\"S\",LEFT(TRIM(UPPER($P51)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S51)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C51<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD51,-1,0))+IF($C51<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E51,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C51=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88488"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C51<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13758},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.13},0.2447,null,551,null,null,11064.08,20.079999999999998]
["S",2,"S",0,{"$f":"IF($C52=1,OFFSET(E52,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E52,-1,0))),OFFSET(E52,-1,0))","v":1},4,0,0,5,0,{"$f":"IF(OR($C52=\"S\",$C52=0),0,MATCH(OFFSET($D52,0,$C52)+IF($C52<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E52)),OFFSET($D52,1,$C52,ROW($C$110)-ROW($C52)),0))","v":0},"F","Serviço","Serviço","1.4.5.","SICOR-MG","ED-50466",{"$f":"IF($C52=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM TINTA A BASE DE BORRACHA CLORADA EM TELHAS DE FIBROCIMENTO, DUAS (2) DEMÃOS, COM APLICAÇÃO MANUAL"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T52)-ROW(T$15),0)","v":80},55.64,"BDI 1",{"$f":"IF($C52=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH52),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":69.260000000000005},{"$f":"IF($C52=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X52)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X52)-ROW($X$15),-1))),IF($C52=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5540.8},"RA","RA",{"$f":"IF($C52=\"S\",IF($Z52=\"CP\",$X52,IF($Z52=\"RA\",(($X52)*QCI!$AA$3),0)),SomaAgrup)","v":5540.8},0,{"$f":"IF($N52=\"\",\" \",\nIF(AND($C52<>\"S\",OR($R52=\"\",$R52=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C52=\"S\",OR($Q52<>0,$T52>0,$U52>0),$P52=0),\"FONTE\",\nIF(AND($C52=\"S\",$P52<>0,OR($T52>0,$U52>0),$Q52=0),\"CÓDIGO\",\nIF(AND($C52=\"S\",$P52<>0,$Q52<>0,$R52=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C52=\"S\",OR($R52=\"\",$R52=\"(digite a descrição aqui)\"),OR($Q52<>0,$T52>0,$U52>0)),\"DESCRIÇÃO\",\nIF(AND($C52=\"S\",$P52<>0,$Q52<>0,$S52=\"\"),\"UNIDADE\",\nIF(AND($C52=\"S\",$P52<>0,$Q52<>0,$U52=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL52=0,$AN52>0),\"SEM PREÇO\",\nIF(AND($C52=\"S\",$P52<>0,$Q52<>0,$U52>0,$V52=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG52<>\"\",$AG52>0,ORÇAMENTO.CustoUnitario>$AG52),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN52)),\"ACIMA REF.\",\nIF(AND($C52=\"S\",$P52<>0,$Q52<>0,$T52=0,$U52>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L52=\"F\",$C52=\"S\",LEN($Q52)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L52=\"F\",$C52<>\"S\",LEN($R52)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L52=\"F\",$C52=\"S\",LEN($R52)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L52=\"F\",$C52=\"S\",LEFT(TRIM(UPPER($P52)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S52)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C52<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD52,-1,0))+IF($C52<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E52,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C52=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50466"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C52<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16778},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":55.64},0.2447,null,80,null,null,5540.8,69.260000000000005]
["S",2,"S",0,{"$f":"IF($C53=1,OFFSET(E53,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E53,-1,0))),OFFSET(E53,-1,0))","v":1},4,0,0,6,0,{"$f":"IF(OR($C53=\"S\",$C53=0),0,MATCH(OFFSET($D53,0,$C53)+IF($C53<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E53)),OFFSET($D53,1,$C53,ROW($C$110)-ROW($C53)),0))","v":0},"F","Serviço","Serviço","1.4.6.","SICOR-MG","ED-48467",{"$f":"IF($C53=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REMOÇÃO DE LOUÇAS (LAVATÓRIO, BANHEIRA, PIA, VASO SANITÁRIO, TANQUE), COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"REFERENCIA.Unidade","v":"un"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T53)-ROW(T$15),0)","v":3},48.72,"BDI 1",{"$f":"IF($C53=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH53),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":60.64},{"$f":"IF($C53=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X53)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X53)-ROW($X$15),-1))),IF($C53=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":181.92},"RA","RA",{"$f":"IF($C53=\"S\",IF($Z53=\"CP\",$X53,IF($Z53=\"RA\",(($X53)*QCI!$AA$3),0)),SomaAgrup)","v":181.92},0,{"$f":"IF($N53=\"\",\" \",\nIF(AND($C53<>\"S\",OR($R53=\"\",$R53=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C53=\"S\",OR($Q53<>0,$T53>0,$U53>0),$P53=0),\"FONTE\",\nIF(AND($C53=\"S\",$P53<>0,OR($T53>0,$U53>0),$Q53=0),\"CÓDIGO\",\nIF(AND($C53=\"S\",$P53<>0,$Q53<>0,$R53=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C53=\"S\",OR($R53=\"\",$R53=\"(digite a descrição aqui)\"),OR($Q53<>0,$T53>0,$U53>0)),\"DESCRIÇÃO\",\nIF(AND($C53=\"S\",$P53<>0,$Q53<>0,$S53=\"\"),\"UNIDADE\",\nIF(AND($C53=\"S\",$P53<>0,$Q53<>0,$U53=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL53=0,$AN53>0),\"SEM PREÇO\",\nIF(AND($C53=\"S\",$P53<>0,$Q53<>0,$U53>0,$V53=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG53<>\"\",$AG53>0,ORÇAMENTO.CustoUnitario>$AG53),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN53)),\"ACIMA REF.\",\nIF(AND($C53=\"S\",$P53<>0,$Q53<>0,$T53=0,$U53>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L53=\"F\",$C53=\"S\",LEN($Q53)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L53=\"F\",$C53<>\"S\",LEN($R53)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L53=\"F\",$C53=\"S\",LEN($R53)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L53=\"F\",$C53=\"S\",LEFT(TRIM(UPPER($P53)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S53)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C53<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD53,-1,0))+IF($C53<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E53,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C53=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48467"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C53<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE53,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE53,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15685},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":48.72},0.2447,null,3,null,null,181.92,60.64]
["S",2,"S",0,{"$f":"IF($C54=1,OFFSET(E54,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E54,-1,0))),OFFSET(E54,-1,0))","v":1},4,0,0,7,0,{"$f":"IF(OR($C54=\"S\",$C54=0),0,MATCH(OFFSET($D54,0,$C54)+IF($C54<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E54)),OFFSET($D54,1,$C54,ROW($C$110)-ROW($C54)),0))","v":0},"F","Serviço","Serviço","1.4.7.","SICOR-MG","ED-48494",{"$f":"IF($C54=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T54)-ROW(T$15),0)","v":3},10.220000000000001,"BDI 1",{"$f":"IF($C54=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH54),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":12.72},{"$f":"IF($C54=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X54)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X54)-ROW($X$15),-1))),IF($C54=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":38.159999999999997},"RA","RA",{"$f":"IF($C54=\"S\",IF($Z54=\"CP\",$X54,IF($Z54=\"RA\",(($X54)*QCI!$AA$3),0)),SomaAgrup)","v":38.159999999999997},0,{"$f":"IF($N54=\"\",\" \",\nIF(AND($C54<>\"S\",OR($R54=\"\",$R54=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C54=\"S\",OR($Q54<>0,$T54>0,$U54>0),$P54=0),\"FONTE\",\nIF(AND($C54=\"S\",$P54<>0,OR($T54>0,$U54>0),$Q54=0),\"CÓDIGO\",\nIF(AND($C54=\"S\",$P54<>0,$Q54<>0,$R54=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C54=\"S\",OR($R54=\"\",$R54=\"(digite a descrição aqui)\"),OR($Q54<>0,$T54>0,$U54>0)),\"DESCRIÇÃO\",\nIF(AND($C54=\"S\",$P54<>0,$Q54<>0,$S54=\"\"),\"UNIDADE\",\nIF(AND($C54=\"S\",$P54<>0,$Q54<>0,$U54=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL54=0,$AN54>0),\"SEM PREÇO\",\nIF(AND($C54=\"S\",$P54<>0,$Q54<>0,$U54>0,$V54=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG54<>\"\",$AG54>0,ORÇAMENTO.CustoUnitario>$AG54),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN54)),\"ACIMA REF.\",\nIF(AND($C54=\"S\",$P54<>0,$Q54<>0,$T54=0,$U54>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L54=\"F\",$C54=\"S\",LEN($Q54)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L54=\"F\",$C54<>\"S\",LEN($R54)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L54=\"F\",$C54=\"S\",LEN($R54)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L54=\"F\",$C54=\"S\",LEFT(TRIM(UPPER($P54)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S54)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C54<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD54,-1,0))+IF($C54<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E54,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C54=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48494"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C54<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15680},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":10.220000000000001},0.2447,null,3,null,null,38.159999999999997,12.72]
["S",2,"S",0,{"$f":"IF($C55=1,OFFSET(E55,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E55,-1,0))),OFFSET(E55,-1,0))","v":1},4,0,0,8,0,{"$f":"IF(OR($C55=\"S\",$C55=0),0,MATCH(OFFSET($D55,0,$C55)+IF($C55<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E55)),OFFSET($D55,1,$C55,ROW($C$110)-ROW($C55)),0))","v":0},"F","Serviço","Serviço","1.4.8.","SINAPI","100868",{"$f":"IF($C55=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80 CM, FIXADA NA PAREDE - FORNECIMENTO E INSTALAÇÃO. AF_01/2020"},{"$f":"REFERENCIA.Unidade","v":"UN"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T55)-ROW(T$15),0)","v":4},381.39,"BDI 1",{"$f":"IF($C55=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH55),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":474.72},{"$f":"IF($C55=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X55)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X55)-ROW($X$15),-1))),IF($C55=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1898.88},"RA","RA",{"$f":"IF($C55=\"S\",IF($Z55=\"CP\",$X55,IF($Z55=\"RA\",(($X55)*QCI!$AA$3),0)),SomaAgrup)","v":1898.88},0,{"$f":"IF($N55=\"\",\" \",\nIF(AND($C55<>\"S\",OR($R55=\"\",$R55=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C55=\"S\",OR($Q55<>0,$T55>0,$U55>0),$P55=0),\"FONTE\",\nIF(AND($C55=\"S\",$P55<>0,OR($T55>0,$U55>0),$Q55=0),\"CÓDIGO\",\nIF(AND($C55=\"S\",$P55<>0,$Q55<>0,$R55=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C55=\"S\",OR($R55=\"\",$R55=\"(digite a descrição aqui)\"),OR($Q55<>0,$T55>0,$U55>0)),\"DESCRIÇÃO\",\nIF(AND($C55=\"S\",$P55<>0,$Q55<>0,$S55=\"\"),\"UNIDADE\",\nIF(AND($C55=\"S\",$P55<>0,$Q55<>0,$U55=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL55=0,$AN55>0),\"SEM PREÇO\",\nIF(AND($C55=\"S\",$P55<>0,$Q55<>0,$U55>0,$V55=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG55<>\"\",$AG55>0,ORÇAMENTO.CustoUnitario>$AG55),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN55)),\"ACIMA REF.\",\nIF(AND($C55=\"S\",$P55<>0,$Q55<>0,$T55=0,$U55>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L55=\"F\",$C55=\"S\",LEN($Q55)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L55=\"F\",$C55<>\"S\",LEN($R55)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L55=\"F\",$C55=\"S\",LEN($R55)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L55=\"F\",$C55=\"S\",LEFT(TRIM(UPPER($P55)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S55)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C55<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD55,-1,0))+IF($C55<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E55,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C55=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 100868"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C55<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13075},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":381.39},0.2447,null,4,null,null,1898.88,474.72]
["S",2,"S",0,{"$f":"IF($C56=1,OFFSET(E56,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E56,-1,0))),OFFSET(E56,-1,0))","v":1},4,0,0,9,0,{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(OFFSET($D56,0,$C56)+IF($C56<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E56)),OFFSET($D56,1,$C56,ROW($C$110)-ROW($C56)),0))","v":0},"F","Serviço","Serviço","1.4.9.","SUDECAP","14.35.02",{"$f":"IF($C56=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CANTONEIRA DE ALUMÍNIO PARA ACABAMENTO DE QUINA DS-020"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T56)-ROW(T$15),0)","v":260},19.940000000000001,"BDI 1",{"$f":"IF($C56=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH56),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":24.82},{"$f":"IF($C56=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X56)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X56)-ROW($X$15),-1))),IF($C56=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":6453.2},"RA","RA",{"$f":"IF($C56=\"S\",IF($Z56=\"CP\",$X56,IF($Z56=\"RA\",(($X56)*QCI!$AA$3),0)),SomaAgrup)","v":6453.2},0,{"$f":"IF($N56=\"\",\" \",\nIF(AND($C56<>\"S\",OR($R56=\"\",$R56=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C56=\"S\",OR($Q56<>0,$T56>0,$U56>0),$P56=0),\"FONTE\",\nIF(AND($C56=\"S\",$P56<>0,OR($T56>0,$U56>0),$Q56=0),\"CÓDIGO\",\nIF(AND($C56=\"S\",$P56<>0,$Q56<>0,$R56=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C56=\"S\",OR($R56=\"\",$R56=\"(digite a descrição aqui)\"),OR($Q56<>0,$T56>0,$U56>0)),\"DESCRIÇÃO\",\nIF(AND($C56=\"S\",$P56<>0,$Q56<>0,$S56=\"\"),\"UNIDADE\",\nIF(AND($C56=\"S\",$P56<>0,$Q56<>0,$U56=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL56=0,$AN56>0),\"SEM PREÇO\",\nIF(AND($C56=\"S\",$P56<>0,$Q56<>0,$U56>0,$V56=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG56<>\"\",$AG56>0,ORÇAMENTO.CustoUnitario>$AG56),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN56)),\"ACIMA REF.\",\nIF(AND($C56=\"S\",$P56<>0,$Q56<>0,$T56=0,$U56>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L56=\"F\",$C56=\"S\",LEN($Q56)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L56=\"F\",$C56<>\"S\",LEN($R56)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L56=\"F\",$C56=\"S\",LEN($R56)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L56=\"F\",$C56=\"S\",LEFT(TRIM(UPPER($P56)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S56)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C56<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD56,-1,0))+IF($C56<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E56,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C56=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 14.35.02"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C56<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE56,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE56,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":34013},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":19.940000000000001},0.2447,null,260,null,null,6453.2,24.82]
["S",2,"S",0,{"$f":"IF($C57=1,OFFSET(E57,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E57,-1,0))),OFFSET(E57,-1,0))","v":1},4,0,0,10,0,{"$f":"IF(OR($C57=\"S\",$C57=0),0,MATCH(OFFSET($D57,0,$C57)+IF($C57<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E57)),OFFSET($D57,1,$C57,ROW($C$110)-ROW($C57)),0))","v":0},"F","Serviço","Serviço","1.4.10.","SINAPI-I","45190",{"$f":"IF($C57=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T57)-ROW(T$15),0)","v":276},65.900000000000006,"BDI 1",{"$f":"IF($C57=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH57),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":82.03},{"$f":"IF($C57=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X57)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X57)-ROW($X$15),-1))),IF($C57=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":22640.28},"RA","RA",{"$f":"IF($C57=\"S\",IF($Z57=\"CP\",$X57,IF($Z57=\"RA\",(($X57)*QCI!$AA$3),0)),SomaAgrup)","v":22640.28},0,{"$f":"IF($N57=\"\",\" \",\nIF(AND($C57<>\"S\",OR($R57=\"\",$R57=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C57=\"S\",OR($Q57<>0,$T57>0,$U57>0),$P57=0),\"FONTE\",\nIF(AND($C57=\"S\",$P57<>0,OR($T57>0,$U57>0),$Q57=0),\"CÓDIGO\",\nIF(AND($C57=\"S\",$P57<>0,$Q57<>0,$R57=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C57=\"S\",OR($R57=\"\",$R57=\"(digite a descrição aqui)\"),OR($Q57<>0,$T57>0,$U57>0)),\"DESCRIÇÃO\",\nIF(AND($C57=\"S\",$P57<>0,$Q57<>0,$S57=\"\"),\"UNIDADE\",\nIF(AND($C57=\"S\",$P57<>0,$Q57<>0,$U57=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL57=0,$AN57>0),\"SEM PREÇO\",\nIF(AND($C57=\"S\",$P57<>0,$Q57<>0,$U57>0,$V57=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG57<>\"\",$AG57>0,ORÇAMENTO.CustoUnitario>$AG57),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN57)),\"ACIMA REF.\",\nIF(AND($C57=\"S\",$P57<>0,$Q57<>0,$T57=0,$U57>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L57=\"F\",$C57=\"S\",LEN($Q57)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L57=\"F\",$C57<>\"S\",LEN($R57)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L57=\"F\",$C57=\"S\",LEN($R57)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L57=\"F\",$C57=\"S\",LEFT(TRIM(UPPER($P57)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S57)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C57<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD57,-1,0))+IF($C57<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E57,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C57=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 45190"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C57<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE57,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE57,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3357},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":65.900000000000006},0.2447,null,276,null,null,22640.28,82.03]
["S",2,"S",0,{"$f":"IF($C58=1,OFFSET(E58,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E58,-1,0))),OFFSET(E58,-1,0))","v":1},4,0,0,11,0,{"$f":"IF(OR($C58=\"S\",$C58=0),0,MATCH(OFFSET($D58,0,$C58)+IF($C58<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E58)),OFFSET($D58,1,$C58,ROW($C$110)-ROW($C58)),0))","v":0},"F","Serviço","Serviço","1.4.11.","SINAPI-I","4760",{"$f":"IF($C58=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T58)-ROW(T$15),0)","v":120},26.14,"BDI 1",{"$f":"IF($C58=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH58),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":32.54},{"$f":"IF($C58=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X58)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X58)-ROW($X$15),-1))),IF($C58=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3904.8},"RA","RA",{"$f":"IF($C58=\"S\",IF($Z58=\"CP\",$X58,IF($Z58=\"RA\",(($X58)*QCI!$AA$3),0)),SomaAgrup)","v":3904.8},0,{"$f":"IF($N58=\"\",\" \",\nIF(AND($C58<>\"S\",OR($R58=\"\",$R58=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C58=\"S\",OR($Q58<>0,$T58>0,$U58>0),$P58=0),\"FONTE\",\nIF(AND($C58=\"S\",$P58<>0,OR($T58>0,$U58>0),$Q58=0),\"CÓDIGO\",\nIF(AND($C58=\"S\",$P58<>0,$Q58<>0,$R58=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C58=\"S\",OR($R58=\"\",$R58=\"(digite a descrição aqui)\"),OR($Q58<>0,$T58>0,$U58>0)),\"DESCRIÇÃO\",\nIF(AND($C58=\"S\",$P58<>0,$Q58<>0,$S58=\"\"),\"UNIDADE\",\nIF(AND($C58=\"S\",$P58<>0,$Q58<>0,$U58=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL58=0,$AN58>0),\"SEM PREÇO\",\nIF(AND($C58=\"S\",$P58<>0,$Q58<>0,$U58>0,$V58=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG58<>\"\",$AG58>0,ORÇAMENTO.CustoUnitario>$AG58),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN58)),\"ACIMA REF.\",\nIF(AND($C58=\"S\",$P58<>0,$Q58<>0,$T58=0,$U58>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L58=\"F\",$C58=\"S\",LEN($Q58)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L58=\"F\",$C58<>\"S\",LEN($R58)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L58=\"F\",$C58=\"S\",LEN($R58)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L58=\"F\",$C58=\"S\",LEFT(TRIM(UPPER($P58)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S58)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C58<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD58,-1,0))+IF($C58<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E58,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C58=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 4760"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C58<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":405},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":26.14},0.2447,null,120,null,null,{"$f":"$X58","v":3904.8},32.54]
["S",2,"S",0,{"$f":"IF($C59=1,OFFSET(E59,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E59,-1,0))),OFFSET(E59,-1,0))","v":1},4,0,0,12,0,{"$f":"IF(OR($C59=\"S\",$C59=0),0,MATCH(OFFSET($D59,0,$C59)+IF($C59<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E59)),OFFSET($D59,1,$C59,ROW($C$110)-ROW($C59)),0))","v":0},"F","Serviço","Serviço","1.4.12.","SINAPI-I","34551",{"$f":"IF($C59=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T59)-ROW(T$15),0)","v":120},16.23,"BDI 1",{"$f":"IF($C59=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH59),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.2},{"$f":"IF($C59=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X59)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X59)-ROW($X$15),-1))),IF($C59=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2424},"RA","RA",{"$f":"IF($C59=\"S\",IF($Z59=\"CP\",$X59,IF($Z59=\"RA\",(($X59)*QCI!$AA$3),0)),SomaAgrup)","v":2424},0,{"$f":"IF($N59=\"\",\" \",\nIF(AND($C59<>\"S\",OR($R59=\"\",$R59=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C59=\"S\",OR($Q59<>0,$T59>0,$U59>0),$P59=0),\"FONTE\",\nIF(AND($C59=\"S\",$P59<>0,OR($T59>0,$U59>0),$Q59=0),\"CÓDIGO\",\nIF(AND($C59=\"S\",$P59<>0,$Q59<>0,$R59=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C59=\"S\",OR($R59=\"\",$R59=\"(digite a descrição aqui)\"),OR($Q59<>0,$T59>0,$U59>0)),\"DESCRIÇÃO\",\nIF(AND($C59=\"S\",$P59<>0,$Q59<>0,$S59=\"\"),\"UNIDADE\",\nIF(AND($C59=\"S\",$P59<>0,$Q59<>0,$U59=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL59=0,$AN59>0),\"SEM PREÇO\",\nIF(AND($C59=\"S\",$P59<>0,$Q59<>0,$U59>0,$V59=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG59<>\"\",$AG59>0,ORÇAMENTO.CustoUnitario>$AG59),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN59)),\"ACIMA REF.\",\nIF(AND($C59=\"S\",$P59<>0,$Q59<>0,$T59=0,$U59>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L59=\"F\",$C59=\"S\",LEN($Q59)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L59=\"F\",$C59<>\"S\",LEN($R59)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L59=\"F\",$C59=\"S\",LEN($R59)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L59=\"F\",$C59=\"S\",LEFT(TRIM(UPPER($P59)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S59)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C59<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD59,-1,0))+IF($C59<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E59,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C59=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 34551"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C59<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE59,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE59,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":386},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.23},0.2447,null,120,null,null,2424,20.2]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C60=\"s\",C60=0),OFFSET(B60,-1,0),C60)","v":2},{"$f":"IF(OFFSET(C60,-1,0)=\"L\",1,IF(OFFSET(C60,-1,0)=1,2,IF(OR(A60=\"s\",A60=0),\"S\",IF(AND(OFFSET(C60,-1,0)=2,A60=4),3,IF(AND(OR(OFFSET(C60,-1,0)=\"s\",OFFSET(C60,-1,0)=0),A60<>\"s\",A60>OFFSET(B60,-1,0)),OFFSET(B60,-1,0),A60)))))","v":"S"},{"$f":"IF(OR(C60=\"S\",C60=0),0,IF(ISERROR(K60),J60,SMALL(J60:K60,1)))","v":0},{"$f":"IF($C60=1,OFFSET(E60,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E60,-1,0))),OFFSET(E60,-1,0))","v":1},{"$f":"IF($C60=1,0,IF($C60=2,OFFSET(F60,-1,0)+1,OFFSET(F60,-1,0)))","v":4},{"$f":"IF(AND($C60<=2,$C60<>0),0,IF($C60=3,OFFSET(G60,-1,0)+1,OFFSET(G60,-1,0)))","v":0},{"$f":"IF(AND($C60<=3,$C60<>0),0,IF($C60=4,OFFSET(H60,-1,0)+1,OFFSET(H60,-1,0)))","v":0},{"$f":"IF(AND($C60<=4,$C60<>0),0,IF(AND($C60=\"S\",$X60>0),OFFSET(I60,-1,0)+1,OFFSET(I60,-1,0)))","v":13},0,{"$f":"IF(OR($C60=\"S\",$C60=0),0,MATCH(OFFSET($D60,0,$C60)+IF($C60<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E60)),OFFSET($D60,1,$C60,ROW($C$110)-ROW($C60)),0))","v":0},{"$f":"IF(OR($X60>0,$C60=1,$C60=2,$C60=3,$C60=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C60=1)+4*(C60=2)+8*(C60=3)+16*(C60=4)+32*(C60=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C60=0,$L60=\"\"),\"-\",CONCATENATE(E60&\".\",IF(AND($A$5>=2,$C60>=2),F60&\".\",\"\"),IF(AND($A$5>=3,$C60>=3),G60&\".\",\"\"),IF(AND($A$5>=4,$C60>=4),H60&\".\",\"\"),IF($C60=\"S\",I60&\".\",\"\")))","v":"1.4.13."},"SINAPI-I","37595",{"$f":"IF($C60=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"REFERENCIA.Unidade","v":"KG"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T60)-ROW(T$15),0)","v":2760},2.0299999999999998,"BDI 1",{"$f":"IF($C60=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH60),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.5299999999999998},{"$f":"IF($C60=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X60)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X60)-ROW($X$15),-1))),IF($C60=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":6982.8},"RA",{"$f":"IF(AND($C60=\"S\",$X60>0),IF(ISBLANK($Y60),\"RA\",LEFT($Y60,2)),\"\")","v":"RA"},{"$f":"IF($C60=\"S\",IF($Z60=\"CP\",$X60,IF($Z60=\"RA\",(($X60)*QCI!$AA$3),0)),SomaAgrup)","v":6982.8},{"$f":"IF($C60=\"S\",IF($Z60=\"OU\",ROUND($X60,2),0),SomaAgrup)","v":0},{"$f":"IF($N60=\"\",\" \",\nIF(AND($C60<>\"S\",OR($R60=\"\",$R60=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C60=\"S\",OR($Q60<>0,$T60>0,$U60>0),$P60=0),\"FONTE\",\nIF(AND($C60=\"S\",$P60<>0,OR($T60>0,$U60>0),$Q60=0),\"CÓDIGO\",\nIF(AND($C60=\"S\",$P60<>0,$Q60<>0,$R60=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C60=\"S\",OR($R60=\"\",$R60=\"(digite a descrição aqui)\"),OR($Q60<>0,$T60>0,$U60>0)),\"DESCRIÇÃO\",\nIF(AND($C60=\"S\",$P60<>0,$Q60<>0,$S60=\"\"),\"UNIDADE\",\nIF(AND($C60=\"S\",$P60<>0,$Q60<>0,$U60=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL60=0,$AN60>0),\"SEM PREÇO\",\nIF(AND($C60=\"S\",$P60<>0,$Q60<>0,$U60>0,$V60=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG60<>\"\",$AG60>0,ORÇAMENTO.CustoUnitario>$AG60),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN60)),\"ACIMA REF.\",\nIF(AND($C60=\"S\",$P60<>0,$Q60<>0,$T60=0,$U60>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L60=\"F\",$C60=\"S\",LEN($Q60)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L60=\"F\",$C60<>\"S\",LEN($R60)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L60=\"F\",$C60=\"S\",LEN($R60)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L60=\"F\",$C60=\"S\",LEFT(TRIM(UPPER($P60)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S60)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C60<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD60,-1,0))+IF($C60<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E60,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C60=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 37595"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C60<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":334},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.0299999999999998},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,2760,null,null,{"$f":"$X60","v":6982.8},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH60),2)","v":2.5299999999999998}]
["S",2,"S",0,{"$f":"IF($C61=1,OFFSET(E61,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E61,-1,0))),OFFSET(E61,-1,0))","v":1},4,0,0,14,0,{"$f":"IF(OR($C61=\"S\",$C61=0),0,MATCH(OFFSET($D61,0,$C61)+IF($C61<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E61)),OFFSET($D61,1,$C61,ROW($C$110)-ROW($C61)),0))","v":0},"F","Serviço","Serviço","1.4.14.","SINAPI","100702",{"$f":"IF($C61=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PORTA DE CORRER DE ALUMÍNIO, COM DUAS FOLHAS PARA VIDRO, INCLUSO VIDRO LISO INCOLOR, FECHADURA E PUXADOR, SEM ALIZAR. AF_12/2019"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T61)-ROW(T$15),0)","v":6},472.8,"BDI 1",{"$f":"IF($C61=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH61),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":588.49},{"$f":"IF($C61=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X61)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X61)-ROW($X$15),-1))),IF($C61=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3530.94},"RA","RA",{"$f":"IF($C61=\"S\",IF($Z61=\"CP\",$X61,IF($Z61=\"RA\",(($X61)*QCI!$AA$3),0)),SomaAgrup)","v":3530.94},0,{"$f":"IF($N61=\"\",\" \",\nIF(AND($C61<>\"S\",OR($R61=\"\",$R61=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C61=\"S\",OR($Q61<>0,$T61>0,$U61>0),$P61=0),\"FONTE\",\nIF(AND($C61=\"S\",$P61<>0,OR($T61>0,$U61>0),$Q61=0),\"CÓDIGO\",\nIF(AND($C61=\"S\",$P61<>0,$Q61<>0,$R61=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C61=\"S\",OR($R61=\"\",$R61=\"(digite a descrição aqui)\"),OR($Q61<>0,$T61>0,$U61>0)),\"DESCRIÇÃO\",\nIF(AND($C61=\"S\",$P61<>0,$Q61<>0,$S61=\"\"),\"UNIDADE\",\nIF(AND($C61=\"S\",$P61<>0,$Q61<>0,$U61=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL61=0,$AN61>0),\"SEM PREÇO\",\nIF(AND($C61=\"S\",$P61<>0,$Q61<>0,$U61>0,$V61=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG61<>\"\",$AG61>0,ORÇAMENTO.CustoUnitario>$AG61),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN61)),\"ACIMA REF.\",\nIF(AND($C61=\"S\",$P61<>0,$Q61<>0,$T61=0,$U61>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L61=\"F\",$C61=\"S\",LEN($Q61)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L61=\"F\",$C61<>\"S\",LEN($R61)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L61=\"F\",$C61=\"S\",LEN($R61)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L61=\"F\",$C61=\"S\",LEFT(TRIM(UPPER($P61)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S61)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C61<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD61,-1,0))+IF($C61<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E61,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C61=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 100702"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C61<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE61,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE61,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":9454},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":472.8},0.2447,null,6,null,null,3530.94,588.49]
["S",2,"S",0,{"$f":"IF($C62=1,OFFSET(E62,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E62,-1,0))),OFFSET(E62,-1,0))","v":1},4,0,0,15,0,{"$f":"IF(OR($C62=\"S\",$C62=0),0,MATCH(OFFSET($D62,0,$C62)+IF($C62<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E62)),OFFSET($D62,1,$C62,ROW($C$110)-ROW($C62)),0))","v":0},"F","Serviço","Serviço","1.4.15.","SINAPI","97622",{"$f":"IF($C62=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T62)-ROW(T$15),0)","v":0.3},60.76,"BDI 1",{"$f":"IF($C62=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH62),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":75.63},{"$f":"IF($C62=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X62)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X62)-ROW($X$15),-1))),IF($C62=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":22.69},"RA","RA",{"$f":"IF($C62=\"S\",IF($Z62=\"CP\",$X62,IF($Z62=\"RA\",(($X62)*QCI!$AA$3),0)),SomaAgrup)","v":22.69},0,{"$f":"IF($N62=\"\",\" \",\nIF(AND($C62<>\"S\",OR($R62=\"\",$R62=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C62=\"S\",OR($Q62<>0,$T62>0,$U62>0),$P62=0),\"FONTE\",\nIF(AND($C62=\"S\",$P62<>0,OR($T62>0,$U62>0),$Q62=0),\"CÓDIGO\",\nIF(AND($C62=\"S\",$P62<>0,$Q62<>0,$R62=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C62=\"S\",OR($R62=\"\",$R62=\"(digite a descrição aqui)\"),OR($Q62<>0,$T62>0,$U62>0)),\"DESCRIÇÃO\",\nIF(AND($C62=\"S\",$P62<>0,$Q62<>0,$S62=\"\"),\"UNIDADE\",\nIF(AND($C62=\"S\",$P62<>0,$Q62<>0,$U62=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL62=0,$AN62>0),\"SEM PREÇO\",\nIF(AND($C62=\"S\",$P62<>0,$Q62<>0,$U62>0,$V62=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG62<>\"\",$AG62>0,ORÇAMENTO.CustoUnitario>$AG62),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN62)),\"ACIMA REF.\",\nIF(AND($C62=\"S\",$P62<>0,$Q62<>0,$T62=0,$U62>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L62=\"F\",$C62=\"S\",LEN($Q62)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L62=\"F\",$C62<>\"S\",LEN($R62)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L62=\"F\",$C62=\"S\",LEN($R62)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L62=\"F\",$C62=\"S\",LEFT(TRIM(UPPER($P62)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S62)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C62<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD62,-1,0))+IF($C62<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E62,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C62=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 97622"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C62<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE62,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE62,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":7755},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":60.76},0.2447,null,0.3,null,null,22.69,75.63]
["S",2,"S",0,{"$f":"IF($C63=1,OFFSET(E63,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E63,-1,0))),OFFSET(E63,-1,0))","v":1},4,0,0,16,0,{"$f":"IF(OR($C63=\"S\",$C63=0),0,MATCH(OFFSET($D63,0,$C63)+IF($C63<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E63)),OFFSET($D63,1,$C63,ROW($C$110)-ROW($C63)),0))","v":0},"F","Serviço","Serviço","1.4.16.","SUDECAP","13.02.01",{"$f":"IF($C63=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PORTA DE ALUMÍNIO DE ABRIR COM LAMBRI, FIXAÇÃO COM PARAFUSOS ADP REF 91338"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T63)-ROW(T$15),0)","v":2},654.29999999999995,"BDI 1",{"$f":"IF($C63=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH63),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":814.41},{"$f":"IF($C63=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X63)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X63)-ROW($X$15),-1))),IF($C63=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1628.82},"RA","RA",{"$f":"IF($C63=\"S\",IF($Z63=\"CP\",$X63,IF($Z63=\"RA\",(($X63)*QCI!$AA$3),0)),SomaAgrup)","v":1628.82},0,{"$f":"IF($N63=\"\",\" \",\nIF(AND($C63<>\"S\",OR($R63=\"\",$R63=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C63=\"S\",OR($Q63<>0,$T63>0,$U63>0),$P63=0),\"FONTE\",\nIF(AND($C63=\"S\",$P63<>0,OR($T63>0,$U63>0),$Q63=0),\"CÓDIGO\",\nIF(AND($C63=\"S\",$P63<>0,$Q63<>0,$R63=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C63=\"S\",OR($R63=\"\",$R63=\"(digite a descrição aqui)\"),OR($Q63<>0,$T63>0,$U63>0)),\"DESCRIÇÃO\",\nIF(AND($C63=\"S\",$P63<>0,$Q63<>0,$S63=\"\"),\"UNIDADE\",\nIF(AND($C63=\"S\",$P63<>0,$Q63<>0,$U63=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL63=0,$AN63>0),\"SEM PREÇO\",\nIF(AND($C63=\"S\",$P63<>0,$Q63<>0,$U63>0,$V63=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG63<>\"\",$AG63>0,ORÇAMENTO.CustoUnitario>$AG63),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN63)),\"ACIMA REF.\",\nIF(AND($C63=\"S\",$P63<>0,$Q63<>0,$T63=0,$U63>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L63=\"F\",$C63=\"S\",LEN($Q63)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L63=\"F\",$C63<>\"S\",LEN($R63)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L63=\"F\",$C63=\"S\",LEN($R63)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L63=\"F\",$C63=\"S\",LEFT(TRIM(UPPER($P63)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S63)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C63<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD63,-1,0))+IF($C63<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E63,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C63=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 13.02.01"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C63<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE63,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE63,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":33915},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":654.29999999999995},0.2447,null,2,null,null,1628.82,814.41]
["S",2,"S",0,{"$f":"IF($C64=1,OFFSET(E64,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E64,-1,0))),OFFSET(E64,-1,0))","v":1},4,0,0,17,0,{"$f":"IF(OR($C64=\"S\",$C64=0),0,MATCH(OFFSET($D64,0,$C64)+IF($C64<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E64)),OFFSET($D64,1,$C64,ROW($C$110)-ROW($C64)),0))","v":0},"F","Serviço","Serviço","1.4.17.","SICOR-MG","ED-8024",{"$f":"IF($C64=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO MANUAL DE DIVISÓRIA DE MADEIRA, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T64)-ROW(T$15),0)","v":4.5},12.23,"BDI 1",{"$f":"IF($C64=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH64),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":15.22},{"$f":"IF($C64=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X64)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X64)-ROW($X$15),-1))),IF($C64=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":68.489999999999995},"RA","RA",{"$f":"IF($C64=\"S\",IF($Z64=\"CP\",$X64,IF($Z64=\"RA\",(($X64)*QCI!$AA$3),0)),SomaAgrup)","v":68.489999999999995},0,{"$f":"IF($N64=\"\",\" \",\nIF(AND($C64<>\"S\",OR($R64=\"\",$R64=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C64=\"S\",OR($Q64<>0,$T64>0,$U64>0),$P64=0),\"FONTE\",\nIF(AND($C64=\"S\",$P64<>0,OR($T64>0,$U64>0),$Q64=0),\"CÓDIGO\",\nIF(AND($C64=\"S\",$P64<>0,$Q64<>0,$R64=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C64=\"S\",OR($R64=\"\",$R64=\"(digite a descrição aqui)\"),OR($Q64<>0,$T64>0,$U64>0)),\"DESCRIÇÃO\",\nIF(AND($C64=\"S\",$P64<>0,$Q64<>0,$S64=\"\"),\"UNIDADE\",\nIF(AND($C64=\"S\",$P64<>0,$Q64<>0,$U64=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL64=0,$AN64>0),\"SEM PREÇO\",\nIF(AND($C64=\"S\",$P64<>0,$Q64<>0,$U64>0,$V64=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG64<>\"\",$AG64>0,ORÇAMENTO.CustoUnitario>$AG64),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN64)),\"ACIMA REF.\",\nIF(AND($C64=\"S\",$P64<>0,$Q64<>0,$T64=0,$U64>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L64=\"F\",$C64=\"S\",LEN($Q64)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L64=\"F\",$C64<>\"S\",LEN($R64)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L64=\"F\",$C64=\"S\",LEN($R64)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L64=\"F\",$C64=\"S\",LEFT(TRIM(UPPER($P64)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S64)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C64<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD64,-1,0))+IF($C64<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E64,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C64=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-8024"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C64<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE64,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE64,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15691},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":12.23},0.2447,null,4.5,null,null,68.489999999999995,15.22]
[2,2,2,24,{"$f":"IF($C65=1,OFFSET(E65,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E65,-1,0))),OFFSET(E65,-1,0))","v":1},5,0,0,0,45,{"$f":"IF(OR($C65=\"S\",$C65=0),0,MATCH(OFFSET($D65,0,$C65)+IF($C65<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E65)),OFFSET($D65,1,$C65,ROW($C$110)-ROW($C65)),0))","v":24},"F","Nível 2","Nível 2","1.5.","SINAPI",null,{"$f":"IF($C65=\"S\",REFERENCIA.Descricao,\"ADMINISTRAÇÃO INFERIOR\")","v":"ADMINISTRAÇÃO INFERIOR"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T65)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C65=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH65),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C65=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X65)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X65)-ROW($X$15),-1))),IF($C65=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":40921.32},"RA","",{"$f":"IF($C65=\"S\",IF($Z65=\"CP\",$X65,IF($Z65=\"RA\",(($X65)*QCI!$AA$3),0)),SomaAgrup)","v":40921.32},0,{"$f":"IF($N65=\"\",\" \",\nIF(AND($C65<>\"S\",OR($R65=\"\",$R65=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C65=\"S\",OR($Q65<>0,$T65>0,$U65>0),$P65=0),\"FONTE\",\nIF(AND($C65=\"S\",$P65<>0,OR($T65>0,$U65>0),$Q65=0),\"CÓDIGO\",\nIF(AND($C65=\"S\",$P65<>0,$Q65<>0,$R65=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C65=\"S\",OR($R65=\"\",$R65=\"(digite a descrição aqui)\"),OR($Q65<>0,$T65>0,$U65>0)),\"DESCRIÇÃO\",\nIF(AND($C65=\"S\",$P65<>0,$Q65<>0,$S65=\"\"),\"UNIDADE\",\nIF(AND($C65=\"S\",$P65<>0,$Q65<>0,$U65=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL65=0,$AN65>0),\"SEM PREÇO\",\nIF(AND($C65=\"S\",$P65<>0,$Q65<>0,$U65>0,$V65=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG65<>\"\",$AG65>0,ORÇAMENTO.CustoUnitario>$AG65),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN65)),\"ACIMA REF.\",\nIF(AND($C65=\"S\",$P65<>0,$Q65<>0,$T65=0,$U65>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L65=\"F\",$C65=\"S\",LEN($Q65)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L65=\"F\",$C65<>\"S\",LEN($R65)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L65=\"F\",$C65=\"S\",LEN($R65)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L65=\"F\",$C65=\"S\",LEFT(TRIM(UPPER($P65)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S65)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C65<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD65,-1,0))+IF($C65<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E65,-1,0)))),\"\")","v":6},{"$f":"IF(AND($C65=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C65<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE65,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE65,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,40921.32,0]
["S",2,"S",0,{"$f":"IF($C66=1,OFFSET(E66,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E66,-1,0))),OFFSET(E66,-1,0))","v":1},5,0,0,1,0,{"$f":"IF(OR($C66=\"S\",$C66=0),0,MATCH(OFFSET($D66,0,$C66)+IF($C66<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E66)),OFFSET($D66,1,$C66,ROW($C$110)-ROW($C66)),0))","v":0},"F","Serviço","Serviço","1.5.1.","SINAPI","88485",{"$f":"IF($C66=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T66)-ROW(T$15),0)","v":233},4.53,"BDI 1",{"$f":"IF($C66=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH66),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":5.64},{"$f":"IF($C66=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X66)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X66)-ROW($X$15),-1))),IF($C66=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1314.12},"RA","RA",{"$f":"IF($C66=\"S\",IF($Z66=\"CP\",$X66,IF($Z66=\"RA\",(($X66)*QCI!$AA$3),0)),SomaAgrup)","v":1314.12},0,{"$f":"IF($N66=\"\",\" \",\nIF(AND($C66<>\"S\",OR($R66=\"\",$R66=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C66=\"S\",OR($Q66<>0,$T66>0,$U66>0),$P66=0),\"FONTE\",\nIF(AND($C66=\"S\",$P66<>0,OR($T66>0,$U66>0),$Q66=0),\"CÓDIGO\",\nIF(AND($C66=\"S\",$P66<>0,$Q66<>0,$R66=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C66=\"S\",OR($R66=\"\",$R66=\"(digite a descrição aqui)\"),OR($Q66<>0,$T66>0,$U66>0)),\"DESCRIÇÃO\",\nIF(AND($C66=\"S\",$P66<>0,$Q66<>0,$S66=\"\"),\"UNIDADE\",\nIF(AND($C66=\"S\",$P66<>0,$Q66<>0,$U66=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL66=0,$AN66>0),\"SEM PREÇO\",\nIF(AND($C66=\"S\",$P66<>0,$Q66<>0,$U66>0,$V66=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG66<>\"\",$AG66>0,ORÇAMENTO.CustoUnitario>$AG66),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN66)),\"ACIMA REF.\",\nIF(AND($C66=\"S\",$P66<>0,$Q66<>0,$T66=0,$U66>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L66=\"F\",$C66=\"S\",LEN($Q66)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L66=\"F\",$C66<>\"S\",LEN($R66)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L66=\"F\",$C66=\"S\",LEN($R66)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L66=\"F\",$C66=\"S\",LEFT(TRIM(UPPER($P66)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S66)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C66<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD66,-1,0))+IF($C66<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E66,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C66=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88485"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C66<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE66,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE66,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13749},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.53},0.2447,null,233,null,null,1314.12,5.64]
["S",2,"S",0,{"$f":"IF($C67=1,OFFSET(E67,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E67,-1,0))),OFFSET(E67,-1,0))","v":1},5,0,0,2,0,{"$f":"IF(OR($C67=\"S\",$C67=0),0,MATCH(OFFSET($D67,0,$C67)+IF($C67<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E67)),OFFSET($D67,1,$C67,ROW($C$110)-ROW($C67)),0))","v":0},"F","Serviço","Serviço","1.5.2.","SUDECAP","17.04.28",{"$f":"IF($C67=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T67)-ROW(T$15),0)","v":44},19.829999999999998,"BDI 1",{"$f":"IF($C67=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH67),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":24.68},{"$f":"IF($C67=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X67)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X67)-ROW($X$15),-1))),IF($C67=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1085.92},"RA","RA",{"$f":"IF($C67=\"S\",IF($Z67=\"CP\",$X67,IF($Z67=\"RA\",(($X67)*QCI!$AA$3),0)),SomaAgrup)","v":1085.92},0,{"$f":"IF($N67=\"\",\" \",\nIF(AND($C67<>\"S\",OR($R67=\"\",$R67=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C67=\"S\",OR($Q67<>0,$T67>0,$U67>0),$P67=0),\"FONTE\",\nIF(AND($C67=\"S\",$P67<>0,OR($T67>0,$U67>0),$Q67=0),\"CÓDIGO\",\nIF(AND($C67=\"S\",$P67<>0,$Q67<>0,$R67=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C67=\"S\",OR($R67=\"\",$R67=\"(digite a descrição aqui)\"),OR($Q67<>0,$T67>0,$U67>0)),\"DESCRIÇÃO\",\nIF(AND($C67=\"S\",$P67<>0,$Q67<>0,$S67=\"\"),\"UNIDADE\",\nIF(AND($C67=\"S\",$P67<>0,$Q67<>0,$U67=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL67=0,$AN67>0),\"SEM PREÇO\",\nIF(AND($C67=\"S\",$P67<>0,$Q67<>0,$U67>0,$V67=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG67<>\"\",$AG67>0,ORÇAMENTO.CustoUnitario>$AG67),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN67)),\"ACIMA REF.\",\nIF(AND($C67=\"S\",$P67<>0,$Q67<>0,$T67=0,$U67>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L67=\"F\",$C67=\"S\",LEN($Q67)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L67=\"F\",$C67<>\"S\",LEN($R67)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L67=\"F\",$C67=\"S\",LEN($R67)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L67=\"F\",$C67=\"S\",LEFT(TRIM(UPPER($P67)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S67)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C67<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD67,-1,0))+IF($C67<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E67,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C67=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 17.04.28"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C67<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE67,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE67,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":34163},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":19.829999999999998},0.2447,null,44,null,null,1085.92,24.68]
["S",2,"S",0,{"$f":"IF($C68=1,OFFSET(E68,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E68,-1,0))),OFFSET(E68,-1,0))","v":1},5,0,0,3,0,{"$f":"IF(OR($C68=\"S\",$C68=0),0,MATCH(OFFSET($D68,0,$C68)+IF($C68<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E68)),OFFSET($D68,1,$C68,ROW($C$110)-ROW($C68)),0))","v":0},"F","Serviço","Serviço","1.5.3.","SINAPI","88489",{"$f":"IF($C68=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T68)-ROW(T$15),0)","v":189},13.55,"BDI 1",{"$f":"IF($C68=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH68),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C68=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X68)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X68)-ROW($X$15),-1))),IF($C68=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3188.43},"RA","RA",{"$f":"IF($C68=\"S\",IF($Z68=\"CP\",$X68,IF($Z68=\"RA\",(($X68)*QCI!$AA$3),0)),SomaAgrup)","v":3188.43},0,{"$f":"IF($N68=\"\",\" \",\nIF(AND($C68<>\"S\",OR($R68=\"\",$R68=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C68=\"S\",OR($Q68<>0,$T68>0,$U68>0),$P68=0),\"FONTE\",\nIF(AND($C68=\"S\",$P68<>0,OR($T68>0,$U68>0),$Q68=0),\"CÓDIGO\",\nIF(AND($C68=\"S\",$P68<>0,$Q68<>0,$R68=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C68=\"S\",OR($R68=\"\",$R68=\"(digite a descrição aqui)\"),OR($Q68<>0,$T68>0,$U68>0)),\"DESCRIÇÃO\",\nIF(AND($C68=\"S\",$P68<>0,$Q68<>0,$S68=\"\"),\"UNIDADE\",\nIF(AND($C68=\"S\",$P68<>0,$Q68<>0,$U68=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL68=0,$AN68>0),\"SEM PREÇO\",\nIF(AND($C68=\"S\",$P68<>0,$Q68<>0,$U68>0,$V68=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG68<>\"\",$AG68>0,ORÇAMENTO.CustoUnitario>$AG68),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN68)),\"ACIMA REF.\",\nIF(AND($C68=\"S\",$P68<>0,$Q68<>0,$T68=0,$U68>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L68=\"F\",$C68=\"S\",LEN($Q68)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L68=\"F\",$C68<>\"S\",LEN($R68)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L68=\"F\",$C68=\"S\",LEN($R68)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L68=\"F\",$C68=\"S\",LEFT(TRIM(UPPER($P68)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S68)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C68<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD68,-1,0))+IF($C68<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E68,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C68=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C68<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE68,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE68,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,189,null,null,3188.43,16.87]
["S",2,"S",0,{"$f":"IF($C69=1,OFFSET(E69,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E69,-1,0))),OFFSET(E69,-1,0))","v":1},5,0,0,4,0,{"$f":"IF(OR($C69=\"S\",$C69=0),0,MATCH(OFFSET($D69,0,$C69)+IF($C69<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E69)),OFFSET($D69,1,$C69,ROW($C$110)-ROW($C69)),0))","v":0},"F","Serviço","Serviço","1.5.4.","SINAPI","88488",{"$f":"IF($C69=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T69)-ROW(T$15),0)","v":255},16.13,"BDI 1",{"$f":"IF($C69=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH69),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.079999999999998},{"$f":"IF($C69=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X69)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X69)-ROW($X$15),-1))),IF($C69=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5120.3999999999996},"RA","RA",{"$f":"IF($C69=\"S\",IF($Z69=\"CP\",$X69,IF($Z69=\"RA\",(($X69)*QCI!$AA$3),0)),SomaAgrup)","v":5120.3999999999996},0,{"$f":"IF($N69=\"\",\" \",\nIF(AND($C69<>\"S\",OR($R69=\"\",$R69=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C69=\"S\",OR($Q69<>0,$T69>0,$U69>0),$P69=0),\"FONTE\",\nIF(AND($C69=\"S\",$P69<>0,OR($T69>0,$U69>0),$Q69=0),\"CÓDIGO\",\nIF(AND($C69=\"S\",$P69<>0,$Q69<>0,$R69=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C69=\"S\",OR($R69=\"\",$R69=\"(digite a descrição aqui)\"),OR($Q69<>0,$T69>0,$U69>0)),\"DESCRIÇÃO\",\nIF(AND($C69=\"S\",$P69<>0,$Q69<>0,$S69=\"\"),\"UNIDADE\",\nIF(AND($C69=\"S\",$P69<>0,$Q69<>0,$U69=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL69=0,$AN69>0),\"SEM PREÇO\",\nIF(AND($C69=\"S\",$P69<>0,$Q69<>0,$U69>0,$V69=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG69<>\"\",$AG69>0,ORÇAMENTO.CustoUnitario>$AG69),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN69)),\"ACIMA REF.\",\nIF(AND($C69=\"S\",$P69<>0,$Q69<>0,$T69=0,$U69>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L69=\"F\",$C69=\"S\",LEN($Q69)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L69=\"F\",$C69<>\"S\",LEN($R69)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L69=\"F\",$C69=\"S\",LEN($R69)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L69=\"F\",$C69=\"S\",LEFT(TRIM(UPPER($P69)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S69)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C69<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD69,-1,0))+IF($C69<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E69,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C69=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88488"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C69<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13758},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.13},0.2447,null,255,null,null,5120.3999999999996,20.079999999999998]
["S",2,"S",0,{"$f":"IF($C70=1,OFFSET(E70,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E70,-1,0))),OFFSET(E70,-1,0))","v":1},5,0,0,5,0,{"$f":"IF(OR($C70=\"S\",$C70=0),0,MATCH(OFFSET($D70,0,$C70)+IF($C70<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E70)),OFFSET($D70,1,$C70,ROW($C$110)-ROW($C70)),0))","v":0},"F","Serviço","Serviço","1.5.5.","SICOR-MG","ED-48501",{"$f":"IF($C70=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO MANUAL DE REBOCO OU EMBOÇO, COM ESPESSURA DE ATÉ 55MM, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T70)-ROW(T$15),0)","v":74},11.23,"BDI 1",{"$f":"IF($C70=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH70),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":13.98},{"$f":"IF($C70=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X70)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X70)-ROW($X$15),-1))),IF($C70=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1034.52},"RA","RA",{"$f":"IF($C70=\"S\",IF($Z70=\"CP\",$X70,IF($Z70=\"RA\",(($X70)*QCI!$AA$3),0)),SomaAgrup)","v":1034.52},0,{"$f":"IF($N70=\"\",\" \",\nIF(AND($C70<>\"S\",OR($R70=\"\",$R70=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C70=\"S\",OR($Q70<>0,$T70>0,$U70>0),$P70=0),\"FONTE\",\nIF(AND($C70=\"S\",$P70<>0,OR($T70>0,$U70>0),$Q70=0),\"CÓDIGO\",\nIF(AND($C70=\"S\",$P70<>0,$Q70<>0,$R70=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C70=\"S\",OR($R70=\"\",$R70=\"(digite a descrição aqui)\"),OR($Q70<>0,$T70>0,$U70>0)),\"DESCRIÇÃO\",\nIF(AND($C70=\"S\",$P70<>0,$Q70<>0,$S70=\"\"),\"UNIDADE\",\nIF(AND($C70=\"S\",$P70<>0,$Q70<>0,$U70=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL70=0,$AN70>0),\"SEM PREÇO\",\nIF(AND($C70=\"S\",$P70<>0,$Q70<>0,$U70>0,$V70=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG70<>\"\",$AG70>0,ORÇAMENTO.CustoUnitario>$AG70),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN70)),\"ACIMA REF.\",\nIF(AND($C70=\"S\",$P70<>0,$Q70<>0,$T70=0,$U70>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L70=\"F\",$C70=\"S\",LEN($Q70)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L70=\"F\",$C70<>\"S\",LEN($R70)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L70=\"F\",$C70=\"S\",LEN($R70)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L70=\"F\",$C70=\"S\",LEFT(TRIM(UPPER($P70)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S70)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C70<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD70,-1,0))+IF($C70<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E70,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C70=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48501"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C70<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE70,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE70,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15722},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":11.23},0.2447,null,74,null,null,1034.52,13.98]
["S",2,"S",0,{"$f":"IF($C71=1,OFFSET(E71,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E71,-1,0))),OFFSET(E71,-1,0))","v":1},5,0,0,6,0,{"$f":"IF(OR($C71=\"S\",$C71=0),0,MATCH(OFFSET($D71,0,$C71)+IF($C71<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E71)),OFFSET($D71,1,$C71,ROW($C$110)-ROW($C71)),0))","v":0},"F","Serviço","Serviço","1.5.6.","SICOR-MG","ED-50764",{"$f":"IF($C71=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REVESTIMENTO COM IMPERMEABILIZANTE EM DUAS (2) CAMADAS SOBREPOSTAS DE ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA) COM ADITIVO IMPERMEABILIZANTE, ESP. 20MM, INCLUSIVE PINTURA COM DUAS (2) DEMÃOS COM EMULSÃO ASFÁLTICA"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T71)-ROW(T$15),0)","v":74},80.27,"BDI 1",{"$f":"IF($C71=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH71),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":99.91},{"$f":"IF($C71=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X71)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X71)-ROW($X$15),-1))),IF($C71=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":7393.34},"RA","RA",{"$f":"IF($C71=\"S\",IF($Z71=\"CP\",$X71,IF($Z71=\"RA\",(($X71)*QCI!$AA$3),0)),SomaAgrup)","v":7393.34},0,{"$f":"IF($N71=\"\",\" \",\nIF(AND($C71<>\"S\",OR($R71=\"\",$R71=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C71=\"S\",OR($Q71<>0,$T71>0,$U71>0),$P71=0),\"FONTE\",\nIF(AND($C71=\"S\",$P71<>0,OR($T71>0,$U71>0),$Q71=0),\"CÓDIGO\",\nIF(AND($C71=\"S\",$P71<>0,$Q71<>0,$R71=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C71=\"S\",OR($R71=\"\",$R71=\"(digite a descrição aqui)\"),OR($Q71<>0,$T71>0,$U71>0)),\"DESCRIÇÃO\",\nIF(AND($C71=\"S\",$P71<>0,$Q71<>0,$S71=\"\"),\"UNIDADE\",\nIF(AND($C71=\"S\",$P71<>0,$Q71<>0,$U71=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL71=0,$AN71>0),\"SEM PREÇO\",\nIF(AND($C71=\"S\",$P71<>0,$Q71<>0,$U71>0,$V71=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG71<>\"\",$AG71>0,ORÇAMENTO.CustoUnitario>$AG71),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN71)),\"ACIMA REF.\",\nIF(AND($C71=\"S\",$P71<>0,$Q71<>0,$T71=0,$U71>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L71=\"F\",$C71=\"S\",LEN($Q71)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L71=\"F\",$C71<>\"S\",LEN($R71)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L71=\"F\",$C71=\"S\",LEN($R71)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L71=\"F\",$C71=\"S\",LEFT(TRIM(UPPER($P71)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S71)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C71<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD71,-1,0))+IF($C71<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E71,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C71=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50764"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C71<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE71,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE71,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16338},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":80.27},0.2447,null,74,null,null,7393.34,99.91]
["S",2,"S",0,{"$f":"IF($C72=1,OFFSET(E72,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E72,-1,0))),OFFSET(E72,-1,0))","v":1},5,0,0,7,0,{"$f":"IF(OR($C72=\"S\",$C72=0),0,MATCH(OFFSET($D72,0,$C72)+IF($C72<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E72)),OFFSET($D72,1,$C72,ROW($C$110)-ROW($C72)),0))","v":0},"F","Serviço","Serviço","1.5.7.","SINAPI","87418",{"$f":"IF($C72=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"APLICAÇÃO MANUAL DE GESSO DESEMPENADO (SEM TALISCAS) EM PAREDES, ESPESSURA DE 0,5CM. AF_03/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T72)-ROW(T$15),0)","v":74},20.83,"BDI 1",{"$f":"IF($C72=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH72),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":25.93},{"$f":"IF($C72=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X72)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X72)-ROW($X$15),-1))),IF($C72=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1918.82},"RA","RA",{"$f":"IF($C72=\"S\",IF($Z72=\"CP\",$X72,IF($Z72=\"RA\",(($X72)*QCI!$AA$3),0)),SomaAgrup)","v":1918.82},0,{"$f":"IF($N72=\"\",\" \",\nIF(AND($C72<>\"S\",OR($R72=\"\",$R72=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C72=\"S\",OR($Q72<>0,$T72>0,$U72>0),$P72=0),\"FONTE\",\nIF(AND($C72=\"S\",$P72<>0,OR($T72>0,$U72>0),$Q72=0),\"CÓDIGO\",\nIF(AND($C72=\"S\",$P72<>0,$Q72<>0,$R72=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C72=\"S\",OR($R72=\"\",$R72=\"(digite a descrição aqui)\"),OR($Q72<>0,$T72>0,$U72>0)),\"DESCRIÇÃO\",\nIF(AND($C72=\"S\",$P72<>0,$Q72<>0,$S72=\"\"),\"UNIDADE\",\nIF(AND($C72=\"S\",$P72<>0,$Q72<>0,$U72=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL72=0,$AN72>0),\"SEM PREÇO\",\nIF(AND($C72=\"S\",$P72<>0,$Q72<>0,$U72>0,$V72=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG72<>\"\",$AG72>0,ORÇAMENTO.CustoUnitario>$AG72),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN72)),\"ACIMA REF.\",\nIF(AND($C72=\"S\",$P72<>0,$Q72<>0,$T72=0,$U72>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L72=\"F\",$C72=\"S\",LEN($Q72)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L72=\"F\",$C72<>\"S\",LEN($R72)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L72=\"F\",$C72=\"S\",LEN($R72)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L72=\"F\",$C72=\"S\",LEFT(TRIM(UPPER($P72)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S72)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C72<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD72,-1,0))+IF($C72<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E72,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C72=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 87418"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C72<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE72,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE72,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10083},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":20.83},0.2447,null,74,null,null,1918.82,25.93]
["S",2,"S",0,{"$f":"IF($C73=1,OFFSET(E73,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E73,-1,0))),OFFSET(E73,-1,0))","v":1},5,0,0,8,0,{"$f":"IF(OR($C73=\"S\",$C73=0),0,MATCH(OFFSET($D73,0,$C73)+IF($C73<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E73)),OFFSET($D73,1,$C73,ROW($C$110)-ROW($C73)),0))","v":0},"F","Serviço","Serviço","1.5.8.","SICOR-MG","MATED-31476",{"$f":"IF($C73=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TELA MOSQUITEIRO (MATERIAL: AÇO GALVANIZADO|BITOLA FIO: 0,30MM|MALHA: 14 [1,51MM])"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T73)-ROW(T$15),0)","v":35},49.98,"BDI 1",{"$f":"IF($C73=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH73),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":62.21},{"$f":"IF($C73=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X73)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X73)-ROW($X$15),-1))),IF($C73=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2177.35},"RA","RA",{"$f":"IF($C73=\"S\",IF($Z73=\"CP\",$X73,IF($Z73=\"RA\",(($X73)*QCI!$AA$3),0)),SomaAgrup)","v":2177.35},0,{"$f":"IF($N73=\"\",\" \",\nIF(AND($C73<>\"S\",OR($R73=\"\",$R73=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C73=\"S\",OR($Q73<>0,$T73>0,$U73>0),$P73=0),\"FONTE\",\nIF(AND($C73=\"S\",$P73<>0,OR($T73>0,$U73>0),$Q73=0),\"CÓDIGO\",\nIF(AND($C73=\"S\",$P73<>0,$Q73<>0,$R73=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C73=\"S\",OR($R73=\"\",$R73=\"(digite a descrição aqui)\"),OR($Q73<>0,$T73>0,$U73>0)),\"DESCRIÇÃO\",\nIF(AND($C73=\"S\",$P73<>0,$Q73<>0,$S73=\"\"),\"UNIDADE\",\nIF(AND($C73=\"S\",$P73<>0,$Q73<>0,$U73=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL73=0,$AN73>0),\"SEM PREÇO\",\nIF(AND($C73=\"S\",$P73<>0,$Q73<>0,$U73>0,$V73=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG73<>\"\",$AG73>0,ORÇAMENTO.CustoUnitario>$AG73),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN73)),\"ACIMA REF.\",\nIF(AND($C73=\"S\",$P73<>0,$Q73<>0,$T73=0,$U73>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L73=\"F\",$C73=\"S\",LEN($Q73)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L73=\"F\",$C73<>\"S\",LEN($R73)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L73=\"F\",$C73=\"S\",LEN($R73)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L73=\"F\",$C73=\"S\",LEFT(TRIM(UPPER($P73)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S73)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C73<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD73,-1,0))+IF($C73<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E73,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C73=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG MATED-31476"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C73<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE73,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE73,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":21410},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":49.98},0.2447,null,35,null,null,2177.35,62.21]
["S",2,"S",0,{"$f":"IF($C74=1,OFFSET(E74,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E74,-1,0))),OFFSET(E74,-1,0))","v":1},5,0,0,9,0,{"$f":"IF(OR($C74=\"S\",$C74=0),0,MATCH(OFFSET($D74,0,$C74)+IF($C74<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E74)),OFFSET($D74,1,$C74,ROW($C$110)-ROW($C74)),0))","v":0},"F","Serviço","Serviço","1.5.9.","SINAPI","88489",{"$f":"IF($C74=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T74)-ROW(T$15),0)","v":150},13.55,"BDI 1",{"$f":"IF($C74=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH74),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C74=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X74)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X74)-ROW($X$15),-1))),IF($C74=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2530.5},"RA","RA",{"$f":"IF($C74=\"S\",IF($Z74=\"CP\",$X74,IF($Z74=\"RA\",(($X74)*QCI!$AA$3),0)),SomaAgrup)","v":2530.5},0,{"$f":"IF($N74=\"\",\" \",\nIF(AND($C74<>\"S\",OR($R74=\"\",$R74=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C74=\"S\",OR($Q74<>0,$T74>0,$U74>0),$P74=0),\"FONTE\",\nIF(AND($C74=\"S\",$P74<>0,OR($T74>0,$U74>0),$Q74=0),\"CÓDIGO\",\nIF(AND($C74=\"S\",$P74<>0,$Q74<>0,$R74=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C74=\"S\",OR($R74=\"\",$R74=\"(digite a descrição aqui)\"),OR($Q74<>0,$T74>0,$U74>0)),\"DESCRIÇÃO\",\nIF(AND($C74=\"S\",$P74<>0,$Q74<>0,$S74=\"\"),\"UNIDADE\",\nIF(AND($C74=\"S\",$P74<>0,$Q74<>0,$U74=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL74=0,$AN74>0),\"SEM PREÇO\",\nIF(AND($C74=\"S\",$P74<>0,$Q74<>0,$U74>0,$V74=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG74<>\"\",$AG74>0,ORÇAMENTO.CustoUnitario>$AG74),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN74)),\"ACIMA REF.\",\nIF(AND($C74=\"S\",$P74<>0,$Q74<>0,$T74=0,$U74>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L74=\"F\",$C74=\"S\",LEN($Q74)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L74=\"F\",$C74<>\"S\",LEN($R74)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L74=\"F\",$C74=\"S\",LEN($R74)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L74=\"F\",$C74=\"S\",LEFT(TRIM(UPPER($P74)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S74)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C74<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD74,-1,0))+IF($C74<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E74,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C74=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C74<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE74,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE74,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,150,null,null,2530.5,16.87]
["S",2,"S",0,{"$f":"IF($C75=1,OFFSET(E75,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E75,-1,0))),OFFSET(E75,-1,0))","v":1},5,0,0,10,0,{"$f":"IF(OR($C75=\"S\",$C75=0),0,MATCH(OFFSET($D75,0,$C75)+IF($C75<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E75)),OFFSET($D75,1,$C75,ROW($C$110)-ROW($C75)),0))","v":0},"F","Serviço","Serviço","1.5.10.","SINAPI","97622",{"$f":"IF($C75=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T75)-ROW(T$15),0)","v":1},60.76,"BDI 1",{"$f":"IF($C75=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH75),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":75.63},{"$f":"IF($C75=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X75)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X75)-ROW($X$15),-1))),IF($C75=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":75.63},"RA","RA",{"$f":"IF($C75=\"S\",IF($Z75=\"CP\",$X75,IF($Z75=\"RA\",(($X75)*QCI!$AA$3),0)),SomaAgrup)","v":75.63},0,{"$f":"IF($N75=\"\",\" \",\nIF(AND($C75<>\"S\",OR($R75=\"\",$R75=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C75=\"S\",OR($Q75<>0,$T75>0,$U75>0),$P75=0),\"FONTE\",\nIF(AND($C75=\"S\",$P75<>0,OR($T75>0,$U75>0),$Q75=0),\"CÓDIGO\",\nIF(AND($C75=\"S\",$P75<>0,$Q75<>0,$R75=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C75=\"S\",OR($R75=\"\",$R75=\"(digite a descrição aqui)\"),OR($Q75<>0,$T75>0,$U75>0)),\"DESCRIÇÃO\",\nIF(AND($C75=\"S\",$P75<>0,$Q75<>0,$S75=\"\"),\"UNIDADE\",\nIF(AND($C75=\"S\",$P75<>0,$Q75<>0,$U75=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL75=0,$AN75>0),\"SEM PREÇO\",\nIF(AND($C75=\"S\",$P75<>0,$Q75<>0,$U75>0,$V75=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG75<>\"\",$AG75>0,ORÇAMENTO.CustoUnitario>$AG75),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN75)),\"ACIMA REF.\",\nIF(AND($C75=\"S\",$P75<>0,$Q75<>0,$T75=0,$U75>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L75=\"F\",$C75=\"S\",LEN($Q75)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L75=\"F\",$C75<>\"S\",LEN($R75)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L75=\"F\",$C75=\"S\",LEN($R75)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L75=\"F\",$C75=\"S\",LEFT(TRIM(UPPER($P75)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S75)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C75<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD75,-1,0))+IF($C75<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E75,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C75=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 97622"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C75<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE75,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE75,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":7755},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":60.76},0.2447,null,1,null,null,75.63,75.63]
["S",2,"S",0,{"$f":"IF($C76=1,OFFSET(E76,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E76,-1,0))),OFFSET(E76,-1,0))","v":1},5,0,0,11,0,{"$f":"IF(OR($C76=\"S\",$C76=0),0,MATCH(OFFSET($D76,0,$C76)+IF($C76<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E76)),OFFSET($D76,1,$C76,ROW($C$110)-ROW($C76)),0))","v":0},"F","Serviço","Serviço","1.5.11.","SICOR-MG","ED-48494",{"$f":"IF($C76=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T76)-ROW(T$15),0)","v":1.7},10.220000000000001,"BDI 1",{"$f":"IF($C76=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH76),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":12.72},{"$f":"IF($C76=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X76)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X76)-ROW($X$15),-1))),IF($C76=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":21.62},"RA","RA",{"$f":"IF($C76=\"S\",IF($Z76=\"CP\",$X76,IF($Z76=\"RA\",(($X76)*QCI!$AA$3),0)),SomaAgrup)","v":21.62},0,{"$f":"IF($N76=\"\",\" \",\nIF(AND($C76<>\"S\",OR($R76=\"\",$R76=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C76=\"S\",OR($Q76<>0,$T76>0,$U76>0),$P76=0),\"FONTE\",\nIF(AND($C76=\"S\",$P76<>0,OR($T76>0,$U76>0),$Q76=0),\"CÓDIGO\",\nIF(AND($C76=\"S\",$P76<>0,$Q76<>0,$R76=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C76=\"S\",OR($R76=\"\",$R76=\"(digite a descrição aqui)\"),OR($Q76<>0,$T76>0,$U76>0)),\"DESCRIÇÃO\",\nIF(AND($C76=\"S\",$P76<>0,$Q76<>0,$S76=\"\"),\"UNIDADE\",\nIF(AND($C76=\"S\",$P76<>0,$Q76<>0,$U76=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL76=0,$AN76>0),\"SEM PREÇO\",\nIF(AND($C76=\"S\",$P76<>0,$Q76<>0,$U76>0,$V76=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG76<>\"\",$AG76>0,ORÇAMENTO.CustoUnitario>$AG76),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN76)),\"ACIMA REF.\",\nIF(AND($C76=\"S\",$P76<>0,$Q76<>0,$T76=0,$U76>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L76=\"F\",$C76=\"S\",LEN($Q76)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L76=\"F\",$C76<>\"S\",LEN($R76)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L76=\"F\",$C76=\"S\",LEN($R76)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L76=\"F\",$C76=\"S\",LEFT(TRIM(UPPER($P76)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S76)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C76<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD76,-1,0))+IF($C76<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E76,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C76=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48494"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C76<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE76,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE76,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15680},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":10.220000000000001},0.2447,null,1.7,null,null,21.62,12.72]
["S",2,"S",0,{"$f":"IF($C77=1,OFFSET(E77,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E77,-1,0))),OFFSET(E77,-1,0))","v":1},5,0,0,12,0,{"$f":"IF(OR($C77=\"S\",$C77=0),0,MATCH(OFFSET($D77,0,$C77)+IF($C77<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E77)),OFFSET($D77,1,$C77,ROW($C$110)-ROW($C77)),0))","v":0},"F","Serviço","Serviço","1.5.12.","SINAPI","100689",{"$f":"IF($C77=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"KIT DE PORTA DE MADEIRA FRISADA, SEMI-OCA (LEVE OU MÉDIA), PADRÃO MÉDIO, 80X210CM, ESPESSURA DE 3,5CM, ITENS INCLUSOS: DOBRADIÇAS, MONTAGEM E INSTALAÇÃO DE BATENTE, FECHADURA COM EXECUÇÃO DO FURO - FORNECIMENTO E INSTALAÇÃO. AF_12/2019"},{"$f":"REFERENCIA.Unidade","v":"UN"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T77)-ROW(T$15),0)","v":1},1159.08,"BDI 1",{"$f":"IF($C77=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH77),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1442.71},{"$f":"IF($C77=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X77)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X77)-ROW($X$15),-1))),IF($C77=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1442.71},"RA","RA",{"$f":"IF($C77=\"S\",IF($Z77=\"CP\",$X77,IF($Z77=\"RA\",(($X77)*QCI!$AA$3),0)),SomaAgrup)","v":1442.71},0,{"$f":"IF($N77=\"\",\" \",\nIF(AND($C77<>\"S\",OR($R77=\"\",$R77=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C77=\"S\",OR($Q77<>0,$T77>0,$U77>0),$P77=0),\"FONTE\",\nIF(AND($C77=\"S\",$P77<>0,OR($T77>0,$U77>0),$Q77=0),\"CÓDIGO\",\nIF(AND($C77=\"S\",$P77<>0,$Q77<>0,$R77=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C77=\"S\",OR($R77=\"\",$R77=\"(digite a descrição aqui)\"),OR($Q77<>0,$T77>0,$U77>0)),\"DESCRIÇÃO\",\nIF(AND($C77=\"S\",$P77<>0,$Q77<>0,$S77=\"\"),\"UNIDADE\",\nIF(AND($C77=\"S\",$P77<>0,$Q77<>0,$U77=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL77=0,$AN77>0),\"SEM PREÇO\",\nIF(AND($C77=\"S\",$P77<>0,$Q77<>0,$U77>0,$V77=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG77<>\"\",$AG77>0,ORÇAMENTO.CustoUnitario>$AG77),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN77)),\"ACIMA REF.\",\nIF(AND($C77=\"S\",$P77<>0,$Q77<>0,$T77=0,$U77>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L77=\"F\",$C77=\"S\",LEN($Q77)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L77=\"F\",$C77<>\"S\",LEN($R77)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L77=\"F\",$C77=\"S\",LEN($R77)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L77=\"F\",$C77=\"S\",LEFT(TRIM(UPPER($P77)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S77)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C77<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD77,-1,0))+IF($C77<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E77,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C77=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 100689"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C77<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE77,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE77,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":9382},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1159.08},0.2447,null,1,null,null,1442.71,1442.71]
["S",2,"S",0,{"$f":"IF($C78=1,OFFSET(E78,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E78,-1,0))),OFFSET(E78,-1,0))","v":1},5,0,0,13,0,{"$f":"IF(OR($C78=\"S\",$C78=0),0,MATCH(OFFSET($D78,0,$C78)+IF($C78<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E78)),OFFSET($D78,1,$C78,ROW($C$110)-ROW($C78)),0))","v":0},"F","Serviço","Serviço","1.5.13.","SUDECAP","12.07.03",{"$f":"IF($C78=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FOLHA DE PORTA DE MADEIRA PARA VÃO 80X210CM, E= 35MM, NÚCLEO SARRAFEADO, INCLUSIVE DOBRADIÇA, FORNECIMENTO E INSTALAÇÃO ADP REF 90822"},{"$f":"REFERENCIA.Unidade","v":"UN"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T78)-ROW(T$15),0)","v":5},309.58999999999997,"BDI 1",{"$f":"IF($C78=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH78),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":385.35},{"$f":"IF($C78=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X78)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X78)-ROW($X$15),-1))),IF($C78=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1926.75},"RA","RA",{"$f":"IF($C78=\"S\",IF($Z78=\"CP\",$X78,IF($Z78=\"RA\",(($X78)*QCI!$AA$3),0)),SomaAgrup)","v":1926.75},0,{"$f":"IF($N78=\"\",\" \",\nIF(AND($C78<>\"S\",OR($R78=\"\",$R78=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C78=\"S\",OR($Q78<>0,$T78>0,$U78>0),$P78=0),\"FONTE\",\nIF(AND($C78=\"S\",$P78<>0,OR($T78>0,$U78>0),$Q78=0),\"CÓDIGO\",\nIF(AND($C78=\"S\",$P78<>0,$Q78<>0,$R78=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C78=\"S\",OR($R78=\"\",$R78=\"(digite a descrição aqui)\"),OR($Q78<>0,$T78>0,$U78>0)),\"DESCRIÇÃO\",\nIF(AND($C78=\"S\",$P78<>0,$Q78<>0,$S78=\"\"),\"UNIDADE\",\nIF(AND($C78=\"S\",$P78<>0,$Q78<>0,$U78=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL78=0,$AN78>0),\"SEM PREÇO\",\nIF(AND($C78=\"S\",$P78<>0,$Q78<>0,$U78>0,$V78=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG78<>\"\",$AG78>0,ORÇAMENTO.CustoUnitario>$AG78),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN78)),\"ACIMA REF.\",\nIF(AND($C78=\"S\",$P78<>0,$Q78<>0,$T78=0,$U78>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L78=\"F\",$C78=\"S\",LEN($Q78)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L78=\"F\",$C78<>\"S\",LEN($R78)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L78=\"F\",$C78=\"S\",LEN($R78)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L78=\"F\",$C78=\"S\",LEFT(TRIM(UPPER($P78)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S78)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C78<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD78,-1,0))+IF($C78<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E78,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C78=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 12.07.03"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C78<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE78,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE78,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":33889},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":309.58999999999997},0.2447,null,5,null,null,1926.75,385.35]
["S",2,"S",0,{"$f":"IF($C79=1,OFFSET(E79,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E79,-1,0))),OFFSET(E79,-1,0))","v":1},5,0,0,14,0,{"$f":"IF(OR($C79=\"S\",$C79=0),0,MATCH(OFFSET($D79,0,$C79)+IF($C79<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E79)),OFFSET($D79,1,$C79,ROW($C$110)-ROW($C79)),0))","v":0},"F","Serviço","Serviço","1.5.14.","SICOR-MG","ED-50527",{"$f":"IF($C79=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM VERNIZ SINTÉTICO MARÍTIMO EM ESQUADRIAS DE MADEIRA, DUAS (2) DEMÃOS, ACABAMENTO TIPO ACETINADO (BRILHO SÚTIL), COM APLICAÇÃO MANUAL, INCLUSIVE PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T79)-ROW(T$15),0)","v":10.5},24.69,"BDI 1",{"$f":"IF($C79=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH79),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":30.73},{"$f":"IF($C79=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X79)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X79)-ROW($X$15),-1))),IF($C79=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":322.67},"RA","RA",{"$f":"IF($C79=\"S\",IF($Z79=\"CP\",$X79,IF($Z79=\"RA\",(($X79)*QCI!$AA$3),0)),SomaAgrup)","v":322.67},0,{"$f":"IF($N79=\"\",\" \",\nIF(AND($C79<>\"S\",OR($R79=\"\",$R79=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C79=\"S\",OR($Q79<>0,$T79>0,$U79>0),$P79=0),\"FONTE\",\nIF(AND($C79=\"S\",$P79<>0,OR($T79>0,$U79>0),$Q79=0),\"CÓDIGO\",\nIF(AND($C79=\"S\",$P79<>0,$Q79<>0,$R79=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C79=\"S\",OR($R79=\"\",$R79=\"(digite a descrição aqui)\"),OR($Q79<>0,$T79>0,$U79>0)),\"DESCRIÇÃO\",\nIF(AND($C79=\"S\",$P79<>0,$Q79<>0,$S79=\"\"),\"UNIDADE\",\nIF(AND($C79=\"S\",$P79<>0,$Q79<>0,$U79=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL79=0,$AN79>0),\"SEM PREÇO\",\nIF(AND($C79=\"S\",$P79<>0,$Q79<>0,$U79>0,$V79=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG79<>\"\",$AG79>0,ORÇAMENTO.CustoUnitario>$AG79),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN79)),\"ACIMA REF.\",\nIF(AND($C79=\"S\",$P79<>0,$Q79<>0,$T79=0,$U79>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L79=\"F\",$C79=\"S\",LEN($Q79)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L79=\"F\",$C79<>\"S\",LEN($R79)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L79=\"F\",$C79=\"S\",LEN($R79)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L79=\"F\",$C79=\"S\",LEFT(TRIM(UPPER($P79)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S79)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C79<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD79,-1,0))+IF($C79<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E79,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C79=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50527"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C79<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE79,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE79,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16727},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":24.69},0.2447,null,10.5,null,null,322.67,30.73]
["S",2,"S",0,{"$f":"IF($C80=1,OFFSET(E80,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E80,-1,0))),OFFSET(E80,-1,0))","v":1},5,0,0,15,{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(0,OFFSET($D80,1,$C80,ROW($C$110)-ROW($C80)),0))","v":0},{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(OFFSET($D80,0,$C80)+IF($C80<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E80)),OFFSET($D80,1,$C80,ROW($C$110)-ROW($C80)),0))","v":0},"F","Serviço","Serviço","1.5.15.","SICOR-MG","ED-29452",{"$f":"IF($C80=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"REFERENCIA.Unidade","v":"un"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T80)-ROW(T$15),0)","v":6},141.02000000000001,"BDI 1",{"$f":"IF($C80=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH80),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":175.53},{"$f":"IF($C80=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X80)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X80)-ROW($X$15),-1))),IF($C80=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1053.18},"RA","RA",{"$f":"IF($C80=\"S\",IF($Z80=\"CP\",$X80,IF($Z80=\"RA\",(($X80)*QCI!$AA$3),0)),SomaAgrup)","v":1053.18},0,{"$f":"IF($N80=\"\",\" \",\nIF(AND($C80<>\"S\",OR($R80=\"\",$R80=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C80=\"S\",OR($Q80<>0,$T80>0,$U80>0),$P80=0),\"FONTE\",\nIF(AND($C80=\"S\",$P80<>0,OR($T80>0,$U80>0),$Q80=0),\"CÓDIGO\",\nIF(AND($C80=\"S\",$P80<>0,$Q80<>0,$R80=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C80=\"S\",OR($R80=\"\",$R80=\"(digite a descrição aqui)\"),OR($Q80<>0,$T80>0,$U80>0)),\"DESCRIÇÃO\",\nIF(AND($C80=\"S\",$P80<>0,$Q80<>0,$S80=\"\"),\"UNIDADE\",\nIF(AND($C80=\"S\",$P80<>0,$Q80<>0,$U80=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL80=0,$AN80>0),\"SEM PREÇO\",\nIF(AND($C80=\"S\",$P80<>0,$Q80<>0,$U80>0,$V80=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG80<>\"\",$AG80>0,ORÇAMENTO.CustoUnitario>$AG80),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN80)),\"ACIMA REF.\",\nIF(AND($C80=\"S\",$P80<>0,$Q80<>0,$T80=0,$U80>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L80=\"F\",$C80=\"S\",LEN($Q80)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L80=\"F\",$C80<>\"S\",LEN($R80)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L80=\"F\",$C80=\"S\",LEN($R80)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L80=\"F\",$C80=\"S\",LEFT(TRIM(UPPER($P80)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S80)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C80<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD80,-1,0))+IF($C80<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E80,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C80=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-29452"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C80<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE80,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE80,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16180},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":141.02000000000001},0.2447,null,6,null,null,1053.18,175.53]
["S",2,"S",0,{"$f":"IF($C81=1,OFFSET(E81,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E81,-1,0))),OFFSET(E81,-1,0))","v":1},5,0,0,16,0,{"$f":"IF(OR($C81=\"S\",$C81=0),0,MATCH(OFFSET($D81,0,$C81)+IF($C81<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E81)),OFFSET($D81,1,$C81,ROW($C$110)-ROW($C81)),0))","v":0},"F","Serviço","Serviço","1.5.16.","SINAPI","96367",{"$f":"IF($C81=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T81)-ROW(T$15),0)","v":10},162.91999999999999,"BDI 1",{"$f":"IF($C81=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH81),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":202.79},{"$f":"IF($C81=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X81)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X81)-ROW($X$15),-1))),IF($C81=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2027.9},"RA","RA",{"$f":"IF($C81=\"S\",IF($Z81=\"CP\",$X81,IF($Z81=\"RA\",(($X81)*QCI!$AA$3),0)),SomaAgrup)","v":2027.9},0,{"$f":"IF($N81=\"\",\" \",\nIF(AND($C81<>\"S\",OR($R81=\"\",$R81=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C81=\"S\",OR($Q81<>0,$T81>0,$U81>0),$P81=0),\"FONTE\",\nIF(AND($C81=\"S\",$P81<>0,OR($T81>0,$U81>0),$Q81=0),\"CÓDIGO\",\nIF(AND($C81=\"S\",$P81<>0,$Q81<>0,$R81=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C81=\"S\",OR($R81=\"\",$R81=\"(digite a descrição aqui)\"),OR($Q81<>0,$T81>0,$U81>0)),\"DESCRIÇÃO\",\nIF(AND($C81=\"S\",$P81<>0,$Q81<>0,$S81=\"\"),\"UNIDADE\",\nIF(AND($C81=\"S\",$P81<>0,$Q81<>0,$U81=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL81=0,$AN81>0),\"SEM PREÇO\",\nIF(AND($C81=\"S\",$P81<>0,$Q81<>0,$U81>0,$V81=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG81<>\"\",$AG81>0,ORÇAMENTO.CustoUnitario>$AG81),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN81)),\"ACIMA REF.\",\nIF(AND($C81=\"S\",$P81<>0,$Q81<>0,$T81=0,$U81>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L81=\"F\",$C81=\"S\",LEN($Q81)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L81=\"F\",$C81<>\"S\",LEN($R81)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L81=\"F\",$C81=\"S\",LEN($R81)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L81=\"F\",$C81=\"S\",LEFT(TRIM(UPPER($P81)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S81)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C81<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD81,-1,0))+IF($C81<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E81,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C81=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96367"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C81<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE81,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE81,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13486},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":162.91999999999999},0.2447,null,10,null,null,2027.9,202.79]
["S",2,"S",0,{"$f":"IF($C82=1,OFFSET(E82,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E82,-1,0))),OFFSET(E82,-1,0))","v":1},5,0,0,17,0,{"$f":"IF(OR($C82=\"S\",$C82=0),0,MATCH(OFFSET($D82,0,$C82)+IF($C82<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E82)),OFFSET($D82,1,$C82,ROW($C$110)-ROW($C82)),0))","v":0},"F","Serviço","Serviço","1.5.17.","SICOR-MG","ED-50484",{"$f":"IF($C82=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T82)-ROW(T$15),0)","v":20},14.13,"BDI 1",{"$f":"IF($C82=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH82),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":17.59},{"$f":"IF($C82=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X82)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X82)-ROW($X$15),-1))),IF($C82=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":351.8},"RA","RA",{"$f":"IF($C82=\"S\",IF($Z82=\"CP\",$X82,IF($Z82=\"RA\",(($X82)*QCI!$AA$3),0)),SomaAgrup)","v":351.8},0,{"$f":"IF($N82=\"\",\" \",\nIF(AND($C82<>\"S\",OR($R82=\"\",$R82=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C82=\"S\",OR($Q82<>0,$T82>0,$U82>0),$P82=0),\"FONTE\",\nIF(AND($C82=\"S\",$P82<>0,OR($T82>0,$U82>0),$Q82=0),\"CÓDIGO\",\nIF(AND($C82=\"S\",$P82<>0,$Q82<>0,$R82=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C82=\"S\",OR($R82=\"\",$R82=\"(digite a descrição aqui)\"),OR($Q82<>0,$T82>0,$U82>0)),\"DESCRIÇÃO\",\nIF(AND($C82=\"S\",$P82<>0,$Q82<>0,$S82=\"\"),\"UNIDADE\",\nIF(AND($C82=\"S\",$P82<>0,$Q82<>0,$U82=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL82=0,$AN82>0),\"SEM PREÇO\",\nIF(AND($C82=\"S\",$P82<>0,$Q82<>0,$U82>0,$V82=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG82<>\"\",$AG82>0,ORÇAMENTO.CustoUnitario>$AG82),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN82)),\"ACIMA REF.\",\nIF(AND($C82=\"S\",$P82<>0,$Q82<>0,$T82=0,$U82>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L82=\"F\",$C82=\"S\",LEN($Q82)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L82=\"F\",$C82<>\"S\",LEN($R82)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L82=\"F\",$C82=\"S\",LEN($R82)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L82=\"F\",$C82=\"S\",LEFT(TRIM(UPPER($P82)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S82)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C82<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD82,-1,0))+IF($C82<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E82,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C82=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50484"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C82<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE82,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE82,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16694},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":14.13},0.2447,null,20,null,null,351.8,17.59]
["S",2,"S",0,{"$f":"IF($C83=1,OFFSET(E83,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E83,-1,0))),OFFSET(E83,-1,0))","v":1},5,0,0,18,0,{"$f":"IF(OR($C83=\"S\",$C83=0),0,MATCH(OFFSET($D83,0,$C83)+IF($C83<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E83)),OFFSET($D83,1,$C83,ROW($C$110)-ROW($C83)),0))","v":0},"F","Serviço","Serviço","1.5.18.","SUDECAP","17.04.28",{"$f":"IF($C83=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T83)-ROW(T$15),0)","v":7.5},19.829999999999998,"BDI 1",{"$f":"IF($C83=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH83),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":24.68},{"$f":"IF($C83=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X83)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X83)-ROW($X$15),-1))),IF($C83=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":185.1},"RA","RA",{"$f":"IF($C83=\"S\",IF($Z83=\"CP\",$X83,IF($Z83=\"RA\",(($X83)*QCI!$AA$3),0)),SomaAgrup)","v":185.1},0,{"$f":"IF($N83=\"\",\" \",\nIF(AND($C83<>\"S\",OR($R83=\"\",$R83=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C83=\"S\",OR($Q83<>0,$T83>0,$U83>0),$P83=0),\"FONTE\",\nIF(AND($C83=\"S\",$P83<>0,OR($T83>0,$U83>0),$Q83=0),\"CÓDIGO\",\nIF(AND($C83=\"S\",$P83<>0,$Q83<>0,$R83=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C83=\"S\",OR($R83=\"\",$R83=\"(digite a descrição aqui)\"),OR($Q83<>0,$T83>0,$U83>0)),\"DESCRIÇÃO\",\nIF(AND($C83=\"S\",$P83<>0,$Q83<>0,$S83=\"\"),\"UNIDADE\",\nIF(AND($C83=\"S\",$P83<>0,$Q83<>0,$U83=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL83=0,$AN83>0),\"SEM PREÇO\",\nIF(AND($C83=\"S\",$P83<>0,$Q83<>0,$U83>0,$V83=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG83<>\"\",$AG83>0,ORÇAMENTO.CustoUnitario>$AG83),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN83)),\"ACIMA REF.\",\nIF(AND($C83=\"S\",$P83<>0,$Q83<>0,$T83=0,$U83>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L83=\"F\",$C83=\"S\",LEN($Q83)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L83=\"F\",$C83<>\"S\",LEN($R83)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L83=\"F\",$C83=\"S\",LEN($R83)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L83=\"F\",$C83=\"S\",LEFT(TRIM(UPPER($P83)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S83)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C83<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD83,-1,0))+IF($C83<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E83,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C83=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 17.04.28"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C83<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE83,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE83,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":34163},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":19.829999999999998},0.2447,null,7.5,null,null,185.1,24.68]
["S",2,"S",0,{"$f":"IF($C84=1,OFFSET(E84,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E84,-1,0))),OFFSET(E84,-1,0))","v":1},5,0,0,19,0,{"$f":"IF(OR($C84=\"S\",$C84=0),0,MATCH(OFFSET($D84,0,$C84)+IF($C84<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E84)),OFFSET($D84,1,$C84,ROW($C$110)-ROW($C84)),0))","v":0},"F","Serviço","Serviço","1.5.19.","SINAPI","88489",{"$f":"IF($C84=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T84)-ROW(T$15),0)","v":28.5},13.55,"BDI 1",{"$f":"IF($C84=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH84),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C84=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X84)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X84)-ROW($X$15),-1))),IF($C84=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":480.8},"RA","RA",{"$f":"IF($C84=\"S\",IF($Z84=\"CP\",$X84,IF($Z84=\"RA\",(($X84)*QCI!$AA$3),0)),SomaAgrup)","v":480.8},0,{"$f":"IF($N84=\"\",\" \",\nIF(AND($C84<>\"S\",OR($R84=\"\",$R84=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C84=\"S\",OR($Q84<>0,$T84>0,$U84>0),$P84=0),\"FONTE\",\nIF(AND($C84=\"S\",$P84<>0,OR($T84>0,$U84>0),$Q84=0),\"CÓDIGO\",\nIF(AND($C84=\"S\",$P84<>0,$Q84<>0,$R84=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C84=\"S\",OR($R84=\"\",$R84=\"(digite a descrição aqui)\"),OR($Q84<>0,$T84>0,$U84>0)),\"DESCRIÇÃO\",\nIF(AND($C84=\"S\",$P84<>0,$Q84<>0,$S84=\"\"),\"UNIDADE\",\nIF(AND($C84=\"S\",$P84<>0,$Q84<>0,$U84=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL84=0,$AN84>0),\"SEM PREÇO\",\nIF(AND($C84=\"S\",$P84<>0,$Q84<>0,$U84>0,$V84=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG84<>\"\",$AG84>0,ORÇAMENTO.CustoUnitario>$AG84),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN84)),\"ACIMA REF.\",\nIF(AND($C84=\"S\",$P84<>0,$Q84<>0,$T84=0,$U84>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L84=\"F\",$C84=\"S\",LEN($Q84)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L84=\"F\",$C84<>\"S\",LEN($R84)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L84=\"F\",$C84=\"S\",LEN($R84)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L84=\"F\",$C84=\"S\",LEFT(TRIM(UPPER($P84)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S84)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C84<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD84,-1,0))+IF($C84<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E84,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C84=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C84<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE84,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE84,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,28.5,null,null,480.8,16.87]
["S",2,"S",0,{"$f":"IF($C85=1,OFFSET(E85,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E85,-1,0))),OFFSET(E85,-1,0))","v":1},5,0,0,20,0,{"$f":"IF(OR($C85=\"S\",$C85=0),0,MATCH(OFFSET($D85,0,$C85)+IF($C85<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E85)),OFFSET($D85,1,$C85,ROW($C$110)-ROW($C85)),0))","v":0},"F","Serviço","Serviço","1.5.20.","SINAPI-I","10506",{"$f":"IF($C85=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T85)-ROW(T$15),0)","v":2},176.44,"BDI 1",{"$f":"IF($C85=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH85),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":219.61},{"$f":"IF($C85=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X85)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X85)-ROW($X$15),-1))),IF($C85=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":439.22},"RA","RA",{"$f":"IF($C85=\"S\",IF($Z85=\"CP\",$X85,IF($Z85=\"RA\",(($X85)*QCI!$AA$3),0)),SomaAgrup)","v":439.22},0,{"$f":"IF($N85=\"\",\" \",\nIF(AND($C85<>\"S\",OR($R85=\"\",$R85=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C85=\"S\",OR($Q85<>0,$T85>0,$U85>0),$P85=0),\"FONTE\",\nIF(AND($C85=\"S\",$P85<>0,OR($T85>0,$U85>0),$Q85=0),\"CÓDIGO\",\nIF(AND($C85=\"S\",$P85<>0,$Q85<>0,$R85=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C85=\"S\",OR($R85=\"\",$R85=\"(digite a descrição aqui)\"),OR($Q85<>0,$T85>0,$U85>0)),\"DESCRIÇÃO\",\nIF(AND($C85=\"S\",$P85<>0,$Q85<>0,$S85=\"\"),\"UNIDADE\",\nIF(AND($C85=\"S\",$P85<>0,$Q85<>0,$U85=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL85=0,$AN85>0),\"SEM PREÇO\",\nIF(AND($C85=\"S\",$P85<>0,$Q85<>0,$U85>0,$V85=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG85<>\"\",$AG85>0,ORÇAMENTO.CustoUnitario>$AG85),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN85)),\"ACIMA REF.\",\nIF(AND($C85=\"S\",$P85<>0,$Q85<>0,$T85=0,$U85>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L85=\"F\",$C85=\"S\",LEN($Q85)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L85=\"F\",$C85<>\"S\",LEN($R85)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L85=\"F\",$C85=\"S\",LEN($R85)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L85=\"F\",$C85=\"S\",LEFT(TRIM(UPPER($P85)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S85)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C85<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD85,-1,0))+IF($C85<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E85,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C85=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 10506"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C85<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE85,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE85,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4844},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":176.44},0.2447,null,2,null,null,439.22,219.61]
["S",2,"S",0,{"$f":"IF($C86=1,OFFSET(E86,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E86,-1,0))),OFFSET(E86,-1,0))","v":1},5,0,0,21,0,{"$f":"IF(OR($C86=\"S\",$C86=0),0,MATCH(OFFSET($D86,0,$C86)+IF($C86<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E86)),OFFSET($D86,1,$C86,ROW($C$110)-ROW($C86)),0))","v":0},"F","Serviço","Serviço","1.5.21.","SICOR-MG","ED-29452",{"$f":"IF($C86=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"REFERENCIA.Unidade","v":"un"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T86)-ROW(T$15),0)","v":1},141.02000000000001,"BDI 1",{"$f":"IF($C86=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH86),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":175.53},{"$f":"IF($C86=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X86)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X86)-ROW($X$15),-1))),IF($C86=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":175.53},"RA","RA",{"$f":"IF($C86=\"S\",IF($Z86=\"CP\",$X86,IF($Z86=\"RA\",(($X86)*QCI!$AA$3),0)),SomaAgrup)","v":175.53},0,{"$f":"IF($N86=\"\",\" \",\nIF(AND($C86<>\"S\",OR($R86=\"\",$R86=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C86=\"S\",OR($Q86<>0,$T86>0,$U86>0),$P86=0),\"FONTE\",\nIF(AND($C86=\"S\",$P86<>0,OR($T86>0,$U86>0),$Q86=0),\"CÓDIGO\",\nIF(AND($C86=\"S\",$P86<>0,$Q86<>0,$R86=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C86=\"S\",OR($R86=\"\",$R86=\"(digite a descrição aqui)\"),OR($Q86<>0,$T86>0,$U86>0)),\"DESCRIÇÃO\",\nIF(AND($C86=\"S\",$P86<>0,$Q86<>0,$S86=\"\"),\"UNIDADE\",\nIF(AND($C86=\"S\",$P86<>0,$Q86<>0,$U86=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL86=0,$AN86>0),\"SEM PREÇO\",\nIF(AND($C86=\"S\",$P86<>0,$Q86<>0,$U86>0,$V86=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG86<>\"\",$AG86>0,ORÇAMENTO.CustoUnitario>$AG86),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN86)),\"ACIMA REF.\",\nIF(AND($C86=\"S\",$P86<>0,$Q86<>0,$T86=0,$U86>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L86=\"F\",$C86=\"S\",LEN($Q86)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L86=\"F\",$C86<>\"S\",LEN($R86)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L86=\"F\",$C86=\"S\",LEN($R86)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L86=\"F\",$C86=\"S\",LEFT(TRIM(UPPER($P86)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S86)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C86<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD86,-1,0))+IF($C86<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E86,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C86=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-29452"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C86<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE86,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE86,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16180},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":141.02000000000001},0.2447,null,1,null,null,175.53,175.53]
["S",2,"S",0,{"$f":"IF($C87=1,OFFSET(E87,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E87,-1,0))),OFFSET(E87,-1,0))","v":1},5,0,0,22,0,{"$f":"IF(OR($C87=\"S\",$C87=0),0,MATCH(OFFSET($D87,0,$C87)+IF($C87<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E87)),OFFSET($D87,1,$C87,ROW($C$110)-ROW($C87)),0))","v":0},"F","Serviço","Serviço","1.5.22.","Composição","CPU-0001",{"$f":"IF($C87=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CORTE PARA DRENO DE AR-CONDICONADO"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T87)-ROW(T$15),0)","v":110},36.79,"BDI 1",{"$f":"IF($C87=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH87),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":45.79},{"$f":"IF($C87=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X87)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X87)-ROW($X$15),-1))),IF($C87=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5036.8999999999996},"RA","RA",{"$f":"IF($C87=\"S\",IF($Z87=\"CP\",$X87,IF($Z87=\"RA\",(($X87)*QCI!$AA$3),0)),SomaAgrup)","v":5036.8999999999996},0,{"$f":"IF($N87=\"\",\" \",\nIF(AND($C87<>\"S\",OR($R87=\"\",$R87=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C87=\"S\",OR($Q87<>0,$T87>0,$U87>0),$P87=0),\"FONTE\",\nIF(AND($C87=\"S\",$P87<>0,OR($T87>0,$U87>0),$Q87=0),\"CÓDIGO\",\nIF(AND($C87=\"S\",$P87<>0,$Q87<>0,$R87=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C87=\"S\",OR($R87=\"\",$R87=\"(digite a descrição aqui)\"),OR($Q87<>0,$T87>0,$U87>0)),\"DESCRIÇÃO\",\nIF(AND($C87=\"S\",$P87<>0,$Q87<>0,$S87=\"\"),\"UNIDADE\",\nIF(AND($C87=\"S\",$P87<>0,$Q87<>0,$U87=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL87=0,$AN87>0),\"SEM PREÇO\",\nIF(AND($C87=\"S\",$P87<>0,$Q87<>0,$U87>0,$V87=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG87<>\"\",$AG87>0,ORÇAMENTO.CustoUnitario>$AG87),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN87)),\"ACIMA REF.\",\nIF(AND($C87=\"S\",$P87<>0,$Q87<>0,$T87=0,$U87>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L87=\"F\",$C87=\"S\",LEN($Q87)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L87=\"F\",$C87<>\"S\",LEN($R87)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L87=\"F\",$C87=\"S\",LEN($R87)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L87=\"F\",$C87=\"S\",LEFT(TRIM(UPPER($P87)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S87)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C87<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD87,-1,0))+IF($C87<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E87,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C87=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição CPU-0001"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C87<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE87,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE87,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":36.79},0.2447,null,110,null,null,5036.8999999999996,45.79]
["S",2,"S",0,{"$f":"IF($C88=1,OFFSET(E88,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E88,-1,0))),OFFSET(E88,-1,0))","v":1},5,0,0,23,0,{"$f":"IF(OR($C88=\"S\",$C88=0),0,MATCH(OFFSET($D88,0,$C88)+IF($C88<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E88)),OFFSET($D88,1,$C88,ROW($C$110)-ROW($C88)),0))","v":0},"F","Serviço","Serviço","1.5.23.","COTAÇÃO","COT-0001","RETIRADA, HIGIENIZAÇÃO E INSTALAÇÃO DE AR-CONDICIONADO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T88)-ROW(T$15),0)","v":1},{"$f":"AL88","v":1300},"BDI 1",{"$f":"IF($C88=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH88),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1618.11},{"$f":"IF($C88=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X88)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X88)-ROW($X$15),-1))),IF($C88=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1618.11},"RA","RA",{"$f":"IF($C88=\"S\",IF($Z88=\"CP\",$X88,IF($Z88=\"RA\",(($X88)*QCI!$AA$3),0)),SomaAgrup)","v":1618.11},0,{"$f":"IF($N88=\"\",\" \",\nIF(AND($C88<>\"S\",OR($R88=\"\",$R88=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C88=\"S\",OR($Q88<>0,$T88>0,$U88>0),$P88=0),\"FONTE\",\nIF(AND($C88=\"S\",$P88<>0,OR($T88>0,$U88>0),$Q88=0),\"CÓDIGO\",\nIF(AND($C88=\"S\",$P88<>0,$Q88<>0,$R88=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C88=\"S\",OR($R88=\"\",$R88=\"(digite a descrição aqui)\"),OR($Q88<>0,$T88>0,$U88>0)),\"DESCRIÇÃO\",\nIF(AND($C88=\"S\",$P88<>0,$Q88<>0,$S88=\"\"),\"UNIDADE\",\nIF(AND($C88=\"S\",$P88<>0,$Q88<>0,$U88=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL88=0,$AN88>0),\"SEM PREÇO\",\nIF(AND($C88=\"S\",$P88<>0,$Q88<>0,$U88>0,$V88=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG88<>\"\",$AG88>0,ORÇAMENTO.CustoUnitario>$AG88),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN88)),\"ACIMA REF.\",\nIF(AND($C88=\"S\",$P88<>0,$Q88<>0,$T88=0,$U88>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L88=\"F\",$C88=\"S\",LEN($Q88)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L88=\"F\",$C88<>\"S\",LEN($R88)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L88=\"F\",$C88=\"S\",LEN($R88)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L88=\"F\",$C88=\"S\",LEFT(TRIM(UPPER($P88)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S88)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C88<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD88,-1,0))+IF($C88<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E88,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C88=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"COTAÇÃO COT-0001"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C88<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE88,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE88,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,1,null,1300,1618.11,1618.11]
[2,2,2,19,{"$f":"IF($C89=1,OFFSET(E89,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E89,-1,0))),OFFSET(E89,-1,0))","v":1},6,0,0,0,21,{"$f":"IF(OR($C89=\"S\",$C89=0),0,MATCH(OFFSET($D89,0,$C89)+IF($C89<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E89)),OFFSET($D89,1,$C89,ROW($C$110)-ROW($C89)),0))","v":19},"F","Nível 2","Nível 2","1.6.","SINAPI",null,{"$f":"IF($C89=\"S\",REFERENCIA.Descricao,\"ARQUIVO INFERIOR\")","v":"ARQUIVO INFERIOR"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T89)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C89=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH89),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C89=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X89)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X89)-ROW($X$15),-1))),IF($C89=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":29589.32},"RA","",{"$f":"IF($C89=\"S\",IF($Z89=\"CP\",$X89,IF($Z89=\"RA\",(($X89)*QCI!$AA$3),0)),SomaAgrup)","v":29589.32},0,{"$f":"IF($N89=\"\",\" \",\nIF(AND($C89<>\"S\",OR($R89=\"\",$R89=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C89=\"S\",OR($Q89<>0,$T89>0,$U89>0),$P89=0),\"FONTE\",\nIF(AND($C89=\"S\",$P89<>0,OR($T89>0,$U89>0),$Q89=0),\"CÓDIGO\",\nIF(AND($C89=\"S\",$P89<>0,$Q89<>0,$R89=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C89=\"S\",OR($R89=\"\",$R89=\"(digite a descrição aqui)\"),OR($Q89<>0,$T89>0,$U89>0)),\"DESCRIÇÃO\",\nIF(AND($C89=\"S\",$P89<>0,$Q89<>0,$S89=\"\"),\"UNIDADE\",\nIF(AND($C89=\"S\",$P89<>0,$Q89<>0,$U89=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL89=0,$AN89>0),\"SEM PREÇO\",\nIF(AND($C89=\"S\",$P89<>0,$Q89<>0,$U89>0,$V89=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG89<>\"\",$AG89>0,ORÇAMENTO.CustoUnitario>$AG89),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN89)),\"ACIMA REF.\",\nIF(AND($C89=\"S\",$P89<>0,$Q89<>0,$T89=0,$U89>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L89=\"F\",$C89=\"S\",LEN($Q89)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L89=\"F\",$C89<>\"S\",LEN($R89)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L89=\"F\",$C89=\"S\",LEN($R89)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L89=\"F\",$C89=\"S\",LEFT(TRIM(UPPER($P89)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S89)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C89<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD89,-1,0))+IF($C89<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E89,-1,0)))),\"\")","v":7},{"$f":"IF(AND($C89=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C89<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE89,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE89,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,29589.32,0]
["S",2,"S",0,{"$f":"IF($C90=1,OFFSET(E90,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E90,-1,0))),OFFSET(E90,-1,0))","v":1},6,0,0,1,0,{"$f":"IF(OR($C90=\"S\",$C90=0),0,MATCH(OFFSET($D90,0,$C90)+IF($C90<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E90)),OFFSET($D90,1,$C90,ROW($C$110)-ROW($C90)),0))","v":0},"F","Serviço","Serviço","1.6.1.","SINAPI","88485",{"$f":"IF($C90=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T90)-ROW(T$15),0)","v":465},4.53,"BDI 1",{"$f":"IF($C90=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH90),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":5.64},{"$f":"IF($C90=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X90)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X90)-ROW($X$15),-1))),IF($C90=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2622.6},"RA","RA",{"$f":"IF($C90=\"S\",IF($Z90=\"CP\",$X90,IF($Z90=\"RA\",(($X90)*QCI!$AA$3),0)),SomaAgrup)","v":2622.6},0,{"$f":"IF($N90=\"\",\" \",\nIF(AND($C90<>\"S\",OR($R90=\"\",$R90=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C90=\"S\",OR($Q90<>0,$T90>0,$U90>0),$P90=0),\"FONTE\",\nIF(AND($C90=\"S\",$P90<>0,OR($T90>0,$U90>0),$Q90=0),\"CÓDIGO\",\nIF(AND($C90=\"S\",$P90<>0,$Q90<>0,$R90=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C90=\"S\",OR($R90=\"\",$R90=\"(digite a descrição aqui)\"),OR($Q90<>0,$T90>0,$U90>0)),\"DESCRIÇÃO\",\nIF(AND($C90=\"S\",$P90<>0,$Q90<>0,$S90=\"\"),\"UNIDADE\",\nIF(AND($C90=\"S\",$P90<>0,$Q90<>0,$U90=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL90=0,$AN90>0),\"SEM PREÇO\",\nIF(AND($C90=\"S\",$P90<>0,$Q90<>0,$U90>0,$V90=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG90<>\"\",$AG90>0,ORÇAMENTO.CustoUnitario>$AG90),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN90)),\"ACIMA REF.\",\nIF(AND($C90=\"S\",$P90<>0,$Q90<>0,$T90=0,$U90>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L90=\"F\",$C90=\"S\",LEN($Q90)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L90=\"F\",$C90<>\"S\",LEN($R90)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L90=\"F\",$C90=\"S\",LEN($R90)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L90=\"F\",$C90=\"S\",LEFT(TRIM(UPPER($P90)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S90)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C90<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD90,-1,0))+IF($C90<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E90,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C90=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88485"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C90<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE90,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE90,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13749},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.53},0.2447,null,465,null,null,2622.6,5.64]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C91=\"s\",C91=0),OFFSET(B91,-1,0),C91)","v":2},{"$f":"IF(OFFSET(C91,-1,0)=\"L\",1,IF(OFFSET(C91,-1,0)=1,2,IF(OR(A91=\"s\",A91=0),\"S\",IF(AND(OFFSET(C91,-1,0)=2,A91=4),3,IF(AND(OR(OFFSET(C91,-1,0)=\"s\",OFFSET(C91,-1,0)=0),A91<>\"s\",A91>OFFSET(B91,-1,0)),OFFSET(B91,-1,0),A91)))))","v":"S"},{"$f":"IF(OR(C91=\"S\",C91=0),0,IF(ISERROR(K91),J91,SMALL(J91:K91,1)))","v":0},{"$f":"IF($C91=1,OFFSET(E91,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E91,-1,0))),OFFSET(E91,-1,0))","v":1},{"$f":"IF($C91=1,0,IF($C91=2,OFFSET(F91,-1,0)+1,OFFSET(F91,-1,0)))","v":6},{"$f":"IF(AND($C91<=2,$C91<>0),0,IF($C91=3,OFFSET(G91,-1,0)+1,OFFSET(G91,-1,0)))","v":0},{"$f":"IF(AND($C91<=3,$C91<>0),0,IF($C91=4,OFFSET(H91,-1,0)+1,OFFSET(H91,-1,0)))","v":0},{"$f":"IF(AND($C91<=4,$C91<>0),0,IF(AND($C91=\"S\",$X91>0),OFFSET(I91,-1,0)+1,OFFSET(I91,-1,0)))","v":2},0,{"$f":"IF(OR($C91=\"S\",$C91=0),0,MATCH(OFFSET($D91,0,$C91)+IF($C91<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E91)),OFFSET($D91,1,$C91,ROW($C$110)-ROW($C91)),0))","v":0},{"$f":"IF(OR($X91>0,$C91=1,$C91=2,$C91=3,$C91=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C91=1)+4*(C91=2)+8*(C91=3)+16*(C91=4)+32*(C91=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C91=0,$L91=\"\"),\"-\",CONCATENATE(E91&\".\",IF(AND($A$5>=2,$C91>=2),F91&\".\",\"\"),IF(AND($A$5>=3,$C91>=3),G91&\".\",\"\"),IF(AND($A$5>=4,$C91>=4),H91&\".\",\"\"),IF($C91=\"S\",I91&\".\",\"\")))","v":"1.6.2."},"SUDECAP","17.04.28",{"$f":"IF($C91=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T91)-ROW(T$15),0)","v":22},19.829999999999998,"BDI 1",{"$f":"IF($C91=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH91),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":24.68},{"$f":"IF($C91=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X91)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X91)-ROW($X$15),-1))),IF($C91=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":542.96},"RA",{"$f":"IF(AND($C91=\"S\",$X91>0),IF(ISBLANK($Y91),\"RA\",LEFT($Y91,2)),\"\")","v":"RA"},{"$f":"IF($C91=\"S\",IF($Z91=\"CP\",$X91,IF($Z91=\"RA\",(($X91)*QCI!$AA$3),0)),SomaAgrup)","v":542.96},{"$f":"IF($C91=\"S\",IF($Z91=\"OU\",ROUND($X91,2),0),SomaAgrup)","v":0},{"$f":"IF($N91=\"\",\" \",\nIF(AND($C91<>\"S\",OR($R91=\"\",$R91=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C91=\"S\",OR($Q91<>0,$T91>0,$U91>0),$P91=0),\"FONTE\",\nIF(AND($C91=\"S\",$P91<>0,OR($T91>0,$U91>0),$Q91=0),\"CÓDIGO\",\nIF(AND($C91=\"S\",$P91<>0,$Q91<>0,$R91=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C91=\"S\",OR($R91=\"\",$R91=\"(digite a descrição aqui)\"),OR($Q91<>0,$T91>0,$U91>0)),\"DESCRIÇÃO\",\nIF(AND($C91=\"S\",$P91<>0,$Q91<>0,$S91=\"\"),\"UNIDADE\",\nIF(AND($C91=\"S\",$P91<>0,$Q91<>0,$U91=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL91=0,$AN91>0),\"SEM PREÇO\",\nIF(AND($C91=\"S\",$P91<>0,$Q91<>0,$U91>0,$V91=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG91<>\"\",$AG91>0,ORÇAMENTO.CustoUnitario>$AG91),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN91)),\"ACIMA REF.\",\nIF(AND($C91=\"S\",$P91<>0,$Q91<>0,$T91=0,$U91>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L91=\"F\",$C91=\"S\",LEN($Q91)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L91=\"F\",$C91<>\"S\",LEN($R91)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L91=\"F\",$C91=\"S\",LEN($R91)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L91=\"F\",$C91=\"S\",LEFT(TRIM(UPPER($P91)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S91)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C91<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD91,-1,0))+IF($C91<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E91,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C91=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SUDECAP 17.04.28"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C91<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE91,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE91,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":34163},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":19.829999999999998},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,22,null,null,542.96,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH91),2)","v":24.68}]
["S",2,"S",0,{"$f":"IF($C92=1,OFFSET(E92,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E92,-1,0))),OFFSET(E92,-1,0))","v":1},6,0,0,3,0,{"$f":"IF(OR($C92=\"S\",$C92=0),0,MATCH(OFFSET($D92,0,$C92)+IF($C92<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E92)),OFFSET($D92,1,$C92,ROW($C$110)-ROW($C92)),0))","v":0},"F","Serviço","Serviço","1.6.3.","SINAPI","88489",{"$f":"IF($C92=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T92)-ROW(T$15),0)","v":443},13.55,"BDI 1",{"$f":"IF($C92=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH92),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16.87},{"$f":"IF($C92=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X92)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X92)-ROW($X$15),-1))),IF($C92=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":7473.41},"RA","RA",{"$f":"IF($C92=\"S\",IF($Z92=\"CP\",$X92,IF($Z92=\"RA\",(($X92)*QCI!$AA$3),0)),SomaAgrup)","v":7473.41},0,{"$f":"IF($N92=\"\",\" \",\nIF(AND($C92<>\"S\",OR($R92=\"\",$R92=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C92=\"S\",OR($Q92<>0,$T92>0,$U92>0),$P92=0),\"FONTE\",\nIF(AND($C92=\"S\",$P92<>0,OR($T92>0,$U92>0),$Q92=0),\"CÓDIGO\",\nIF(AND($C92=\"S\",$P92<>0,$Q92<>0,$R92=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C92=\"S\",OR($R92=\"\",$R92=\"(digite a descrição aqui)\"),OR($Q92<>0,$T92>0,$U92>0)),\"DESCRIÇÃO\",\nIF(AND($C92=\"S\",$P92<>0,$Q92<>0,$S92=\"\"),\"UNIDADE\",\nIF(AND($C92=\"S\",$P92<>0,$Q92<>0,$U92=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL92=0,$AN92>0),\"SEM PREÇO\",\nIF(AND($C92=\"S\",$P92<>0,$Q92<>0,$U92>0,$V92=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG92<>\"\",$AG92>0,ORÇAMENTO.CustoUnitario>$AG92),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN92)),\"ACIMA REF.\",\nIF(AND($C92=\"S\",$P92<>0,$Q92<>0,$T92=0,$U92>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L92=\"F\",$C92=\"S\",LEN($Q92)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L92=\"F\",$C92<>\"S\",LEN($R92)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L92=\"F\",$C92=\"S\",LEN($R92)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L92=\"F\",$C92=\"S\",LEFT(TRIM(UPPER($P92)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S92)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C92<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD92,-1,0))+IF($C92<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E92,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C92=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88489"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C92<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE92,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE92,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13757},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.55},0.2447,null,443,null,null,7473.41,16.87]
["S",2,"S",0,{"$f":"IF($C93=1,OFFSET(E93,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E93,-1,0))),OFFSET(E93,-1,0))","v":1},6,0,0,4,0,{"$f":"IF(OR($C93=\"S\",$C93=0),0,MATCH(OFFSET($D93,0,$C93)+IF($C93<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E93)),OFFSET($D93,1,$C93,ROW($C$110)-ROW($C93)),0))","v":0},"F","Serviço","Serviço","1.6.4.","SINAPI","88488",{"$f":"IF($C93=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T93)-ROW(T$15),0)","v":72},16.13,"BDI 1",{"$f":"IF($C93=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH93),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.079999999999998},{"$f":"IF($C93=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X93)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X93)-ROW($X$15),-1))),IF($C93=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1445.76},"RA","RA",{"$f":"IF($C93=\"S\",IF($Z93=\"CP\",$X93,IF($Z93=\"RA\",(($X93)*QCI!$AA$3),0)),SomaAgrup)","v":1445.76},0,{"$f":"IF($N93=\"\",\" \",\nIF(AND($C93<>\"S\",OR($R93=\"\",$R93=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C93=\"S\",OR($Q93<>0,$T93>0,$U93>0),$P93=0),\"FONTE\",\nIF(AND($C93=\"S\",$P93<>0,OR($T93>0,$U93>0),$Q93=0),\"CÓDIGO\",\nIF(AND($C93=\"S\",$P93<>0,$Q93<>0,$R93=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C93=\"S\",OR($R93=\"\",$R93=\"(digite a descrição aqui)\"),OR($Q93<>0,$T93>0,$U93>0)),\"DESCRIÇÃO\",\nIF(AND($C93=\"S\",$P93<>0,$Q93<>0,$S93=\"\"),\"UNIDADE\",\nIF(AND($C93=\"S\",$P93<>0,$Q93<>0,$U93=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL93=0,$AN93>0),\"SEM PREÇO\",\nIF(AND($C93=\"S\",$P93<>0,$Q93<>0,$U93>0,$V93=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG93<>\"\",$AG93>0,ORÇAMENTO.CustoUnitario>$AG93),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN93)),\"ACIMA REF.\",\nIF(AND($C93=\"S\",$P93<>0,$Q93<>0,$T93=0,$U93>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L93=\"F\",$C93=\"S\",LEN($Q93)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L93=\"F\",$C93<>\"S\",LEN($R93)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L93=\"F\",$C93=\"S\",LEN($R93)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L93=\"F\",$C93=\"S\",LEFT(TRIM(UPPER($P93)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S93)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C93<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD93,-1,0))+IF($C93<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E93,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C93=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88488"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C93<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE93,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE93,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13758},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.13},0.2447,null,72,null,null,1445.76,20.079999999999998]
["S",2,"S",0,{"$f":"IF($C94=1,OFFSET(E94,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E94,-1,0))),OFFSET(E94,-1,0))","v":1},6,0,0,5,0,{"$f":"IF(OR($C94=\"S\",$C94=0),0,MATCH(OFFSET($D94,0,$C94)+IF($C94<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E94)),OFFSET($D94,1,$C94,ROW($C$110)-ROW($C94)),0))","v":0},"F","Serviço","Serviço","1.6.5.","SICOR-MG","ED-48509",{"$f":"IF($C94=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REMOÇÃO MANUAL DE TELHA METÁLICA OU PVC, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T94)-ROW(T$15),0)","v":21},{"$f":"AG94","v":10.14},"BDI 1",{"$f":"IF($C94=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH94),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":12.62},{"$f":"IF($C94=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X94)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X94)-ROW($X$15),-1))),IF($C94=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":265.02},"RA","RA",{"$f":"IF($C94=\"S\",IF($Z94=\"CP\",$X94,IF($Z94=\"RA\",(($X94)*QCI!$AA$3),0)),SomaAgrup)","v":265.02},0,{"$f":"IF($N94=\"\",\" \",\nIF(AND($C94<>\"S\",OR($R94=\"\",$R94=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C94=\"S\",OR($Q94<>0,$T94>0,$U94>0),$P94=0),\"FONTE\",\nIF(AND($C94=\"S\",$P94<>0,OR($T94>0,$U94>0),$Q94=0),\"CÓDIGO\",\nIF(AND($C94=\"S\",$P94<>0,$Q94<>0,$R94=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C94=\"S\",OR($R94=\"\",$R94=\"(digite a descrição aqui)\"),OR($Q94<>0,$T94>0,$U94>0)),\"DESCRIÇÃO\",\nIF(AND($C94=\"S\",$P94<>0,$Q94<>0,$S94=\"\"),\"UNIDADE\",\nIF(AND($C94=\"S\",$P94<>0,$Q94<>0,$U94=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL94=0,$AN94>0),\"SEM PREÇO\",\nIF(AND($C94=\"S\",$P94<>0,$Q94<>0,$U94>0,$V94=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG94<>\"\",$AG94>0,ORÇAMENTO.CustoUnitario>$AG94),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN94)),\"ACIMA REF.\",\nIF(AND($C94=\"S\",$P94<>0,$Q94<>0,$T94=0,$U94>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L94=\"F\",$C94=\"S\",LEN($Q94)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L94=\"F\",$C94<>\"S\",LEN($R94)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L94=\"F\",$C94=\"S\",LEN($R94)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L94=\"F\",$C94=\"S\",LEFT(TRIM(UPPER($P94)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S94)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C94<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD94,-1,0))+IF($C94<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E94,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C94=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48509"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C94<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE94,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE94,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":15660},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":10.14},0.2447,null,21,null,null,265.02,12.62]
["S",2,"S",0,{"$f":"IF($C95=1,OFFSET(E95,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E95,-1,0))),OFFSET(E95,-1,0))","v":1},6,0,0,6,0,{"$f":"IF(OR($C95=\"S\",$C95=0),0,MATCH(OFFSET($D95,0,$C95)+IF($C95<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E95)),OFFSET($D95,1,$C95,ROW($C$110)-ROW($C95)),0))","v":0},"F","Serviço","Serviço","1.6.6.","SICOR-MG","ED-48428",{"$f":"IF($C95=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"COBERTURA EM TELHA METÁLICA GALVANIZADA TRAPEZOIDAL, TIPO SIMPLES, ESP. 0,50MM, ACABAMENTO NATURAL, INCLUSIVE ACESSÓRIOS PARA FIXAÇÃO, FORNECIMENTO E INSTALAÇÃO"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T95)-ROW(T$15),0)","v":28.5},109.67,"BDI 1",{"$f":"IF($C95=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH95),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":136.51},{"$f":"IF($C95=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X95)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X95)-ROW($X$15),-1))),IF($C95=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3890.54},"RA","RA",{"$f":"IF($C95=\"S\",IF($Z95=\"CP\",$X95,IF($Z95=\"RA\",(($X95)*QCI!$AA$3),0)),SomaAgrup)","v":3890.54},0,{"$f":"IF($N95=\"\",\" \",\nIF(AND($C95<>\"S\",OR($R95=\"\",$R95=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C95=\"S\",OR($Q95<>0,$T95>0,$U95>0),$P95=0),\"FONTE\",\nIF(AND($C95=\"S\",$P95<>0,OR($T95>0,$U95>0),$Q95=0),\"CÓDIGO\",\nIF(AND($C95=\"S\",$P95<>0,$Q95<>0,$R95=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C95=\"S\",OR($R95=\"\",$R95=\"(digite a descrição aqui)\"),OR($Q95<>0,$T95>0,$U95>0)),\"DESCRIÇÃO\",\nIF(AND($C95=\"S\",$P95<>0,$Q95<>0,$S95=\"\"),\"UNIDADE\",\nIF(AND($C95=\"S\",$P95<>0,$Q95<>0,$U95=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL95=0,$AN95>0),\"SEM PREÇO\",\nIF(AND($C95=\"S\",$P95<>0,$Q95<>0,$U95>0,$V95=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG95<>\"\",$AG95>0,ORÇAMENTO.CustoUnitario>$AG95),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN95)),\"ACIMA REF.\",\nIF(AND($C95=\"S\",$P95<>0,$Q95<>0,$T95=0,$U95>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L95=\"F\",$C95=\"S\",LEN($Q95)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L95=\"F\",$C95<>\"S\",LEN($R95)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L95=\"F\",$C95=\"S\",LEN($R95)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L95=\"F\",$C95=\"S\",LEFT(TRIM(UPPER($P95)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S95)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C95<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD95,-1,0))+IF($C95<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E95,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C95=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-48428"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C95<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE95,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE95,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16274},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":109.67},0.2447,null,28.5,null,null,3890.54,136.51]
["S",2,"S",0,{"$f":"IF($C96=1,OFFSET(E96,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E96,-1,0))),OFFSET(E96,-1,0))","v":1},6,0,0,7,0,{"$f":"IF(OR($C96=\"S\",$C96=0),0,MATCH(OFFSET($D96,0,$C96)+IF($C96<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E96)),OFFSET($D96,1,$C96,ROW($C$110)-ROW($C96)),0))","v":0},"F","Serviço","Serviço","1.6.7.","SICOR-MG","ED-50650",{"$f":"IF($C96=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CALHA EM CHAPA GALVANIZADA, ESP. 0,8MM (GSG-22), COM DESENVOLVIMENTO DE 50CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL"},{"$f":"REFERENCIA.Unidade","v":"m"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T96)-ROW(T$15),0)","v":16},70.05,"BDI 1",{"$f":"IF($C96=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH96),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":87.19},{"$f":"IF($C96=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X96)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X96)-ROW($X$15),-1))),IF($C96=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1395.04},"RA","RA",{"$f":"IF($C96=\"S\",IF($Z96=\"CP\",$X96,IF($Z96=\"RA\",(($X96)*QCI!$AA$3),0)),SomaAgrup)","v":1395.04},0,{"$f":"IF($N96=\"\",\" \",\nIF(AND($C96<>\"S\",OR($R96=\"\",$R96=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C96=\"S\",OR($Q96<>0,$T96>0,$U96>0),$P96=0),\"FONTE\",\nIF(AND($C96=\"S\",$P96<>0,OR($T96>0,$U96>0),$Q96=0),\"CÓDIGO\",\nIF(AND($C96=\"S\",$P96<>0,$Q96<>0,$R96=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C96=\"S\",OR($R96=\"\",$R96=\"(digite a descrição aqui)\"),OR($Q96<>0,$T96>0,$U96>0)),\"DESCRIÇÃO\",\nIF(AND($C96=\"S\",$P96<>0,$Q96<>0,$S96=\"\"),\"UNIDADE\",\nIF(AND($C96=\"S\",$P96<>0,$Q96<>0,$U96=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL96=0,$AN96>0),\"SEM PREÇO\",\nIF(AND($C96=\"S\",$P96<>0,$Q96<>0,$U96>0,$V96=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG96<>\"\",$AG96>0,ORÇAMENTO.CustoUnitario>$AG96),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN96)),\"ACIMA REF.\",\nIF(AND($C96=\"S\",$P96<>0,$Q96<>0,$T96=0,$U96>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L96=\"F\",$C96=\"S\",LEN($Q96)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L96=\"F\",$C96<>\"S\",LEN($R96)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L96=\"F\",$C96=\"S\",LEN($R96)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L96=\"F\",$C96=\"S\",LEFT(TRIM(UPPER($P96)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S96)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C96<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD96,-1,0))+IF($C96<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E96,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C96=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50650"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C96<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE96,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE96,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16305},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":70.05},0.2447,null,16,null,null,1395.04,87.19]
["S",2,"S",0,{"$f":"IF($C97=1,OFFSET(E97,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E97,-1,0))),OFFSET(E97,-1,0))","v":1},6,0,0,8,0,{"$f":"IF(OR($C97=\"S\",$C97=0),0,MATCH(OFFSET($D97,0,$C97)+IF($C97<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E97)),OFFSET($D97,1,$C97,ROW($C$110)-ROW($C97)),0))","v":0},"F","Serviço","Serviço","1.6.8.","SICOR-MG","ED-50675",{"$f":"IF($C97=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"RUFO E CONTRARRUFO EM CHAPA GALVANIZADA, ESP. 0,65MM (GSG-24), COM DESENVOLVIMENTO DE 15CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL"},{"$f":"REFERENCIA.Unidade","v":"m"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T97)-ROW(T$15),0)","v":16},28.9,"BDI 1",{"$f":"IF($C97=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH97),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":35.97},{"$f":"IF($C97=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X97)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X97)-ROW($X$15),-1))),IF($C97=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":575.52},"RA","RA",{"$f":"IF($C97=\"S\",IF($Z97=\"CP\",$X97,IF($Z97=\"RA\",(($X97)*QCI!$AA$3),0)),SomaAgrup)","v":575.52},0,{"$f":"IF($N97=\"\",\" \",\nIF(AND($C97<>\"S\",OR($R97=\"\",$R97=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C97=\"S\",OR($Q97<>0,$T97>0,$U97>0),$P97=0),\"FONTE\",\nIF(AND($C97=\"S\",$P97<>0,OR($T97>0,$U97>0),$Q97=0),\"CÓDIGO\",\nIF(AND($C97=\"S\",$P97<>0,$Q97<>0,$R97=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C97=\"S\",OR($R97=\"\",$R97=\"(digite a descrição aqui)\"),OR($Q97<>0,$T97>0,$U97>0)),\"DESCRIÇÃO\",\nIF(AND($C97=\"S\",$P97<>0,$Q97<>0,$S97=\"\"),\"UNIDADE\",\nIF(AND($C97=\"S\",$P97<>0,$Q97<>0,$U97=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL97=0,$AN97>0),\"SEM PREÇO\",\nIF(AND($C97=\"S\",$P97<>0,$Q97<>0,$U97>0,$V97=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG97<>\"\",$AG97>0,ORÇAMENTO.CustoUnitario>$AG97),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN97)),\"ACIMA REF.\",\nIF(AND($C97=\"S\",$P97<>0,$Q97<>0,$T97=0,$U97>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L97=\"F\",$C97=\"S\",LEN($Q97)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L97=\"F\",$C97<>\"S\",LEN($R97)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L97=\"F\",$C97=\"S\",LEN($R97)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L97=\"F\",$C97=\"S\",LEFT(TRIM(UPPER($P97)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S97)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C97<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD97,-1,0))+IF($C97<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E97,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C97=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50675"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C97<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE97,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE97,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16313},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":28.9},0.2447,null,16,null,null,575.52,35.97]
["S",2,"S",0,{"$f":"IF($C98=1,OFFSET(E98,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E98,-1,0))),OFFSET(E98,-1,0))","v":1},6,0,0,9,0,{"$f":"IF(OR($C98=\"S\",$C98=0),0,MATCH(OFFSET($D98,0,$C98)+IF($C98<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E98)),OFFSET($D98,1,$C98,ROW($C$110)-ROW($C98)),0))","v":0},"F","Serviço","Serviço","1.6.9.","SINAPI","96367",{"$f":"IF($C98=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T98)-ROW(T$15),0)","v":11},162.91999999999999,"BDI 1",{"$f":"IF($C98=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH98),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":202.79},{"$f":"IF($C98=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X98)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X98)-ROW($X$15),-1))),IF($C98=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2230.69},"RA","RA",{"$f":"IF($C98=\"S\",IF($Z98=\"CP\",$X98,IF($Z98=\"RA\",(($X98)*QCI!$AA$3),0)),SomaAgrup)","v":2230.69},0,{"$f":"IF($N98=\"\",\" \",\nIF(AND($C98<>\"S\",OR($R98=\"\",$R98=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C98=\"S\",OR($Q98<>0,$T98>0,$U98>0),$P98=0),\"FONTE\",\nIF(AND($C98=\"S\",$P98<>0,OR($T98>0,$U98>0),$Q98=0),\"CÓDIGO\",\nIF(AND($C98=\"S\",$P98<>0,$Q98<>0,$R98=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C98=\"S\",OR($R98=\"\",$R98=\"(digite a descrição aqui)\"),OR($Q98<>0,$T98>0,$U98>0)),\"DESCRIÇÃO\",\nIF(AND($C98=\"S\",$P98<>0,$Q98<>0,$S98=\"\"),\"UNIDADE\",\nIF(AND($C98=\"S\",$P98<>0,$Q98<>0,$U98=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL98=0,$AN98>0),\"SEM PREÇO\",\nIF(AND($C98=\"S\",$P98<>0,$Q98<>0,$U98>0,$V98=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG98<>\"\",$AG98>0,ORÇAMENTO.CustoUnitario>$AG98),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN98)),\"ACIMA REF.\",\nIF(AND($C98=\"S\",$P98<>0,$Q98<>0,$T98=0,$U98>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L98=\"F\",$C98=\"S\",LEN($Q98)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L98=\"F\",$C98<>\"S\",LEN($R98)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L98=\"F\",$C98=\"S\",LEN($R98)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L98=\"F\",$C98=\"S\",LEFT(TRIM(UPPER($P98)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S98)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C98<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD98,-1,0))+IF($C98<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E98,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C98=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96367"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C98<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE98,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE98,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13486},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":162.91999999999999},0.2447,null,11,null,null,2230.69,202.79]
["S",2,"S",0,{"$f":"IF($C99=1,OFFSET(E99,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E99,-1,0))),OFFSET(E99,-1,0))","v":1},6,0,0,10,0,{"$f":"IF(OR($C99=\"S\",$C99=0),0,MATCH(OFFSET($D99,0,$C99)+IF($C99<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E99)),OFFSET($D99,1,$C99,ROW($C$110)-ROW($C99)),0))","v":0},"F","Serviço","Serviço","1.6.10.","SICOR-MG","ED-50484",{"$f":"IF($C99=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T99)-ROW(T$15),0)","v":22},14.13,"BDI 1",{"$f":"IF($C99=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH99),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":17.59},{"$f":"IF($C99=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X99)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X99)-ROW($X$15),-1))),IF($C99=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":386.98},"RA","RA",{"$f":"IF($C99=\"S\",IF($Z99=\"CP\",$X99,IF($Z99=\"RA\",(($X99)*QCI!$AA$3),0)),SomaAgrup)","v":386.98},0,{"$f":"IF($N99=\"\",\" \",\nIF(AND($C99<>\"S\",OR($R99=\"\",$R99=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C99=\"S\",OR($Q99<>0,$T99>0,$U99>0),$P99=0),\"FONTE\",\nIF(AND($C99=\"S\",$P99<>0,OR($T99>0,$U99>0),$Q99=0),\"CÓDIGO\",\nIF(AND($C99=\"S\",$P99<>0,$Q99<>0,$R99=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C99=\"S\",OR($R99=\"\",$R99=\"(digite a descrição aqui)\"),OR($Q99<>0,$T99>0,$U99>0)),\"DESCRIÇÃO\",\nIF(AND($C99=\"S\",$P99<>0,$Q99<>0,$S99=\"\"),\"UNIDADE\",\nIF(AND($C99=\"S\",$P99<>0,$Q99<>0,$U99=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL99=0,$AN99>0),\"SEM PREÇO\",\nIF(AND($C99=\"S\",$P99<>0,$Q99<>0,$U99>0,$V99=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG99<>\"\",$AG99>0,ORÇAMENTO.CustoUnitario>$AG99),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN99)),\"ACIMA REF.\",\nIF(AND($C99=\"S\",$P99<>0,$Q99<>0,$T99=0,$U99>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L99=\"F\",$C99=\"S\",LEN($Q99)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L99=\"F\",$C99<>\"S\",LEN($R99)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L99=\"F\",$C99=\"S\",LEN($R99)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L99=\"F\",$C99=\"S\",LEFT(TRIM(UPPER($P99)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S99)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C99<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD99,-1,0))+IF($C99<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E99,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C99=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50484"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C99<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE99,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE99,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16694},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":14.13},0.2447,null,22,null,null,386.98,17.59]
["S",2,"S",0,{"$f":"IF($C100=1,OFFSET(E100,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E100,-1,0))),OFFSET(E100,-1,0))","v":1},6,0,0,11,0,{"$f":"IF(OR($C100=\"S\",$C100=0),0,MATCH(OFFSET($D100,0,$C100)+IF($C100<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E100)),OFFSET($D100,1,$C100,ROW($C$110)-ROW($C100)),0))","v":0},"F","Serviço","Serviço","1.6.11.","SINAPI","97622",{"$f":"IF($C100=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T100)-ROW(T$15),0)","v":1.6},60.76,"BDI 1",{"$f":"IF($C100=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH100),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":75.63},{"$f":"IF($C100=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X100)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X100)-ROW($X$15),-1))),IF($C100=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":121.01},"RA","RA",{"$f":"IF($C100=\"S\",IF($Z100=\"CP\",$X100,IF($Z100=\"RA\",(($X100)*QCI!$AA$3),0)),SomaAgrup)","v":121.01},0,{"$f":"IF($N100=\"\",\" \",\nIF(AND($C100<>\"S\",OR($R100=\"\",$R100=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C100=\"S\",OR($Q100<>0,$T100>0,$U100>0),$P100=0),\"FONTE\",\nIF(AND($C100=\"S\",$P100<>0,OR($T100>0,$U100>0),$Q100=0),\"CÓDIGO\",\nIF(AND($C100=\"S\",$P100<>0,$Q100<>0,$R100=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C100=\"S\",OR($R100=\"\",$R100=\"(digite a descrição aqui)\"),OR($Q100<>0,$T100>0,$U100>0)),\"DESCRIÇÃO\",\nIF(AND($C100=\"S\",$P100<>0,$Q100<>0,$S100=\"\"),\"UNIDADE\",\nIF(AND($C100=\"S\",$P100<>0,$Q100<>0,$U100=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL100=0,$AN100>0),\"SEM PREÇO\",\nIF(AND($C100=\"S\",$P100<>0,$Q100<>0,$U100>0,$V100=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG100<>\"\",$AG100>0,ORÇAMENTO.CustoUnitario>$AG100),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN100)),\"ACIMA REF.\",\nIF(AND($C100=\"S\",$P100<>0,$Q100<>0,$T100=0,$U100>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L100=\"F\",$C100=\"S\",LEN($Q100)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L100=\"F\",$C100<>\"S\",LEN($R100)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L100=\"F\",$C100=\"S\",LEN($R100)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L100=\"F\",$C100=\"S\",LEFT(TRIM(UPPER($P100)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S100)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C100<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD100,-1,0))+IF($C100<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E100,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C100=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 97622"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C100<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE100,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE100,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":7755},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":60.76},0.2447,null,1.6,null,null,121.01,75.63]
["S",2,"S",0,{"$f":"IF($C101=1,OFFSET(E101,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E101,-1,0))),OFFSET(E101,-1,0))","v":1},6,0,0,12,0,{"$f":"IF(OR($C101=\"S\",$C101=0),0,MATCH(OFFSET($D101,0,$C101)+IF($C101<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E101)),OFFSET($D101,1,$C101,ROW($C$110)-ROW($C101)),0))","v":0},"F","Serviço","Serviço","1.6.12.","SINAPI-I","10506",{"$f":"IF($C101=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T101)-ROW(T$15),0)","v":1.6},176.44,"BDI 1",{"$f":"IF($C101=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH101),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":219.61},{"$f":"IF($C101=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X101)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X101)-ROW($X$15),-1))),IF($C101=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":351.38},"RA","RA",{"$f":"IF($C101=\"S\",IF($Z101=\"CP\",$X101,IF($Z101=\"RA\",(($X101)*QCI!$AA$3),0)),SomaAgrup)","v":351.38},0,{"$f":"IF($N101=\"\",\" \",\nIF(AND($C101<>\"S\",OR($R101=\"\",$R101=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C101=\"S\",OR($Q101<>0,$T101>0,$U101>0),$P101=0),\"FONTE\",\nIF(AND($C101=\"S\",$P101<>0,OR($T101>0,$U101>0),$Q101=0),\"CÓDIGO\",\nIF(AND($C101=\"S\",$P101<>0,$Q101<>0,$R101=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C101=\"S\",OR($R101=\"\",$R101=\"(digite a descrição aqui)\"),OR($Q101<>0,$T101>0,$U101>0)),\"DESCRIÇÃO\",\nIF(AND($C101=\"S\",$P101<>0,$Q101<>0,$S101=\"\"),\"UNIDADE\",\nIF(AND($C101=\"S\",$P101<>0,$Q101<>0,$U101=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL101=0,$AN101>0),\"SEM PREÇO\",\nIF(AND($C101=\"S\",$P101<>0,$Q101<>0,$U101>0,$V101=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG101<>\"\",$AG101>0,ORÇAMENTO.CustoUnitario>$AG101),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN101)),\"ACIMA REF.\",\nIF(AND($C101=\"S\",$P101<>0,$Q101<>0,$T101=0,$U101>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L101=\"F\",$C101=\"S\",LEN($Q101)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L101=\"F\",$C101<>\"S\",LEN($R101)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L101=\"F\",$C101=\"S\",LEN($R101)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L101=\"F\",$C101=\"S\",LEFT(TRIM(UPPER($P101)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S101)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C101<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD101,-1,0))+IF($C101<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E101,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C101=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 10506"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C101<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE101,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE101,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4844},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":176.44},0.2447,null,1.6,null,null,351.38,219.61]
["S",2,"S",0,{"$f":"IF($C102=1,OFFSET(E102,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E102,-1,0))),OFFSET(E102,-1,0))","v":1},6,0,0,13,0,{"$f":"IF(OR($C102=\"S\",$C102=0),0,MATCH(OFFSET($D102,0,$C102)+IF($C102<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E102)),OFFSET($D102,1,$C102,ROW($C$110)-ROW($C102)),0))","v":0},"F","Serviço","Serviço","1.6.13.","SICOR-MG","ED-29452",{"$f":"IF($C102=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"REFERENCIA.Unidade","v":"un"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T102)-ROW(T$15),0)","v":1},141.02000000000001,"BDI 1",{"$f":"IF($C102=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH102),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":175.53},{"$f":"IF($C102=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X102)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X102)-ROW($X$15),-1))),IF($C102=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":175.53},"RA","RA",{"$f":"IF($C102=\"S\",IF($Z102=\"CP\",$X102,IF($Z102=\"RA\",(($X102)*QCI!$AA$3),0)),SomaAgrup)","v":175.53},0,{"$f":"IF($N102=\"\",\" \",\nIF(AND($C102<>\"S\",OR($R102=\"\",$R102=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C102=\"S\",OR($Q102<>0,$T102>0,$U102>0),$P102=0),\"FONTE\",\nIF(AND($C102=\"S\",$P102<>0,OR($T102>0,$U102>0),$Q102=0),\"CÓDIGO\",\nIF(AND($C102=\"S\",$P102<>0,$Q102<>0,$R102=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C102=\"S\",OR($R102=\"\",$R102=\"(digite a descrição aqui)\"),OR($Q102<>0,$T102>0,$U102>0)),\"DESCRIÇÃO\",\nIF(AND($C102=\"S\",$P102<>0,$Q102<>0,$S102=\"\"),\"UNIDADE\",\nIF(AND($C102=\"S\",$P102<>0,$Q102<>0,$U102=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL102=0,$AN102>0),\"SEM PREÇO\",\nIF(AND($C102=\"S\",$P102<>0,$Q102<>0,$U102>0,$V102=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG102<>\"\",$AG102>0,ORÇAMENTO.CustoUnitario>$AG102),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN102)),\"ACIMA REF.\",\nIF(AND($C102=\"S\",$P102<>0,$Q102<>0,$T102=0,$U102>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L102=\"F\",$C102=\"S\",LEN($Q102)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L102=\"F\",$C102<>\"S\",LEN($R102)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L102=\"F\",$C102=\"S\",LEN($R102)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L102=\"F\",$C102=\"S\",LEFT(TRIM(UPPER($P102)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S102)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C102<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD102,-1,0))+IF($C102<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E102,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C102=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-29452"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C102<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE102,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE102,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":16180},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":141.02000000000001},0.2447,null,1,null,null,175.53,175.53]
["S",2,"S",0,{"$f":"IF($C103=1,OFFSET(E103,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E103,-1,0))),OFFSET(E103,-1,0))","v":1},6,0,0,14,0,{"$f":"IF(OR($C103=\"S\",$C103=0),0,MATCH(OFFSET($D103,0,$C103)+IF($C103<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E103)),OFFSET($D103,1,$C103,ROW($C$110)-ROW($C103)),0))","v":0},"F","Serviço","Serviço","1.6.14.","SINAPI-I","45190",{"$f":"IF($C103=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T103)-ROW(T$15),0)","v":30},65.900000000000006,"BDI 1",{"$f":"IF($C103=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH103),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":82.03},{"$f":"IF($C103=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X103)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X103)-ROW($X$15),-1))),IF($C103=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2460.9},"RA","RA",{"$f":"IF($C103=\"S\",IF($Z103=\"CP\",$X103,IF($Z103=\"RA\",(($X103)*QCI!$AA$3),0)),SomaAgrup)","v":2460.9},0,{"$f":"IF($N103=\"\",\" \",\nIF(AND($C103<>\"S\",OR($R103=\"\",$R103=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C103=\"S\",OR($Q103<>0,$T103>0,$U103>0),$P103=0),\"FONTE\",\nIF(AND($C103=\"S\",$P103<>0,OR($T103>0,$U103>0),$Q103=0),\"CÓDIGO\",\nIF(AND($C103=\"S\",$P103<>0,$Q103<>0,$R103=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C103=\"S\",OR($R103=\"\",$R103=\"(digite a descrição aqui)\"),OR($Q103<>0,$T103>0,$U103>0)),\"DESCRIÇÃO\",\nIF(AND($C103=\"S\",$P103<>0,$Q103<>0,$S103=\"\"),\"UNIDADE\",\nIF(AND($C103=\"S\",$P103<>0,$Q103<>0,$U103=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL103=0,$AN103>0),\"SEM PREÇO\",\nIF(AND($C103=\"S\",$P103<>0,$Q103<>0,$U103>0,$V103=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG103<>\"\",$AG103>0,ORÇAMENTO.CustoUnitario>$AG103),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN103)),\"ACIMA REF.\",\nIF(AND($C103=\"S\",$P103<>0,$Q103<>0,$T103=0,$U103>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L103=\"F\",$C103=\"S\",LEN($Q103)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L103=\"F\",$C103<>\"S\",LEN($R103)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L103=\"F\",$C103=\"S\",LEN($R103)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L103=\"F\",$C103=\"S\",LEFT(TRIM(UPPER($P103)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S103)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C103<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD103,-1,0))+IF($C103<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E103,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C103=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 45190"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C103<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE103,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE103,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3357},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":65.900000000000006},0.2447,null,30,null,null,2460.9,82.03]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C104=\"s\",C104=0),OFFSET(B104,-1,0),C104)","v":2},{"$f":"IF(OFFSET(C104,-1,0)=\"L\",1,IF(OFFSET(C104,-1,0)=1,2,IF(OR(A104=\"s\",A104=0),\"S\",IF(AND(OFFSET(C104,-1,0)=2,A104=4),3,IF(AND(OR(OFFSET(C104,-1,0)=\"s\",OFFSET(C104,-1,0)=0),A104<>\"s\",A104>OFFSET(B104,-1,0)),OFFSET(B104,-1,0),A104)))))","v":"S"},{"$f":"IF(OR(C104=\"S\",C104=0),0,IF(ISERROR(K104),J104,SMALL(J104:K104,1)))","v":0},{"$f":"IF($C104=1,OFFSET(E104,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E104,-1,0))),OFFSET(E104,-1,0))","v":1},{"$f":"IF($C104=1,0,IF($C104=2,OFFSET(F104,-1,0)+1,OFFSET(F104,-1,0)))","v":6},{"$f":"IF(AND($C104<=2,$C104<>0),0,IF($C104=3,OFFSET(G104,-1,0)+1,OFFSET(G104,-1,0)))","v":0},{"$f":"IF(AND($C104<=3,$C104<>0),0,IF($C104=4,OFFSET(H104,-1,0)+1,OFFSET(H104,-1,0)))","v":0},{"$f":"IF(AND($C104<=4,$C104<>0),0,IF(AND($C104=\"S\",$X104>0),OFFSET(I104,-1,0)+1,OFFSET(I104,-1,0)))","v":15},0,{"$f":"IF(OR($C104=\"S\",$C104=0),0,MATCH(OFFSET($D104,0,$C104)+IF($C104<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E104)),OFFSET($D104,1,$C104,ROW($C$110)-ROW($C104)),0))","v":0},{"$f":"IF(OR($X104>0,$C104=1,$C104=2,$C104=3,$C104=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C104=1)+4*(C104=2)+8*(C104=3)+16*(C104=4)+32*(C104=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C104=0,$L104=\"\"),\"-\",CONCATENATE(E104&\".\",IF(AND($A$5>=2,$C104>=2),F104&\".\",\"\"),IF(AND($A$5>=3,$C104>=3),G104&\".\",\"\"),IF(AND($A$5>=4,$C104>=4),H104&\".\",\"\"),IF($C104=\"S\",I104&\".\",\"\")))","v":"1.6.15."},"SINAPI-I","4760",{"$f":"IF($C104=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T104)-ROW(T$15),0)","v":32},26.14,"BDI 1",{"$f":"IF($C104=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH104),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":32.54},{"$f":"IF($C104=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X104)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X104)-ROW($X$15),-1))),IF($C104=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1041.28},"RA",{"$f":"IF(AND($C104=\"S\",$X104>0),IF(ISBLANK($Y104),\"RA\",LEFT($Y104,2)),\"\")","v":"RA"},{"$f":"IF($C104=\"S\",IF($Z104=\"CP\",$X104,IF($Z104=\"RA\",(($X104)*QCI!$AA$3),0)),SomaAgrup)","v":1041.28},{"$f":"IF($C104=\"S\",IF($Z104=\"OU\",ROUND($X104,2),0),SomaAgrup)","v":0},{"$f":"IF($N104=\"\",\" \",\nIF(AND($C104<>\"S\",OR($R104=\"\",$R104=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C104=\"S\",OR($Q104<>0,$T104>0,$U104>0),$P104=0),\"FONTE\",\nIF(AND($C104=\"S\",$P104<>0,OR($T104>0,$U104>0),$Q104=0),\"CÓDIGO\",\nIF(AND($C104=\"S\",$P104<>0,$Q104<>0,$R104=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C104=\"S\",OR($R104=\"\",$R104=\"(digite a descrição aqui)\"),OR($Q104<>0,$T104>0,$U104>0)),\"DESCRIÇÃO\",\nIF(AND($C104=\"S\",$P104<>0,$Q104<>0,$S104=\"\"),\"UNIDADE\",\nIF(AND($C104=\"S\",$P104<>0,$Q104<>0,$U104=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL104=0,$AN104>0),\"SEM PREÇO\",\nIF(AND($C104=\"S\",$P104<>0,$Q104<>0,$U104>0,$V104=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG104<>\"\",$AG104>0,ORÇAMENTO.CustoUnitario>$AG104),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN104)),\"ACIMA REF.\",\nIF(AND($C104=\"S\",$P104<>0,$Q104<>0,$T104=0,$U104>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L104=\"F\",$C104=\"S\",LEN($Q104)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L104=\"F\",$C104<>\"S\",LEN($R104)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L104=\"F\",$C104=\"S\",LEN($R104)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L104=\"F\",$C104=\"S\",LEFT(TRIM(UPPER($P104)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S104)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C104<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD104,-1,0))+IF($C104<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E104,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C104=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 4760"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C104<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE104,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE104,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":405},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":26.14},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,32,null,null,{"$f":"$X104","v":1041.28},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH104),2)","v":32.54}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C105=\"s\",C105=0),OFFSET(B105,-1,0),C105)","v":2},{"$f":"IF(OFFSET(C105,-1,0)=\"L\",1,IF(OFFSET(C105,-1,0)=1,2,IF(OR(A105=\"s\",A105=0),\"S\",IF(AND(OFFSET(C105,-1,0)=2,A105=4),3,IF(AND(OR(OFFSET(C105,-1,0)=\"s\",OFFSET(C105,-1,0)=0),A105<>\"s\",A105>OFFSET(B105,-1,0)),OFFSET(B105,-1,0),A105)))))","v":"S"},{"$f":"IF(OR(C105=\"S\",C105=0),0,IF(ISERROR(K105),J105,SMALL(J105:K105,1)))","v":0},{"$f":"IF($C105=1,OFFSET(E105,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E105,-1,0))),OFFSET(E105,-1,0))","v":1},{"$f":"IF($C105=1,0,IF($C105=2,OFFSET(F105,-1,0)+1,OFFSET(F105,-1,0)))","v":6},{"$f":"IF(AND($C105<=2,$C105<>0),0,IF($C105=3,OFFSET(G105,-1,0)+1,OFFSET(G105,-1,0)))","v":0},{"$f":"IF(AND($C105<=3,$C105<>0),0,IF($C105=4,OFFSET(H105,-1,0)+1,OFFSET(H105,-1,0)))","v":0},{"$f":"IF(AND($C105<=4,$C105<>0),0,IF(AND($C105=\"S\",$X105>0),OFFSET(I105,-1,0)+1,OFFSET(I105,-1,0)))","v":16},0,{"$f":"IF(OR($C105=\"S\",$C105=0),0,MATCH(OFFSET($D105,0,$C105)+IF($C105<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E105)),OFFSET($D105,1,$C105,ROW($C$110)-ROW($C105)),0))","v":0},{"$f":"IF(OR($X105>0,$C105=1,$C105=2,$C105=3,$C105=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C105=1)+4*(C105=2)+8*(C105=3)+16*(C105=4)+32*(C105=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C105=0,$L105=\"\"),\"-\",CONCATENATE(E105&\".\",IF(AND($A$5>=2,$C105>=2),F105&\".\",\"\"),IF(AND($A$5>=3,$C105>=3),G105&\".\",\"\"),IF(AND($A$5>=4,$C105>=4),H105&\".\",\"\"),IF($C105=\"S\",I105&\".\",\"\")))","v":"1.6.16."},"SINAPI-I","34551",{"$f":"IF($C105=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"REFERENCIA.Unidade","v":"H"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T105)-ROW(T$15),0)","v":32},16.23,"BDI 1",{"$f":"IF($C105=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH105),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20.2},{"$f":"IF($C105=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X105)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X105)-ROW($X$15),-1))),IF($C105=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":646.4},"RA",{"$f":"IF(AND($C105=\"S\",$X105>0),IF(ISBLANK($Y105),\"RA\",LEFT($Y105,2)),\"\")","v":"RA"},{"$f":"IF($C105=\"S\",IF($Z105=\"CP\",$X105,IF($Z105=\"RA\",(($X105)*QCI!$AA$3),0)),SomaAgrup)","v":646.4},{"$f":"IF($C105=\"S\",IF($Z105=\"OU\",ROUND($X105,2),0),SomaAgrup)","v":0},{"$f":"IF($N105=\"\",\" \",\nIF(AND($C105<>\"S\",OR($R105=\"\",$R105=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C105=\"S\",OR($Q105<>0,$T105>0,$U105>0),$P105=0),\"FONTE\",\nIF(AND($C105=\"S\",$P105<>0,OR($T105>0,$U105>0),$Q105=0),\"CÓDIGO\",\nIF(AND($C105=\"S\",$P105<>0,$Q105<>0,$R105=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C105=\"S\",OR($R105=\"\",$R105=\"(digite a descrição aqui)\"),OR($Q105<>0,$T105>0,$U105>0)),\"DESCRIÇÃO\",\nIF(AND($C105=\"S\",$P105<>0,$Q105<>0,$S105=\"\"),\"UNIDADE\",\nIF(AND($C105=\"S\",$P105<>0,$Q105<>0,$U105=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL105=0,$AN105>0),\"SEM PREÇO\",\nIF(AND($C105=\"S\",$P105<>0,$Q105<>0,$U105>0,$V105=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG105<>\"\",$AG105>0,ORÇAMENTO.CustoUnitario>$AG105),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN105)),\"ACIMA REF.\",\nIF(AND($C105=\"S\",$P105<>0,$Q105<>0,$T105=0,$U105>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L105=\"F\",$C105=\"S\",LEN($Q105)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L105=\"F\",$C105<>\"S\",LEN($R105)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L105=\"F\",$C105=\"S\",LEN($R105)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L105=\"F\",$C105=\"S\",LEFT(TRIM(UPPER($P105)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S105)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C105<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD105,-1,0))+IF($C105<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E105,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C105=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 34551"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C105<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE105,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE105,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":386},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.23},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2447},null,32,null,null,646.4,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH105),2)","v":20.2}]
["S",2,"S",0,{"$f":"IF($C106=1,OFFSET(E106,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E106,-1,0))),OFFSET(E106,-1,0))","v":1},6,0,0,17,0,{"$f":"IF(OR($C106=\"S\",$C106=0),0,MATCH(OFFSET($D106,0,$C106)+IF($C106<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E106)),OFFSET($D106,1,$C106,ROW($C$110)-ROW($C106)),0))","v":0},"F","Serviço","Serviço","1.6.17.","SINAPI-I","37595",{"$f":"IF($C106=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"REFERENCIA.Unidade","v":"KG"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T106)-ROW(T$15),0)","v":300},2.0299999999999998,"BDI 1",{"$f":"IF($C106=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH106),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.5299999999999998},{"$f":"IF($C106=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X106)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X106)-ROW($X$15),-1))),IF($C106=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":759},"RA","RA",{"$f":"IF($C106=\"S\",IF($Z106=\"CP\",$X106,IF($Z106=\"RA\",(($X106)*QCI!$AA$3),0)),SomaAgrup)","v":759},0,{"$f":"IF($N106=\"\",\" \",\nIF(AND($C106<>\"S\",OR($R106=\"\",$R106=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C106=\"S\",OR($Q106<>0,$T106>0,$U106>0),$P106=0),\"FONTE\",\nIF(AND($C106=\"S\",$P106<>0,OR($T106>0,$U106>0),$Q106=0),\"CÓDIGO\",\nIF(AND($C106=\"S\",$P106<>0,$Q106<>0,$R106=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C106=\"S\",OR($R106=\"\",$R106=\"(digite a descrição aqui)\"),OR($Q106<>0,$T106>0,$U106>0)),\"DESCRIÇÃO\",\nIF(AND($C106=\"S\",$P106<>0,$Q106<>0,$S106=\"\"),\"UNIDADE\",\nIF(AND($C106=\"S\",$P106<>0,$Q106<>0,$U106=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL106=0,$AN106>0),\"SEM PREÇO\",\nIF(AND($C106=\"S\",$P106<>0,$Q106<>0,$U106>0,$V106=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG106<>\"\",$AG106>0,ORÇAMENTO.CustoUnitario>$AG106),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN106)),\"ACIMA REF.\",\nIF(AND($C106=\"S\",$P106<>0,$Q106<>0,$T106=0,$U106>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L106=\"F\",$C106=\"S\",LEN($Q106)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L106=\"F\",$C106<>\"S\",LEN($R106)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L106=\"F\",$C106=\"S\",LEN($R106)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L106=\"F\",$C106=\"S\",LEFT(TRIM(UPPER($P106)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S106)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C106<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD106,-1,0))+IF($C106<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E106,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C106=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 37595"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C106<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE106,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE106,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":334},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.0299999999999998},0.2447,null,300,null,null,759,2.5299999999999998]
["S",2,"S",0,{"$f":"IF($C107=1,OFFSET(E107,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E107,-1,0))),OFFSET(E107,-1,0))","v":1},6,0,0,18,0,{"$f":"IF(OR($C107=\"S\",$C107=0),0,MATCH(OFFSET($D107,0,$C107)+IF($C107<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E107)),OFFSET($D107,1,$C107,ROW($C$110)-ROW($C107)),0))","v":0},"F","Serviço","Serviço","1.6.18.","Composição","CPU-0001",{"$f":"IF($C107=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CORTE PARA DRENO DE AR-CONDICONADO"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T107)-ROW(T$15),0)","v":70},36.79,"BDI 1",{"$f":"IF($C107=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH107),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":45.79},{"$f":"IF($C107=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X107)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X107)-ROW($X$15),-1))),IF($C107=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3205.3},"RA","RA",{"$f":"IF($C107=\"S\",IF($Z107=\"CP\",$X107,IF($Z107=\"RA\",(($X107)*QCI!$AA$3),0)),SomaAgrup)","v":3205.3},0,{"$f":"IF($N107=\"\",\" \",\nIF(AND($C107<>\"S\",OR($R107=\"\",$R107=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C107=\"S\",OR($Q107<>0,$T107>0,$U107>0),$P107=0),\"FONTE\",\nIF(AND($C107=\"S\",$P107<>0,OR($T107>0,$U107>0),$Q107=0),\"CÓDIGO\",\nIF(AND($C107=\"S\",$P107<>0,$Q107<>0,$R107=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C107=\"S\",OR($R107=\"\",$R107=\"(digite a descrição aqui)\"),OR($Q107<>0,$T107>0,$U107>0)),\"DESCRIÇÃO\",\nIF(AND($C107=\"S\",$P107<>0,$Q107<>0,$S107=\"\"),\"UNIDADE\",\nIF(AND($C107=\"S\",$P107<>0,$Q107<>0,$U107=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL107=0,$AN107>0),\"SEM PREÇO\",\nIF(AND($C107=\"S\",$P107<>0,$Q107<>0,$U107>0,$V107=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG107<>\"\",$AG107>0,ORÇAMENTO.CustoUnitario>$AG107),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN107)),\"ACIMA REF.\",\nIF(AND($C107=\"S\",$P107<>0,$Q107<>0,$T107=0,$U107>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L107=\"F\",$C107=\"S\",LEN($Q107)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L107=\"F\",$C107<>\"S\",LEN($R107)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L107=\"F\",$C107=\"S\",LEN($R107)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L107=\"F\",$C107=\"S\",LEFT(TRIM(UPPER($P107)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S107)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C107<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD107,-1,0))+IF($C107<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E107,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C107=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição CPU-0001"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C107<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE107,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE107,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":36.79},0.2447,null,70,null,null,3205.3,45.79]
[2,2,2,2,{"$f":"IF($C108=1,OFFSET(E108,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E108,-1,0))),OFFSET(E108,-1,0))","v":1},7,0,0,0,2,{"$f":"IF(OR($C108=\"S\",$C108=0),0,MATCH(OFFSET($D108,0,$C108)+IF($C108<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E108)),OFFSET($D108,1,$C108,ROW($C$110)-ROW($C108)),0))","v":{"$error":"#N/A"}},"F","Nível 2","Nível 2","1.7.","SINAPI",null,{"$f":"IF($C108=\"S\",REFERENCIA.Descricao,\"LIMPEZA FINAL DA OBRA\")","v":"LIMPEZA FINAL DA OBRA"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T108)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C108=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH108),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C108=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X108)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X108)-ROW($X$15),-1))),IF($C108=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":11451.92},"RA","",{"$f":"IF($C108=\"S\",IF($Z108=\"CP\",$X108,IF($Z108=\"RA\",(($X108)*QCI!$AA$3),0)),SomaAgrup)","v":11451.92},0,{"$f":"IF($N108=\"\",\" \",\nIF(AND($C108<>\"S\",OR($R108=\"\",$R108=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C108=\"S\",OR($Q108<>0,$T108>0,$U108>0),$P108=0),\"FONTE\",\nIF(AND($C108=\"S\",$P108<>0,OR($T108>0,$U108>0),$Q108=0),\"CÓDIGO\",\nIF(AND($C108=\"S\",$P108<>0,$Q108<>0,$R108=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C108=\"S\",OR($R108=\"\",$R108=\"(digite a descrição aqui)\"),OR($Q108<>0,$T108>0,$U108>0)),\"DESCRIÇÃO\",\nIF(AND($C108=\"S\",$P108<>0,$Q108<>0,$S108=\"\"),\"UNIDADE\",\nIF(AND($C108=\"S\",$P108<>0,$Q108<>0,$U108=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL108=0,$AN108>0),\"SEM PREÇO\",\nIF(AND($C108=\"S\",$P108<>0,$Q108<>0,$U108>0,$V108=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG108<>\"\",$AG108>0,ORÇAMENTO.CustoUnitario>$AG108),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN108)),\"ACIMA REF.\",\nIF(AND($C108=\"S\",$P108<>0,$Q108<>0,$T108=0,$U108>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L108=\"F\",$C108=\"S\",LEN($Q108)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L108=\"F\",$C108<>\"S\",LEN($R108)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L108=\"F\",$C108=\"S\",LEN($R108)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L108=\"F\",$C108=\"S\",LEFT(TRIM(UPPER($P108)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S108)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C108<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD108,-1,0))+IF($C108<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E108,-1,0)))),\"\")","v":8},{"$f":"IF(AND($C108=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C108<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE108,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE108,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.2447,null,null,null,null,11451.92,0]
["S",2,"S",0,{"$f":"IF($C109=1,OFFSET(E109,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E109,-1,0))),OFFSET(E109,-1,0))","v":1},7,0,0,1,0,{"$f":"IF(OR($C109=\"S\",$C109=0),0,MATCH(OFFSET($D109,0,$C109)+IF($C109<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E109)),OFFSET($D109,1,$C109,ROW($C$110)-ROW($C109)),0))","v":0},"F","Serviço","Serviço","1.7.1.","SICOR-MG","ED-50266",{"$f":"IF($C109=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LIMPEZA FINAL PARA ENTREGA DA OBRA"},{"$f":"REFERENCIA.Unidade","v":"m2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T109)-ROW(T$15),0)","v":1114},8.26,"BDI 1",{"$f":"IF($C109=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH109),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":10.28},{"$f":"IF($C109=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AA$15,ROW($X109)-ROW($X$15),1):OFFSET(CÁLCULO!$AL$15,ROW($X109)-ROW($X$15),-1))),IF($C109=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":11451.92},"RA","RA",{"$f":"IF($C109=\"S\",IF($Z109=\"CP\",$X109,IF($Z109=\"RA\",(($X109)*QCI!$AA$3),0)),SomaAgrup)","v":11451.92},0,{"$f":"IF($N109=\"\",\" \",\nIF(AND($C109<>\"S\",OR($R109=\"\",$R109=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C109=\"S\",OR($Q109<>0,$T109>0,$U109>0),$P109=0),\"FONTE\",\nIF(AND($C109=\"S\",$P109<>0,OR($T109>0,$U109>0),$Q109=0),\"CÓDIGO\",\nIF(AND($C109=\"S\",$P109<>0,$Q109<>0,$R109=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C109=\"S\",OR($R109=\"\",$R109=\"(digite a descrição aqui)\"),OR($Q109<>0,$T109>0,$U109>0)),\"DESCRIÇÃO\",\nIF(AND($C109=\"S\",$P109<>0,$Q109<>0,$S109=\"\"),\"UNIDADE\",\nIF(AND($C109=\"S\",$P109<>0,$Q109<>0,$U109=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL109=0,$AN109>0),\"SEM PREÇO\",\nIF(AND($C109=\"S\",$P109<>0,$Q109<>0,$U109>0,$V109=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG109<>\"\",$AG109>0,ORÇAMENTO.CustoUnitario>$AG109),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN109)),\"ACIMA REF.\",\nIF(AND($C109=\"S\",$P109<>0,$Q109<>0,$T109=0,$U109>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L109=\"F\",$C109=\"S\",LEN($Q109)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L109=\"F\",$C109<>\"S\",LEN($R109)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L109=\"F\",$C109=\"S\",LEN($R109)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L109=\"F\",$C109=\"S\",LEFT(TRIM(UPPER($P109)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S109)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C109<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD109,-1,0))+IF($C109<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E109,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C109=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SICOR-MG ED-50266"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C109<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE109,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE109,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":18500},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":8.26},0.2447,null,1114,null,null,11451.92,10.28]
[-1,null,-1,null,0,0,0,0,0,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N110=\"\",\" \",\nIF(AND($C110<>\"S\",OR($R110=\"\",$R110=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C110=\"S\",OR($Q110<>0,$T110>0,$U110>0),$P110=0),\"FONTE\",\nIF(AND($C110=\"S\",$P110<>0,OR($T110>0,$U110>0),$Q110=0),\"CÓDIGO\",\nIF(AND($C110=\"S\",$P110<>0,$Q110<>0,$R110=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C110=\"S\",OR($R110=\"\",$R110=\"(digite a descrição aqui)\"),OR($Q110<>0,$T110>0,$U110>0)),\"DESCRIÇÃO\",\nIF(AND($C110=\"S\",$P110<>0,$Q110<>0,$S110=\"\"),\"UNIDADE\",\nIF(AND($C110=\"S\",$P110<>0,$Q110<>0,$U110=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL110=0,$AN110>0),\"SEM PREÇO\",\nIF(AND($C110=\"S\",$P110<>0,$Q110<>0,$U110>0,$V110=0),\"BDI\",\nIF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG110<>\"\",$AG110>0,ORÇAMENTO.CustoUnitario>$AG110),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN110)),\"ACIMA REF.\",\nIF(AND($C110=\"S\",$P110<>0,$Q110<>0,$T110=0,$U110>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L110=\"F\",$C110=\"S\",LEN($Q110)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L110=\"F\",$C110<>\"S\",LEN($R110)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L110=\"F\",$C110=\"S\",LEN($R110)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L110=\"F\",$C110=\"S\",LEFT(TRIM(UPPER($P110)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S110)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,null,"CREA/CAU:","227509/D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:","MG20254000303"]

{"sheet":"EVENTOS","index":5,"n_rows":72,"n_cols":26,"rows_kept":72,"cut":false,"hidden":true,"merged":[[9,23,11,23],[9,24,11,24],[7,2,7,3],[9,15,11,15],[9,16,11,16],[9,7,11,7],[9,8,11,8],[9,12,11,12],[9,13,11,13],[9,14,11,14],[9,18,11,18],[9,19,11,19],[9,20,11,20],[9,21,11,21],[9,22,11,22],[10,2,10,3],[4,5,4,12],[4,15,4,22],[9,4,11,4],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,17,11,17],[9,6,11,6]]}
[{"$f":"IF(D1=\"\",\"\",\"F\")","v":""},{"$f":"IF(OR(C1=\" \",D1=\"\"),\"\",CONCATENATE(C1,\". \",D1))","v":{"$error":"#REF!"}},{"$f":"IF(OR(ROW(C1)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C1,-1,0)<>\" \",OFFSET(C1,-1,1)<>\"\")),OFFSET(C1,-1,0)+1,\" \")","v":{"$error":"#REF!"}},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},{"$f":"IF(AND(D1=0,F1>0),\"NOME\",\n IF(AND(D1<>0,$F$14>0,F1=0),\"VALOR\",\n IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$A1=\"F\",LEN(D1)>100),\"Nome >100\",\"\")))","v":""},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
[null,null,null,null,null,"AGRUPADORES DE EVENTOS",null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
[]
[null,null,"PROPONENTE / TOMADOR",null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,"Nº OPERAÇÃO","Nº TransfereGOV","APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,"Nº OPERAÇÃO","Nº TransfereGOV"]
[null,null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},{"$f":"Import.SICONV","v":0},{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},{"$f":"Import.SICONV","v":0}," "]
[null,null,"1. Selecione abaixo a forma de definição dos agrupadores de eventos:",null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\n  IF(COUNTIF($G$15:$G$65,\"NOME\")>0,\"Falta preencher o nome do Título do Evento nº \"&INDEX($C$15:$C$65,MATCH(\"NOME\",$G$15:$G$65,0)),\n  IF(COUNTIF($G$15:$G$65,\"VALOR\")>0,\"Falta atribuir serviços ao Evento nº \"&INDEX($C$15:$C$65,MATCH(\"VALOR\",$G$15:$G$65,0))&\". Corrigir a atribuição dos eventos na aba CÁLCULO. Ou excluir linhas dos eventos não utilizados.\",\n  IF(ROUND($F$14,2)<>ROUND(ORÇAMENTO!$X$15,2),\"O valor total dos Eventos é diferente do valor total do Orçamento. Corrigir a atribuição dos eventos na aba CÁLCULO\",\n  IF(COUNTIF($G$15:$G$65,\"Nome >100\")>0,\"O tamanho do Título do Evento no TransfereGOV é limitado a 100 caracteres. Resuma o nome do Título do Evento nº \"&INDEX($C$15:$C$65,MATCH(\"Nome >100\",$G$15:$G$65,0)),\"\")))),\"\")","v":""}]
[]
[null,null,"Automática, conforme os agrupadores Nível 2 do Orçamento",null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\n IF(Import.Eventos.Nível=\"\",\"◄ Selecione a forma de definição dos agrupadores de eventos\",\n IF(Import.Eventos.Nível=\"\",\"◄ Selecione a forma de definição dos agrupadores de eventos\",\"\")))","v":""}]
[]
[null,null,{"$f":"COUNTIF($C$15:$C$65,\">0\")-1","v":0}," ",{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!E$13)","v":0}," ",null,{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!H$13)","v":0},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!I$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!J$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!K$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!L$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!M$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!N$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!O$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!P$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!Q$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!R$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!S$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!T$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!U$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!V$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!W$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!X$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!Y$13)","v":"."}]
["FILTRO",null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",IF(AND(Import.Eventos.Nível<>\"Definir Manualmente\",Import.Eventos.Nível<>\"\"),\"Foi selecionada a forma automática de definição dos agrupadores de eventos.\",\"\"))","v":"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos."}]
["↓"]
[null,null,"Nº do Evento","Título do Evento",{"$f":"IF(NOT(ISNUMBER(OFFSET(E13,0,-1))),1,IF(OR(OFFSET(E13,0,-1)=0,OFFSET(E13,0,-1)+1>CÁLCULO.FrentesPreenchidas),0,OFFSET(E13,0,-1)+1))","v":1},"Valor Total dos Eventos (R$)",null,{"$f":"IF(NOT(ISNUMBER(OFFSET(H13,0,-1))),1,IF(OR(OFFSET(H13,0,-1)=0,OFFSET(H13,0,-1)+1>CÁLCULO.FrentesPreenchidas),0,OFFSET(H13,0,-1)+1))","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["F",null,null,"Total:",{"$f":"SUM(E$15:E$65)","v":0},{"$f":"SUM(F$15:F$65)","v":0},null,{"$f":"SUM(H$15:H$65)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(D15=\"\",\"\",\"F\")","v":""},{"$f":"IF(OR(C15=\" \",D15=\"\"),\"\",CONCATENATE(C15,\". \",D15))","v":""},{"$f":"IF(AdmLocal=\"Automática\",1,0)","v":0},{"$f":"IF(C15=1,\"Administração Local\",\"\")","v":""},{"$f":"IF($F$15=0,0,IF(E13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(E15,1,0):OFFSET(E$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($C$15=0,0,ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C15)*(ORÇAMENTO!$X$15:'ORÇAMENTO'!$X$110)),2))","v":0},null,{"$f":"IF($F$15=0,0,IF(H13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(H15,1,0):OFFSET(H$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(I13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(I15,1,0):OFFSET(I$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(J13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(J15,1,0):OFFSET(J$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(K13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(K15,1,0):OFFSET(K$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(L13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(L15,1,0):OFFSET(L$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(M13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(M15,1,0):OFFSET(M$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(N13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(N15,1,0):OFFSET(N$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(O13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(O15,1,0):OFFSET(O$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(P13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(P15,1,0):OFFSET(P$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(Q13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(Q15,1,0):OFFSET(Q$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(R13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(R15,1,0):OFFSET(R$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(S13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(S15,1,0):OFFSET(S$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(T13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(T15,1,0):OFFSET(T$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(U13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(U15,1,0):OFFSET(U$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(V13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(V15,1,0):OFFSET(V$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(W13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(W15,1,0):OFFSET(W$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(X13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(X15,1,0):OFFSET(X$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(Y13=1,$F$15-SUM($I$15:$Z$15),ROUND(SUM(OFFSET(Y15,1,0):OFFSET(Y$65,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$65,-1,0))*$F$15,2)))","v":0}]
["",{"$f":"IF(OR(C16=\" \",D16=\"\"),\"\",CONCATENATE(C16,\". \",D16))","v":""},{"$f":"IF(OR(ROW(C16)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C16,-1,0)<>\" \",OFFSET(C16,-1,1)<>\"\")),OFFSET(C16,-1,0)+1,\" \")","v":1},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},{"$f":"IF(AND(D16=0,F16>0),\"NOME\",\n IF(AND(D16<>0,$F$14>0,F16=0),\"VALOR\",\n IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$A16=\"F\",LEN(D16)>100),\"Nome >100\",\"\")))","v":""},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C17)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C17,-1,0)<>\" \",OFFSET(C17,-1,1)<>\"\")),OFFSET(C17,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C18)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C18,-1,0)<>\" \",OFFSET(C18,-1,1)<>\"\")),OFFSET(C18,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C19)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C19,-1,0)<>\" \",OFFSET(C19,-1,1)<>\"\")),OFFSET(C19,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C20)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C20,-1,0)<>\" \",OFFSET(C20,-1,1)<>\"\")),OFFSET(C20,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C21)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C21,-1,0)<>\" \",OFFSET(C21,-1,1)<>\"\")),OFFSET(C21,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C22)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C22,-1,0)<>\" \",OFFSET(C22,-1,1)<>\"\")),OFFSET(C22,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C23)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C23,-1,0)<>\" \",OFFSET(C23,-1,1)<>\"\")),OFFSET(C23,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C24)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C24,-1,0)<>\" \",OFFSET(C24,-1,1)<>\"\")),OFFSET(C24,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C25)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C25,-1,0)<>\" \",OFFSET(C25,-1,1)<>\"\")),OFFSET(C25,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C26)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C26,-1,0)<>\" \",OFFSET(C26,-1,1)<>\"\")),OFFSET(C26,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C27)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C27,-1,0)<>\" \",OFFSET(C27,-1,1)<>\"\")),OFFSET(C27,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C28)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C28,-1,0)<>\" \",OFFSET(C28,-1,1)<>\"\")),OFFSET(C28,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C29)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C29,-1,0)<>\" \",OFFSET(C29,-1,1)<>\"\")),OFFSET(C29,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C30)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C30,-1,0)<>\" \",OFFSET(C30,-1,1)<>\"\")),OFFSET(C30,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C31)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C31,-1,0)<>\" \",OFFSET(C31,-1,1)<>\"\")),OFFSET(C31,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C32)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C32,-1,0)<>\" \",OFFSET(C32,-1,1)<>\"\")),OFFSET(C32,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C33)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C33,-1,0)<>\" \",OFFSET(C33,-1,1)<>\"\")),OFFSET(C33,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C34)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C34,-1,0)<>\" \",OFFSET(C34,-1,1)<>\"\")),OFFSET(C34,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C35)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C35,-1,0)<>\" \",OFFSET(C35,-1,1)<>\"\")),OFFSET(C35,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C36)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C36,-1,0)<>\" \",OFFSET(C36,-1,1)<>\"\")),OFFSET(C36,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C37)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C37,-1,0)<>\" \",OFFSET(C37,-1,1)<>\"\")),OFFSET(C37,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C38)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C38,-1,0)<>\" \",OFFSET(C38,-1,1)<>\"\")),OFFSET(C38,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C39)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C39,-1,0)<>\" \",OFFSET(C39,-1,1)<>\"\")),OFFSET(C39,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C40)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C40,-1,0)<>\" \",OFFSET(C40,-1,1)<>\"\")),OFFSET(C40,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C41)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C41,-1,0)<>\" \",OFFSET(C41,-1,1)<>\"\")),OFFSET(C41,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C42)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C42,-1,0)<>\" \",OFFSET(C42,-1,1)<>\"\")),OFFSET(C42,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C43)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C43,-1,0)<>\" \",OFFSET(C43,-1,1)<>\"\")),OFFSET(C43,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C44)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C44,-1,0)<>\" \",OFFSET(C44,-1,1)<>\"\")),OFFSET(C44,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C45)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C45,-1,0)<>\" \",OFFSET(C45,-1,1)<>\"\")),OFFSET(C45,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C46)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C46,-1,0)<>\" \",OFFSET(C46,-1,1)<>\"\")),OFFSET(C46,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C47)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C47,-1,0)<>\" \",OFFSET(C47,-1,1)<>\"\")),OFFSET(C47,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C48)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C48,-1,0)<>\" \",OFFSET(C48,-1,1)<>\"\")),OFFSET(C48,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},{"$f":"IF(AND(D48=0,F48>0),\"NOME\",\n IF(AND(D48<>0,$F$14>0,F48=0),\"VALOR\",\n IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$A48=\"F\",LEN(D48)>100),\"Nome >100\",\"\")))","v":""},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C49)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C49,-1,0)<>\" \",OFFSET(C49,-1,1)<>\"\")),OFFSET(C49,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C50)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C50,-1,0)<>\" \",OFFSET(C50,-1,1)<>\"\")),OFFSET(C50,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C51)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C51,-1,0)<>\" \",OFFSET(C51,-1,1)<>\"\")),OFFSET(C51,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C52)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C52,-1,0)<>\" \",OFFSET(C52,-1,1)<>\"\")),OFFSET(C52,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C53)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C53,-1,0)<>\" \",OFFSET(C53,-1,1)<>\"\")),OFFSET(C53,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C54)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C54,-1,0)<>\" \",OFFSET(C54,-1,1)<>\"\")),OFFSET(C54,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C55)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C55,-1,0)<>\" \",OFFSET(C55,-1,1)<>\"\")),OFFSET(C55,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C56)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C56,-1,0)<>\" \",OFFSET(C56,-1,1)<>\"\")),OFFSET(C56,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C57)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C57,-1,0)<>\" \",OFFSET(C57,-1,1)<>\"\")),OFFSET(C57,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C58)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C58,-1,0)<>\" \",OFFSET(C58,-1,1)<>\"\")),OFFSET(C58,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C59)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C59,-1,0)<>\" \",OFFSET(C59,-1,1)<>\"\")),OFFSET(C59,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C60)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C60,-1,0)<>\" \",OFFSET(C60,-1,1)<>\"\")),OFFSET(C60,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C61)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C61,-1,0)<>\" \",OFFSET(C61,-1,1)<>\"\")),OFFSET(C61,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C62)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C62,-1,0)<>\" \",OFFSET(C62,-1,1)<>\"\")),OFFSET(C62,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C63)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C63,-1,0)<>\" \",OFFSET(C63,-1,1)<>\"\")),OFFSET(C63,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C64)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C64,-1,0)<>\" \",OFFSET(C64,-1,1)<>\"\")),OFFSET(C64,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$110,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$110=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AA$15:$AA$110,0,Y$13))),2),0)","v":0}]
["F"]
["F"]
["F"]
["F",null,null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
["F",null,null,"Local",null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
["F",null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"}]
["F",null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,null,null,null,null,null,"CREA/CAU: 227509/D",null,null,null,null,null,null,null,null,null,"CREA/CAU: 227509/D"]
["F",null,null,"Data",null,null,null,null,null,null,null,"ART/RRT: MG20254000303",null,null,null,null,null,null,null,null,null,"ART/RRT: MG20254000303"]

{"sheet":"CÁLCULO","index":6,"n_rows":118,"n_cols":59,"rows_kept":118,"cut":false,"hidden":false,"merged":[[5,5,5,7],[5,16,5,17],[5,24,5,25],[6,5,6,7],[6,16,6,17],[6,24,6,25],[14,4,14,7],[8,4,8,5],[8,6,8,7],[8,18,8,19],[8,20,8,25],[9,4,9,5],[9,6,9,7],[9,18,9,19],[9,20,9,25]]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(CÁLCULO!$P$1,0,1):OFFSET(CÁLCULO!$AA$1,0,-1))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",N1=0,O12=\"\"),0,1)","v":0},".",{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",P1=0,Q12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",Q1=0,R12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",R1=0,S12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",S1=0,T12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",T1=0,U12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",U1=0,V12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",V1=0,W12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",W1=0,X12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",X1=0,Y12=\"\"),0,1)","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",Y1=0,Z12=\"\"),0,1)","v":0},null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"MEMÓRIA DE CÁLCULO"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":" - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº TransfereGOV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
["AdmLocal",null,null,null,{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,{"$f":"Import.TransfereGOV","v":0},null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"}]
[{"$f":"IF(AND(Import.TipoArredondamento=\"Tradicional\",AUTOEVENTO=\"Manual\"),\"Automática\",IF(CRONOPLE!$B$8=\"\",\"Sem Adm\",\"Manual\"))","v":"Sem Adm"},null,null,null,null,{"$f":"IF(AND(ACOMPANHAMENTO=\"PLE\",CÁLCULO.FrentesPreenchidas=0),\"Preencher os nomes das Frentes de Obra\",\n  IF(COUNTIF($J$15:$J$110,\"►\")>0,\"Não pode haver serviços sem agrupador de eventos\",\n  IF(COUNTIF($P$11:$AA$11,\"▼\")>0,\"Não pode haver frentes de obra sem quantidades\",\n  IF(COUNTIF($P$11:$AA$11,\"Nome >100\")>0,\"Nome da frente de obra com mais de 100 caracteres\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(COUNTIF($J$15:$J$110,\"►\")>0,COUNTIF($J$15:$J$110,\"►►\")>0),\"\",\nIF(COUNTIF($P$11:$AA$11,\"▼\")>0,\"Falta preencher a frente de obra nº \" & HLOOKUP(\"▼\",$P$11:$AA$13,3,FALSE),\nIF(COUNTIF($P$11:$AA$11,\"Nome >100\")>0,\"Resuma o nome da frente de obra nº \" & HLOOKUP(\"Nome >100\",$P$11:$AA$13,3,FALSE),\"\")))","v":""},{"$f":"IF(AND(O1=1,O15=0),\"▼\",IF(AND(O1=1,LEN(O12)>100),\"Nome >100\",\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(Q1=1,Q15=0),\"▼\",IF(AND(Q1=1,LEN(Q12)>100),\"Nome >100\",\"\"))","v":""},{"$f":"IF(AND(R1=1,R15=0),\"▼\",IF(AND(R1=1,LEN(R12)>100),\"Nome >100\",\"\"))","v":""},"","","","","","","",""]
[{"$f":"IF(OFFSET(EVENTOS!$C$7,1,0)=\"Automática, conforme os agrupadores Nível 4 do Orçamento\",4,IF(OFFSET(EVENTOS!$C$7,1,0)=\"Automática, conforme os agrupadores Nível 3 do Orçamento\",3,IF(OFFSET(EVENTOS!$C$7,1,0)=\"Definir Manualmente\",\"Manual\",2)))","v":2},"Empty","FILTRO",null,null,null,null,null,{"$f":"IF(COUNTIF($J$15:$J$110,\"►\")>0,\"Falta Definir o Agrupador de Evento na linha \"&MATCH(\"►\",$J$15:$J$110,0)+ROW($J$14),\n  IF(COUNTIF($J$15:$J$110,\"►►\")>0,\"Falta preencher a quantidade do serviço na linha \"&MATCH(\"►►\",$J$15:$J$110,0)+ROW($J$14),\n  IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,COUNTIF($J$15:$J$110,\"◄\")>0),\"Falta Preencher o Memorial de Cálculo na linha \"&MATCH(\"◄\",$J$15:$J$110,0)+ROW($J$14),\"\")))","v":"Falta Preencher o Memorial de Cálculo na linha 23"},".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,MAX($M$15:$M$110))","v":0},"FRENTES DE OBRA:",null,".",null,null,null,null,null,null,null,null,null,null,".",{"$f":"IF(OFFSET($P$1,0,AB$13)=0,0,OFFSET($P$12,0,AB$13))","v":0},{"$f":"IF(OFFSET($P$1,0,AC$13)=0,0,OFFSET($P$12,0,AC$13))","v":0},0,0,0,0,0,0,0,0,null,{"$f":"IF(OFFSET($P$1,0,AM$13)=0,0,OFFSET($P$12,0,AM$13))","v":0},0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
["AUTOEVENTO","Empty","↓","Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,null,{"$f":"OFFSET(AB13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),ROW(A14)-ROW($A$15)&\".\"))","v":"AUTOEVENTO"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B14)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C14)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D14)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E14)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F14)-ROW(F$15),0)","v":"(Sem Código)"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G14)-ROW(G$15),0))","v":"-"},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H14)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q14:$AA14,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B14<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H14>0,ORÇAMENTO!AC14=\"QUANT.\"),OR(K14=\"\",M14=0,N14=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC14=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H14>0,I14=\"\"),\"◄\",\"\"))))","v":{"$error":"#VALUE!"}},null,".",{"$f":"IF($D14<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A14,\n                IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,\n                      INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":"# Evento"},{"$f":"IF($D14<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A14=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A14-$A$15,0)),\n                OFFSET($F$15,$A14,0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AB$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AB14)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB14)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AC$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AC14)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC14)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AD$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AD14)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD14)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AE$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AE14)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE14)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AF$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AF14)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF14)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AG$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AG14)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG14)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AH$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AH14)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH14)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AI$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AI14)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI14)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AJ14)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ14)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AK14)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK14)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AM$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AN$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AO$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AP$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AQ$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AR$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AS$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AT$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AU$13)))","v":{"$error":"#VALUE!"}},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,AV$13)))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,BG$13)))","v":0}]
[{"$f":"IF(AdmLocal=\"Automática\",1,0)","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,".",0,"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AA$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AA$15,0,Q$13)","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(OFFSET(AB$15,1,0):AB$110),2)","v":0},{"$f":"SUM(OFFSET(AC$15,1,0):AC$110)","v":0},{"$f":"SUM(OFFSET(AD$15,1,0):AD$110)","v":0},{"$f":"SUM(OFFSET(AE$15,1,0):AE$110)","v":0},{"$f":"SUM(OFFSET(AF$15,1,0):AF$110)","v":0},{"$f":"SUM(OFFSET(AG$15,1,0):AG$110)","v":0},{"$f":"SUM(OFFSET(AH$15,1,0):AH$110)","v":0},{"$f":"SUM(OFFSET(AI$15,1,0):AI$110)","v":0},{"$f":"SUM(OFFSET(AJ$15,1,0):AJ$110)","v":0},{"$f":"SUM(OFFSET(AK$15,1,0):AK$110)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),ROW(A16)-ROW($A$15)&\".\"))","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B16)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C16)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D16)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E16)-ROW(E$15),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F16)-ROW(F$15),0)","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G16)-ROW(G$15),0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H16)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q16:$AA16,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B16<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H16>0,ORÇAMENTO!AC16=\"QUANT.\"),OR(K16=\"\",M16=0,N16=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC16=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H16>0,I16=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D16<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A16,\n                IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,\n                      INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A16=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A16-$A$15,0)),\n                OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AB$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AB16)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB16)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AC$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AC16)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC16)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AD$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AD16)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD16)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AE$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AE16)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE16)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AF$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AF16)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF16)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AG$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AG16)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG16)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AH$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AH16)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH16)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AI$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AI16)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI16)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AJ16)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ16)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AK16)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK16)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,BG$13)))","v":0}]
["2.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B17)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C17)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D17)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E17)-ROW(E$15),0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F17)-ROW(F$15),0)","v":"PLACA DE OBRA"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G17)-ROW(G$15),0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H17)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q17:$AA17,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B17<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H17>0,ORÇAMENTO!AC17=\"QUANT.\"),OR(K17=\"\",M17=0,N17=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC17=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H17>0,I17=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D17<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A17,\n                IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,\n                      INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A17=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A17-$A$15,0)),\n                OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AB$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AB17)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB17)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AC$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AC17)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC17)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AD$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AD17)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD17)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AE$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AE17)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE17)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AF$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AF17)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF17)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AG$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AG17)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG17)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AH$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AH17)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH17)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AI$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AI17)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI17)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AJ17)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ17)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AK17)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK17)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,BG$13)))","v":0}]
["2",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B18)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C18)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D18)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E18)-ROW(E$15),0)","v":"1.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F18)-ROW(F$15),0)","v":"FORNECIMENTO E COLOCAÇÃO DE PLACA DE OBRA EM CHAPA GALVANIZADA #26, ESP. 0,45MM, DIMENSÃO (3X1,5)M, PLOTADA COM ADESIVO VINÍLICO, AFIXADA COM REBITES 4,8X40MM, EM ESTRUTURA METÁLICA DE METALON 20X20MM, ESP. 1,25MM, INCLUSIVE SUPORTE EM EUCALIPTO AUTOCLAVADO PINTADO COM TINTA PVA DUAS (2) DEMÃOS"},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G18)-ROW(G$15),0))","v":"un"},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H18)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q18:$AA18,15-13*ORÇAMENTO!$AF$7))))","v":1},"1",{"$f":"IF(B18<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H18>0,ORÇAMENTO!AC18=\"QUANT.\"),OR(K18=\"\",M18=0,N18=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC18=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H18>0,I18=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D18<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A18,\n                IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,\n                      INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":1},{"$f":"IF($D18<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A18=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A18-$A$15,0)),\n                OFFSET($F$15,$A18,0)))","v":"PLACA DE OBRA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D18=\"Serviço\",AB$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AB18)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB18)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AC$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AC18)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC18)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AD$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AD18)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD18)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AE$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AE18)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE18)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AF$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AF18)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF18)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AG$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AG18)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG18)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AH$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AH18)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH18)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AI$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AI18)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI18)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AJ18)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ18)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AK18)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK18)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,BG$13)))","v":1000000000000}]
["4.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B19)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C19)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D19)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E19)-ROW(E$15),0)","v":"1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F19)-ROW(F$15),0)","v":"ADIMINISTRAÇÃO LOCAL"},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G19)-ROW(G$15),0))","v":""},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H19)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q19:$AA19,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B19<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H19>0,ORÇAMENTO!AC19=\"QUANT.\"),OR(K19=\"\",M19=0,N19=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC19=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H19>0,I19=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D19<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A19,\n                IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,\n                      INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":""},{"$f":"IF($D19<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A19=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A19-$A$15,0)),\n                OFFSET($F$15,$A19,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AB$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AB19)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB19)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AC$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AC19)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC19)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AD$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AD19)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD19)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AE$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AE19)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE19)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AF$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AF19)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF19)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AG$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AG19)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG19)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AH$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AH19)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH19)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AI$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AI19)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI19)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AJ19)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ19)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AK19)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK19)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,BG$13)))","v":0}]
["4",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B20)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C20)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D20)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E20)-ROW(E$15),0)","v":"1.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F20)-ROW(F$15),0)","v":"ENGENHEIRO CIVIL DE OBRA PLENO COM ENCARGOS COMPLEMENTARES"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G20)-ROW(G$15),0))","v":"H"},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H20)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q20:$AA20,15-13*ORÇAMENTO!$AF$7))))","v":120},"2 horas/dia",{"$f":"IF(B20<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H20>0,ORÇAMENTO!AC20=\"QUANT.\"),OR(K20=\"\",M20=0,N20=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC20=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H20>0,I20=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D20<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A20,\n                IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,\n                      INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":2},{"$f":"IF($D20<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A20=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A20-$A$15,0)),\n                OFFSET($F$15,$A20,0)))","v":"ADIMINISTRAÇÃO LOCAL"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D20=\"Serviço\",AB$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AB20)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB20)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AC$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AC20)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC20)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AD$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AD20)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD20)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AE$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AE20)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE20)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AF$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AF20)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF20)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AG$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AG20)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG20)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AH$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AH20)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH20)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AI$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AI20)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI20)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AJ20)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ20)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AK20)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK20)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,BG$13)))","v":1000000000000}]
["4",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B21)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C21)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D21)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E21)-ROW(E$15),0)","v":"1.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F21)-ROW(F$15),0)","v":"ENCARREGADO GERAL DE OBRAS (MENSALISTA)"},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G21)-ROW(G$15),0))","v":"MES"},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H21)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q21:$AA21,15-13*ORÇAMENTO!$AF$7))))","v":3},"1x3",{"$f":"IF(B21<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H21>0,ORÇAMENTO!AC21=\"QUANT.\"),OR(K21=\"\",M21=0,N21=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC21=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H21>0,I21=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D21<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A21,\n                IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,\n                      INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":2},{"$f":"IF($D21<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A21=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A21-$A$15,0)),\n                OFFSET($F$15,$A21,0)))","v":"ADIMINISTRAÇÃO LOCAL"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AB$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AB21)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB21)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AC$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AC21)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC21)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AD$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AD21)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD21)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AE$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AE21)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE21)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AF$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AF21)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF21)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AG$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AG21)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG21)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AH$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AH21)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH21)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AI$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AI21)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI21)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AJ21)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ21)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AK21)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK21)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,BG$13)))","v":1000000000000}]
["7.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B22)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C22)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D22)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E22)-ROW(E$15),0)","v":"1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F22)-ROW(F$15),0)","v":"ACESSIBILIDADE E FACHADA"},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G22)-ROW(G$15),0))","v":""},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H22)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q22:$AA22,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B22<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H22>0,ORÇAMENTO!AC22=\"QUANT.\"),OR(K22=\"\",M22=0,N22=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC22=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H22>0,I22=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D22<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A22,\n                IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,\n                      INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":""},{"$f":"IF($D22<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A22=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A22-$A$15,0)),\n                OFFSET($F$15,$A22,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D22=\"Serviço\",AB$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AB22)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB22)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AC$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AC22)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC22)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AD$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AD22)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD22)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AE$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AE22)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE22)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AF$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AF22)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF22)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AG$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AG22)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG22)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AH$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AH22)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH22)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AI$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AI22)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI22)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AJ22)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ22)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AK22)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK22)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,BG$13)))","v":0}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B23)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C23)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D23)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E23)-ROW(E$15),0)","v":"1.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F23)-ROW(F$15),0)","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G23)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H23)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q23:$AA23,15-13*ORÇAMENTO!$AF$7))))","v":200},null,{"$f":"IF(B23<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H23>0,ORÇAMENTO!AC23=\"QUANT.\"),OR(K23=\"\",M23=0,N23=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC23=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H23>0,I23=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D23<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A23,\n                IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,\n                      INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":3},{"$f":"IF($D23<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A23=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A23-$A$15,0)),\n                OFFSET($F$15,$A23,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AB$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AB23)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB23)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AC$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AC23)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC23)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AD$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AD23)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD23)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AE$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AE23)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE23)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AF$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AF23)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF23)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AG$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AG23)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG23)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AH$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AH23)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH23)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AI$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AI23)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI23)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AJ23)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ23)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AK23)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK23)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B24)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C24)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D24)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E24)-ROW(E$15),0)","v":"1.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F24)-ROW(F$15),0)","v":"EMASSAMENTO EM PAREDE COM MASSA ACRÍLICA, UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G24)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H24)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q24:$AA24,15-13*ORÇAMENTO!$AF$7))))","v":200},null,{"$f":"IF(B24<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H24>0,ORÇAMENTO!AC24=\"QUANT.\"),OR(K24=\"\",M24=0,N24=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC24=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H24>0,I24=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D24<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A24,\n                IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,\n                      INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":3},{"$f":"IF($D24<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A24=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A24-$A$15,0)),\n                OFFSET($F$15,$A24,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D24=\"Serviço\",AB$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AB24)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB24)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AC$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AC24)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC24)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AD$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AD24)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD24)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AE$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AE24)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE24)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AF$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AF24)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF24)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AG$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AG24)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG24)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AH$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AH24)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH24)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AI$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AI24)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI24)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AJ24)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ24)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AK24)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK24)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B25)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C25)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D25)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E25)-ROW(E$15),0)","v":"1.3.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F25)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G25)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H25)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q25:$AA25,15-13*ORÇAMENTO!$AF$7))))","v":200},null,{"$f":"IF(B25<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H25>0,ORÇAMENTO!AC25=\"QUANT.\"),OR(K25=\"\",M25=0,N25=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC25=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H25>0,I25=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D25<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A25,\n                IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,\n                      INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":3},{"$f":"IF($D25<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A25=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A25-$A$15,0)),\n                OFFSET($F$15,$A25,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AB$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AB25)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB25)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AC$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AC25)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC25)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AD$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AD25)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD25)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AE$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AE25)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE25)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AF$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AF25)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF25)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AG$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AG25)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG25)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AH$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AH25)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH25)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AI$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AI25)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI25)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AJ25)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ25)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AK25)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK25)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B26)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C26)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D26)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E26)-ROW(E$15),0)","v":"1.3.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F26)-ROW(F$15),0)","v":"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G26)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H26)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q26:$AA26,15-13*ORÇAMENTO!$AF$7))))","v":35},null,{"$f":"IF(B26<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H26>0,ORÇAMENTO!AC26=\"QUANT.\"),OR(K26=\"\",M26=0,N26=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC26=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H26>0,I26=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D26<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A26,\n                IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,\n                      INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":3},{"$f":"IF($D26<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A26=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A26-$A$15,0)),\n                OFFSET($F$15,$A26,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D26=\"Serviço\",AB$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AB26)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB26)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AC$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AC26)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC26)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AD$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AD26)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD26)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AE$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AE26)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE26)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AF$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AF26)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF26)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AG$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AG26)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG26)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AH$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AH26)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH26)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AI$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AI26)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI26)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AJ26)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ26)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AK26)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK26)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B27)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C27)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D27)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E27)-ROW(E$15),0)","v":"1.3.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F27)-ROW(F$15),0)","v":"CORRIMÃO DUPLO EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1.1/2\", ESP. 3MM, FIXADO EM PISO COM MONTANTE VERTICAL, DIÂMETRO DE 1.1/2\", INCLUSIVE SUPORTE PARA CORRIMÃO EM BARRA CHATA (1\"X1/2\"), EXCLUSIVE PINTURA"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G27)-ROW(G$15),0))","v":"m"},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H27)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q27:$AA27,15-13*ORÇAMENTO!$AF$7))))","v":21},null,{"$f":"IF(B27<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H27>0,ORÇAMENTO!AC27=\"QUANT.\"),OR(K27=\"\",M27=0,N27=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC27=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H27>0,I27=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D27<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A27,\n                IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,\n                      INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":3},{"$f":"IF($D27<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A27=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A27-$A$15,0)),\n                OFFSET($F$15,$A27,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AB$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AB27)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB27)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AC$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AC27)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC27)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AD$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AD27)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD27)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AE$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AE27)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE27)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AF$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AF27)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF27)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AG$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AG27)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG27)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AH$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AH27)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH27)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AI$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AI27)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI27)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AJ27)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ27)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AK27)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK27)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B28)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C28)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D28)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E28)-ROW(E$15),0)","v":"1.3.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F28)-ROW(F$15),0)","v":"GUARDA-CORPO INTERNO, ALTURA 110CM, EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 2\", ESP. 3MM, GRADIL COM DIVISÃO HORIZONTAL EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1\", ESP. 3MM, INCLUSIVE CORRIMÃO DUPLO, EXCLUSIVE PINTURA"},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G28)-ROW(G$15),0))","v":"m"},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H28)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q28:$AA28,15-13*ORÇAMENTO!$AF$7))))","v":33},null,{"$f":"IF(B28<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H28>0,ORÇAMENTO!AC28=\"QUANT.\"),OR(K28=\"\",M28=0,N28=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC28=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H28>0,I28=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D28<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A28,\n                IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,\n                      INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":3},{"$f":"IF($D28<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A28=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A28-$A$15,0)),\n                OFFSET($F$15,$A28,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D28=\"Serviço\",AB$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AB28)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB28)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AC$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AC28)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC28)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AD$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AD28)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD28)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AE$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AE28)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE28)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AF$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AF28)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF28)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AG$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AG28)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG28)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AH$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AH28)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH28)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AI$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AI28)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI28)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AJ28)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ28)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AK28)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK28)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B29)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C29)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D29)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E29)-ROW(E$15),0)","v":"1.3.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F29)-ROW(F$15),0)","v":"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G29)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H29)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q29:$AA29,15-13*ORÇAMENTO!$AF$7))))","v":54},null,{"$f":"IF(B29<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H29>0,ORÇAMENTO!AC29=\"QUANT.\"),OR(K29=\"\",M29=0,N29=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC29=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H29>0,I29=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D29<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A29,\n                IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,\n                      INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":3},{"$f":"IF($D29<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A29=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A29-$A$15,0)),\n                OFFSET($F$15,$A29,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AB$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AB29)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB29)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AC$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AC29)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC29)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AD$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AD29)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD29)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AE$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AE29)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE29)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AF$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AF29)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF29)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AG$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AG29)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG29)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AH$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AH29)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH29)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AI$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AI29)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI29)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AJ29)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ29)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AK29)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK29)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B30)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C30)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D30)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E30)-ROW(E$15),0)","v":"1.3.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F30)-ROW(F$15),0)","v":"ARGILA"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G30)-ROW(G$15),0))","v":"m3"},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H30)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q30:$AA30,15-13*ORÇAMENTO!$AF$7))))","v":15},null,{"$f":"IF(B30<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H30>0,ORÇAMENTO!AC30=\"QUANT.\"),OR(K30=\"\",M30=0,N30=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC30=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H30>0,I30=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D30<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A30,\n                IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,\n                      INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":3},{"$f":"IF($D30<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A30=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A30-$A$15,0)),\n                OFFSET($F$15,$A30,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D30=\"Serviço\",AB$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AB30)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB30)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AC$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AC30)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC30)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AD$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AD30)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD30)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AE$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AE30)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE30)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AF$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AF30)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF30)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AG$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AG30)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG30)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AH$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AH30)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH30)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AI$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AI30)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI30)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AJ30)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ30)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AK30)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK30)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B31)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C31)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D31)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E31)-ROW(E$15),0)","v":"1.3.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F31)-ROW(F$15),0)","v":"ATERRO COMPACTADO COM PLACA VIBRATÓRIA"},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G31)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H31)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q31:$AA31,15-13*ORÇAMENTO!$AF$7))))","v":15},null,{"$f":"IF(B31<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H31>0,ORÇAMENTO!AC31=\"QUANT.\"),OR(K31=\"\",M31=0,N31=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC31=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H31>0,I31=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D31<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A31,\n                IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,\n                      INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":3},{"$f":"IF($D31<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A31=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A31-$A$15,0)),\n                OFFSET($F$15,$A31,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AB$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AB31)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB31)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AC$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AC31)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC31)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AD$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AD31)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD31)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AE$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AE31)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE31)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AF$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AF31)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF31)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AG$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AG31)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG31)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AH$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AH31)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH31)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AI$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AI31)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI31)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AJ31)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ31)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AK31)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK31)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B32)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C32)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D32)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E32)-ROW(E$15),0)","v":"1.3.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F32)-ROW(F$15),0)","v":"ALVENARIA DE VEDAÇÃO COM BLOCO DE CONCRETO, ESP. 14CM, PARA REVESTIMENTO, INCLUSIVE ARGAMASSA PARA ASSENTAMENTO"},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G32)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H32)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q32:$AA32,15-13*ORÇAMENTO!$AF$7))))","v":20},null,{"$f":"IF(B32<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H32>0,ORÇAMENTO!AC32=\"QUANT.\"),OR(K32=\"\",M32=0,N32=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC32=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H32>0,I32=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D32<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A32,\n                IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,\n                      INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":3},{"$f":"IF($D32<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A32=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A32-$A$15,0)),\n                OFFSET($F$15,$A32,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D32=\"Serviço\",AB$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AB32)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB32)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AC$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AC32)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC32)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AD$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AD32)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD32)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AE$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AE32)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE32)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AF$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AF32)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF32)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AG$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AG32)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG32)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AH$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AH32)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH32)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AI$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AI32)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI32)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AJ32)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ32)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AK32)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK32)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,BG$13)))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K33<>\"\",MIN(VALUE(LEFT(K33,FIND(\".\",K33)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B33>AUTOEVENTO,$B33=\"S\",$B33=0),SUBSTITUTE(OFFSET($A33,-1,0),IF($D33=\"Serviço\",\".\",\"\"),\"\"),ROW(A33)-ROW($A$15)&\".\"))","v":"7"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B33)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C33)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D33)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E33)-ROW(E$15),0)","v":"1.3.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F33)-ROW(F$15),0)","v":"CHAPISCO APLICADO EM ALVENARIA (SEM PRESENÇA DE VÃOS) E ESTRUTURAS DE CONCRETO DE FACHADA, COM COLHER DE PEDREIRO. ARGAMASSA TRAÇO 1:3 COM PREPARO EM BETONEIRA 400L. AF_10/2022"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G33)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H33)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q33:$AA33,15-13*ORÇAMENTO!$AF$7))))","v":20},null,{"$f":"IF(B33<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H33>0,ORÇAMENTO!AC33=\"QUANT.\"),OR(K33=\"\",M33=0,N33=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC33=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H33>0,I33=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D33<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A33,\n                IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,\n                      INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":3},{"$f":"IF($D33<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A33=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A33-$A$15,0)),\n                OFFSET($F$15,$A33,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AB$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AB33)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB33)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AC$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AC33)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC33)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AD$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AD33)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD33)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AE$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AE33)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE33)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AF$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AF33)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF33)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AG$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AG33)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG33)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AH$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AH33)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH33)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AI$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AI33)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI33)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AJ33)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ33)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AK33)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK33)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B34)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C34)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D34)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E34)-ROW(E$15),0)","v":"1.3.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F34)-ROW(F$15),0)","v":"REBOCO COM ARGAMASSA, TRAÇO 1:2:8 (CIMENTO, CAL E AREIA), ESP. 20MM, APLICAÇÃO MANUAL, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO, EXCLUSIVE CHAPISCO"},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G34)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H34)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q34:$AA34,15-13*ORÇAMENTO!$AF$7))))","v":20},null,{"$f":"IF(B34<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H34>0,ORÇAMENTO!AC34=\"QUANT.\"),OR(K34=\"\",M34=0,N34=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC34=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H34>0,I34=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D34<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A34,\n                IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,\n                      INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":3},{"$f":"IF($D34<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A34=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A34-$A$15,0)),\n                OFFSET($F$15,$A34,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D34=\"Serviço\",AB$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AB34)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB34)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AC$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AC34)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC34)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AD$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AD34)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD34)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AE$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AE34)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE34)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AF$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AF34)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF34)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AG$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AG34)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG34)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AH$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AH34)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH34)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AI$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AI34)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI34)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AJ34)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ34)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AK34)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK34)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B35)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C35)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D35)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E35)-ROW(E$15),0)","v":"1.3.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F35)-ROW(F$15),0)","v":"DEMOLIÇÃO MANUAL DE PISO CERÂMICO OU LADRILHO HIDRÁULICO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE DEMOLIÇÃO DE CONTRAPISO, TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G35)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H35)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q35:$AA35,15-13*ORÇAMENTO!$AF$7))))","v":10},null,{"$f":"IF(B35<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H35>0,ORÇAMENTO!AC35=\"QUANT.\"),OR(K35=\"\",M35=0,N35=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC35=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H35>0,I35=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D35<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A35,\n                IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,\n                      INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":3},{"$f":"IF($D35<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A35=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A35-$A$15,0)),\n                OFFSET($F$15,$A35,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AB$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AB35)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB35)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AC$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AC35)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC35)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AD$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AD35)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD35)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AE$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AE35)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE35)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AF$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AF35)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF35)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AG$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AG35)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG35)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AH$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AH35)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH35)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AI$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AI35)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI35)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AJ35)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ35)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AK35)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK35)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B36)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C36)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D36)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E36)-ROW(E$15),0)","v":"1.3.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F36)-ROW(F$15),0)","v":"DEMOLIÇÃO DE PISO CIMENTADO OU CONTRAPISO DE ARGAMASSA"},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G36)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H36)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q36:$AA36,15-13*ORÇAMENTO!$AF$7))))","v":10},null,{"$f":"IF(B36<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H36>0,ORÇAMENTO!AC36=\"QUANT.\"),OR(K36=\"\",M36=0,N36=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC36=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H36>0,I36=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D36<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A36,\n                IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,\n                      INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":3},{"$f":"IF($D36<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A36=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A36-$A$15,0)),\n                OFFSET($F$15,$A36,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D36=\"Serviço\",AB$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AB36)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB36)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AC$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AC36)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC36)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AD$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AD36)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD36)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AE$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AE36)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE36)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AF$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AF36)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF36)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AG$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AG36)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG36)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AH$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AH36)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH36)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AI$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AI36)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI36)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AJ36)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ36)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AK36)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK36)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D37)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E37)-ROW(E$15),0)","v":"1.3.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F37)-ROW(F$15),0)","v":"TRANSPORTE DE MATERIAL DEMOLIDO EM CAÇAMBA, EXCLUSIVE CARGA MANUAL OU MECÂNICA"},{"$f":"IF($D37<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G37)-ROW(G$15),0))","v":"m3"},{"$f":"IF($D37<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H37)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q37:$AA37,15-13*ORÇAMENTO!$AF$7))))","v":5},null,{"$f":"IF(B37<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H37>0,ORÇAMENTO!AC37=\"QUANT.\"),OR(K37=\"\",M37=0,N37=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC37=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H37>0,I37=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D37<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A37,\n                IF(ISERROR(MATCH($A37,$A$15:OFFSET($A37,-1,0),0)),MAX($M$15:OFFSET(M37,-1,0))+1,\n                      INDEX($M$15:OFFSET(M37,-1,0),MATCH($A37,$A$15:OFFSET($A37,-1,0),0)))))","v":3},{"$f":"IF($D37<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A37=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A37-$A$15,0)),\n                OFFSET($F$15,$A37,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D37=\"Serviço\",AB$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AB37)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB37)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AC$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AC37)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC37)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AD$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AD37)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD37)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AE$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AE37)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE37)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AF$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AF37)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF37)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AG$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AG37)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG37)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AH$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AH37)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH37)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AI$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AI37)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI37)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AJ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AJ37)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ37)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AK$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P37,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AK37)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P37,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK37)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M37-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M37-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D37<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M37=$A$15),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M37-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M37-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B38)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C38)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D38)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E38)-ROW(E$15),0)","v":"1.3.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F38)-ROW(F$15),0)","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. AF_08/2022"},{"$f":"IF($D38<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G38)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D38<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H38)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q38:$AA38,15-13*ORÇAMENTO!$AF$7))))","v":85},null,{"$f":"IF(B38<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H38>0,ORÇAMENTO!AC38=\"QUANT.\"),OR(K38=\"\",M38=0,N38=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC38=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H38>0,I38=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D38<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A38,\n                IF(ISERROR(MATCH($A38,$A$15:OFFSET($A38,-1,0),0)),MAX($M$15:OFFSET(M38,-1,0))+1,\n                      INDEX($M$15:OFFSET(M38,-1,0),MATCH($A38,$A$15:OFFSET($A38,-1,0),0)))))","v":3},{"$f":"IF($D38<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A38=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A38-$A$15,0)),\n                OFFSET($F$15,$A38,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D38=\"Serviço\",AB$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AB38)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB38)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AC$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AC38)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC38)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AD$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AD38)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD38)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AE$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AE38)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE38)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AF$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AF38)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF38)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AG$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AG38)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG38)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AH$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AH38)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH38)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AI$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AI38)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI38)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AJ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AJ38)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ38)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AK$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P38,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AK38)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P38,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK38)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M38-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M38-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D38<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M38=$A$15),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M38-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M38-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B39)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C39)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D39)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E39)-ROW(E$15),0)","v":"1.3.17."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F39)-ROW(F$15),0)","v":"CONTRAPISO DESEMPENADO COM ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA), ESP. 30MM, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO"},{"$f":"IF($D39<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G39)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D39<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H39)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q39:$AA39,15-13*ORÇAMENTO!$AF$7))))","v":85},null,{"$f":"IF(B39<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H39>0,ORÇAMENTO!AC39=\"QUANT.\"),OR(K39=\"\",M39=0,N39=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC39=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H39>0,I39=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D39<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A39,\n                IF(ISERROR(MATCH($A39,$A$15:OFFSET($A39,-1,0),0)),MAX($M$15:OFFSET(M39,-1,0))+1,\n                      INDEX($M$15:OFFSET(M39,-1,0),MATCH($A39,$A$15:OFFSET($A39,-1,0),0)))))","v":3},{"$f":"IF($D39<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A39=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A39-$A$15,0)),\n                OFFSET($F$15,$A39,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D39=\"Serviço\",AB$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AB39)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB39)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AC$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AC39)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC39)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AD$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AD39)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD39)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AE$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AE39)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE39)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AF$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AF39)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF39)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AG$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AG39)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG39)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AH$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AH39)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH39)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AI$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AI39)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI39)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AJ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AJ39)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ39)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AK$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P39,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AK39)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P39,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK39)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M39-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M39-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D39<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M39=$A$15),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M39-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M39-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B40)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C40)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D40)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E40)-ROW(E$15),0)","v":"1.3.18."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F40)-ROW(F$15),0)","v":"LADRILHO HIDRAULICO, *25 X 25* CM, E= 2 CM, PADRAO RAMPA, COR NATURAL"},{"$f":"IF($D40<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G40)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D40<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H40)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q40:$AA40,15-13*ORÇAMENTO!$AF$7))))","v":77},null,{"$f":"IF(B40<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H40>0,ORÇAMENTO!AC40=\"QUANT.\"),OR(K40=\"\",M40=0,N40=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC40=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H40>0,I40=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D40<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A40,\n                IF(ISERROR(MATCH($A40,$A$15:OFFSET($A40,-1,0),0)),MAX($M$15:OFFSET(M40,-1,0))+1,\n                      INDEX($M$15:OFFSET(M40,-1,0),MATCH($A40,$A$15:OFFSET($A40,-1,0),0)))))","v":3},{"$f":"IF($D40<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A40=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A40-$A$15,0)),\n                OFFSET($F$15,$A40,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D40=\"Serviço\",AB$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AB40)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB40)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AC$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AC40)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC40)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AD$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AD40)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD40)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AE$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AE40)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE40)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AF$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AF40)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF40)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AG$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AG40)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG40)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AH$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AH40)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH40)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AI$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AI40)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI40)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AJ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AJ40)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ40)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AK$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P40,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AK40)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P40,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK40)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M40-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M40-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D40<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M40=$A$15),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M40-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M40-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B41)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C41)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D41)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E41)-ROW(E$15),0)","v":"1.3.19."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F41)-ROW(F$15),0)","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"IF($D41<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G41)-ROW(G$15),0))","v":"H"},{"$f":"IF($D41<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H41)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q41:$AA41,15-13*ORÇAMENTO!$AF$7))))","v":48},null,{"$f":"IF(B41<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H41>0,ORÇAMENTO!AC41=\"QUANT.\"),OR(K41=\"\",M41=0,N41=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC41=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H41>0,I41=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D41<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A41,\n                IF(ISERROR(MATCH($A41,$A$15:OFFSET($A41,-1,0),0)),MAX($M$15:OFFSET(M41,-1,0))+1,\n                      INDEX($M$15:OFFSET(M41,-1,0),MATCH($A41,$A$15:OFFSET($A41,-1,0),0)))))","v":3},{"$f":"IF($D41<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A41=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A41-$A$15,0)),\n                OFFSET($F$15,$A41,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D41=\"Serviço\",AB$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AB41)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB41)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AC$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AC41)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC41)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AD$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AD41)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD41)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AE$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AE41)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE41)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AF$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AF41)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF41)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AG$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AG41)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG41)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AH$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AH41)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH41)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AI$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AI41)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI41)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AJ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AJ41)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ41)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AK$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P41,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AK41)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P41,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK41)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M41-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M41-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D41<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M41=$A$15),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M41-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M41-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B42)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C42)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D42)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E42)-ROW(E$15),0)","v":"1.3.20."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F42)-ROW(F$15),0)","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"IF($D42<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G42)-ROW(G$15),0))","v":"H"},{"$f":"IF($D42<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H42)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q42:$AA42,15-13*ORÇAMENTO!$AF$7))))","v":48},null,{"$f":"IF(B42<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H42>0,ORÇAMENTO!AC42=\"QUANT.\"),OR(K42=\"\",M42=0,N42=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC42=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H42>0,I42=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D42<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A42,\n                IF(ISERROR(MATCH($A42,$A$15:OFFSET($A42,-1,0),0)),MAX($M$15:OFFSET(M42,-1,0))+1,\n                      INDEX($M$15:OFFSET(M42,-1,0),MATCH($A42,$A$15:OFFSET($A42,-1,0),0)))))","v":3},{"$f":"IF($D42<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A42=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A42-$A$15,0)),\n                OFFSET($F$15,$A42,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D42=\"Serviço\",AB$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AB42)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB42)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AC$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AC42)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC42)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AD$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AD42)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD42)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AE$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AE42)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE42)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AF$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AF42)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF42)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AG$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AG42)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG42)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AH$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AH42)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH42)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AI$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AI42)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI42)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AJ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AJ42)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ42)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AK$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P42,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AK42)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P42,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK42)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M42-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M42-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D42<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M42=$A$15),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M42-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M42-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B43)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C43)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D43)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E43)-ROW(E$15),0)","v":"1.3.21."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F43)-ROW(F$15),0)","v":"PISO TATIL / PODOTATIL, LADRILHO HIDRAULICO / CONCRETO, *25 X 25* CM, E= *2,5* CM, PADRAO TATIL ALERTA OU DIRECIONAL, COR AMARELA"},{"$f":"IF($D43<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G43)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D43<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H43)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q43:$AA43,15-13*ORÇAMENTO!$AF$7))))","v":8},null,{"$f":"IF(B43<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H43>0,ORÇAMENTO!AC43=\"QUANT.\"),OR(K43=\"\",M43=0,N43=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC43=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H43>0,I43=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D43<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A43,\n                IF(ISERROR(MATCH($A43,$A$15:OFFSET($A43,-1,0),0)),MAX($M$15:OFFSET(M43,-1,0))+1,\n                      INDEX($M$15:OFFSET(M43,-1,0),MATCH($A43,$A$15:OFFSET($A43,-1,0),0)))))","v":3},{"$f":"IF($D43<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A43=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A43-$A$15,0)),\n                OFFSET($F$15,$A43,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D43=\"Serviço\",AB$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AB43)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB43)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AC$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AC43)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC43)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AD$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AD43)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD43)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AE$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AE43)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE43)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AF$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AF43)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF43)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AG$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AG43)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG43)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AH$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AH43)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH43)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AI$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AI43)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI43)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AJ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AJ43)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ43)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AK$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P43,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AK43)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P43,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK43)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M43-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M43-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D43<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M43=$A$15),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M43-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M43-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B44)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C44)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D44)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E44)-ROW(E$15),0)","v":"1.3.22."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F44)-ROW(F$15),0)","v":"TUBO PVC, SERIE R, DN 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAL (NBR 5688)"},{"$f":"IF($D44<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G44)-ROW(G$15),0))","v":"M"},{"$f":"IF($D44<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H44)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q44:$AA44,15-13*ORÇAMENTO!$AF$7))))","v":20},null,{"$f":"IF(B44<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H44>0,ORÇAMENTO!AC44=\"QUANT.\"),OR(K44=\"\",M44=0,N44=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC44=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H44>0,I44=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D44<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A44,\n                IF(ISERROR(MATCH($A44,$A$15:OFFSET($A44,-1,0),0)),MAX($M$15:OFFSET(M44,-1,0))+1,\n                      INDEX($M$15:OFFSET(M44,-1,0),MATCH($A44,$A$15:OFFSET($A44,-1,0),0)))))","v":3},{"$f":"IF($D44<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A44=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A44-$A$15,0)),\n                OFFSET($F$15,$A44,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D44=\"Serviço\",AB$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AB44)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB44)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AC$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AC44)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC44)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AD$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AD44)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD44)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AE$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AE44)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE44)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AF$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AF44)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF44)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AG$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AG44)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG44)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AH$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AH44)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH44)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AI$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AI44)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI44)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AJ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AJ44)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ44)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AK$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P44,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AK44)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P44,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK44)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M44-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M44-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D44<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M44=$A$15),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M44-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M44-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B45)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C45)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D45)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E45)-ROW(E$15),0)","v":"1.3.23."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F45)-ROW(F$15),0)","v":"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,5M, INCLUSIVE DESCARGA LATERAL"},{"$f":"IF($D45<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G45)-ROW(G$15),0))","v":"m3"},{"$f":"IF($D45<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H45)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q45:$AA45,15-13*ORÇAMENTO!$AF$7))))","v":2},null,{"$f":"IF(B45<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H45>0,ORÇAMENTO!AC45=\"QUANT.\"),OR(K45=\"\",M45=0,N45=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC45=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H45>0,I45=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D45<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A45,\n                IF(ISERROR(MATCH($A45,$A$15:OFFSET($A45,-1,0),0)),MAX($M$15:OFFSET(M45,-1,0))+1,\n                      INDEX($M$15:OFFSET(M45,-1,0),MATCH($A45,$A$15:OFFSET($A45,-1,0),0)))))","v":3},{"$f":"IF($D45<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A45=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A45-$A$15,0)),\n                OFFSET($F$15,$A45,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D45=\"Serviço\",AB$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AB45)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB45)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AC$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AC45)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC45)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AD$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AD45)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD45)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AE$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AE45)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE45)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AF$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AF45)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF45)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AG$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AG45)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG45)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AH$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AH45)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH45)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AI$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AI45)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI45)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AJ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AJ45)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ45)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AK$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P45,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AK45)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P45,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK45)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M45-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M45-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D45<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M45=$A$15),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M45-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M45-$A$15,BG$13)))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B46)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C46)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D46)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E46)-ROW(E$15),0)","v":"1.3.24."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F46)-ROW(F$15),0)","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"IF($D46<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G46)-ROW(G$15),0))","v":"KG"},{"$f":"IF($D46<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H46)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q46:$AA46,15-13*ORÇAMENTO!$AF$7))))","v":850},null,{"$f":"IF(B46<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H46>0,ORÇAMENTO!AC46=\"QUANT.\"),OR(K46=\"\",M46=0,N46=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC46=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H46>0,I46=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D46<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A46,\n                IF(ISERROR(MATCH($A46,$A$15:OFFSET($A46,-1,0),0)),MAX($M$15:OFFSET(M46,-1,0))+1,\n                      INDEX($M$15:OFFSET(M46,-1,0),MATCH($A46,$A$15:OFFSET($A46,-1,0),0)))))","v":3},{"$f":"IF($D46<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A46=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A46-$A$15,0)),\n                OFFSET($F$15,$A46,0)))","v":"ACESSIBILIDADE E FACHADA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D46=\"Serviço\",AB$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AB46)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB46)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AC$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AC46)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC46)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AD$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AD46)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD46)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AE$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AE46)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE46)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AF$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AF46)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF46)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AG$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AG46)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG46)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AH$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AH46)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH46)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AI$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AI46)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI46)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AJ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AJ46)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ46)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AK$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P46,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AK46)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P46,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK46)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M46-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M46-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D46<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M46=$A$15),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M46-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M46-$A$15,BG$13)))","v":1000000000000}]
["32.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B47)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C47)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D47)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E47)-ROW(E$15),0)","v":"1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F47)-ROW(F$15),0)","v":"PRÉDIO DOS GABINETES"},{"$f":"IF($D47<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G47)-ROW(G$15),0))","v":""},{"$f":"IF($D47<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H47)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q47:$AA47,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B47<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H47>0,ORÇAMENTO!AC47=\"QUANT.\"),OR(K47=\"\",M47=0,N47=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC47=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H47>0,I47=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D47<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A47,\n                IF(ISERROR(MATCH($A47,$A$15:OFFSET($A47,-1,0),0)),MAX($M$15:OFFSET(M47,-1,0))+1,\n                      INDEX($M$15:OFFSET(M47,-1,0),MATCH($A47,$A$15:OFFSET($A47,-1,0),0)))))","v":""},{"$f":"IF($D47<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A47=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A47-$A$15,0)),\n                OFFSET($F$15,$A47,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D47=\"Serviço\",AB$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AB47)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB47)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AC$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AC47)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC47)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AD$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AD47)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD47)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AE$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AE47)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE47)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AF$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AF47)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF47)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AG$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AG47)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG47)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AH$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AH47)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH47)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AI$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AI47)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI47)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AJ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AJ47)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ47)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AK$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P47,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AK47)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P47,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK47)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M47-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M47-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D47<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M47=$A$15),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M47-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M47-$A$15,BG$13)))","v":0}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B48)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C48)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D48)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E48)-ROW(E$15),0)","v":"1.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F48)-ROW(F$15),0)","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"IF($D48<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G48)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D48<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H48)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q48:$AA48,15-13*ORÇAMENTO!$AF$7))))","v":780},null,{"$f":"IF(B48<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H48>0,ORÇAMENTO!AC48=\"QUANT.\"),OR(K48=\"\",M48=0,N48=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC48=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H48>0,I48=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D48<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A48,\n                IF(ISERROR(MATCH($A48,$A$15:OFFSET($A48,-1,0),0)),MAX($M$15:OFFSET(M48,-1,0))+1,\n                      INDEX($M$15:OFFSET(M48,-1,0),MATCH($A48,$A$15:OFFSET($A48,-1,0),0)))))","v":4},{"$f":"IF($D48<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A48=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A48-$A$15,0)),\n                OFFSET($F$15,$A48,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D48=\"Serviço\",AB$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AB48)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB48)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AC$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AC48)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC48)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AD$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AD48)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD48)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AE$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AE48)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE48)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AF$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AF48)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF48)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AG$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AG48)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG48)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AH$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AH48)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH48)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AI$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AI48)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI48)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AJ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AJ48)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ48)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AK$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P48,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AK48)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P48,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK48)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M48-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M48-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D48<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M48=$A$15),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M48-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M48-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B49)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C49)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D49)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E49)-ROW(E$15),0)","v":"1.4.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F49)-ROW(F$15),0)","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"IF($D49<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G49)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D49<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H49)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q49:$AA49,15-13*ORÇAMENTO!$AF$7))))","v":218},null,{"$f":"IF(B49<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H49>0,ORÇAMENTO!AC49=\"QUANT.\"),OR(K49=\"\",M49=0,N49=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC49=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H49>0,I49=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D49<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A49,\n                IF(ISERROR(MATCH($A49,$A$15:OFFSET($A49,-1,0),0)),MAX($M$15:OFFSET(M49,-1,0))+1,\n                      INDEX($M$15:OFFSET(M49,-1,0),MATCH($A49,$A$15:OFFSET($A49,-1,0),0)))))","v":4},{"$f":"IF($D49<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A49=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A49-$A$15,0)),\n                OFFSET($F$15,$A49,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D49=\"Serviço\",AB$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AB49)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB49)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AC$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AC49)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC49)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AD$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AD49)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD49)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AE$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AE49)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE49)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AF$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AF49)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF49)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AG$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AG49)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG49)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AH$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AH49)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH49)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AI$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AI49)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI49)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AJ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AJ49)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ49)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AK$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P49,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AK49)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P49,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK49)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M49-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M49-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D49<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M49=$A$15),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M49-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M49-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B50)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C50)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D50)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E50)-ROW(E$15),0)","v":"1.4.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F50)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D50<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G50)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D50<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H50)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q50:$AA50,15-13*ORÇAMENTO!$AF$7))))","v":562},null,{"$f":"IF(B50<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H50>0,ORÇAMENTO!AC50=\"QUANT.\"),OR(K50=\"\",M50=0,N50=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC50=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H50>0,I50=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D50<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A50,\n                IF(ISERROR(MATCH($A50,$A$15:OFFSET($A50,-1,0),0)),MAX($M$15:OFFSET(M50,-1,0))+1,\n                      INDEX($M$15:OFFSET(M50,-1,0),MATCH($A50,$A$15:OFFSET($A50,-1,0),0)))))","v":4},{"$f":"IF($D50<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A50=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A50-$A$15,0)),\n                OFFSET($F$15,$A50,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D50=\"Serviço\",AB$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AB50)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB50)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AC$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AC50)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC50)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AD$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AD50)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD50)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AE$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AE50)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE50)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AF$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AF50)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF50)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AG$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AG50)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG50)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AH$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AH50)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH50)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AI$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AI50)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI50)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AJ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AJ50)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ50)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AK$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P50,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AK50)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P50,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK50)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M50-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M50-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D50<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M50=$A$15),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M50-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M50-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B51)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C51)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D51)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E51)-ROW(E$15),0)","v":"1.4.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F51)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D51<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G51)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D51<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H51)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q51:$AA51,15-13*ORÇAMENTO!$AF$7))))","v":551},null,{"$f":"IF(B51<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H51>0,ORÇAMENTO!AC51=\"QUANT.\"),OR(K51=\"\",M51=0,N51=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC51=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H51>0,I51=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D51<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A51,\n                IF(ISERROR(MATCH($A51,$A$15:OFFSET($A51,-1,0),0)),MAX($M$15:OFFSET(M51,-1,0))+1,\n                      INDEX($M$15:OFFSET(M51,-1,0),MATCH($A51,$A$15:OFFSET($A51,-1,0),0)))))","v":4},{"$f":"IF($D51<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A51=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A51-$A$15,0)),\n                OFFSET($F$15,$A51,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D51=\"Serviço\",AB$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AB51)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB51)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AC$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AC51)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC51)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AD$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AD51)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD51)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AE$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AE51)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE51)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AF$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AF51)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF51)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AG$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AG51)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG51)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AH$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AH51)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH51)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AI$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AI51)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI51)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AJ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AJ51)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ51)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AK$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P51,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AK51)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P51,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK51)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M51-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M51-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D51<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M51=$A$15),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M51-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M51-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B52)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C52)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D52)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E52)-ROW(E$15),0)","v":"1.4.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F52)-ROW(F$15),0)","v":"PINTURA COM TINTA A BASE DE BORRACHA CLORADA EM TELHAS DE FIBROCIMENTO, DUAS (2) DEMÃOS, COM APLICAÇÃO MANUAL"},{"$f":"IF($D52<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G52)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D52<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H52)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q52:$AA52,15-13*ORÇAMENTO!$AF$7))))","v":80},null,{"$f":"IF(B52<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H52>0,ORÇAMENTO!AC52=\"QUANT.\"),OR(K52=\"\",M52=0,N52=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC52=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H52>0,I52=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D52<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A52,\n                IF(ISERROR(MATCH($A52,$A$15:OFFSET($A52,-1,0),0)),MAX($M$15:OFFSET(M52,-1,0))+1,\n                      INDEX($M$15:OFFSET(M52,-1,0),MATCH($A52,$A$15:OFFSET($A52,-1,0),0)))))","v":4},{"$f":"IF($D52<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A52=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A52-$A$15,0)),\n                OFFSET($F$15,$A52,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D52=\"Serviço\",AB$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AB52)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB52)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AC$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AC52)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC52)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AD$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AD52)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD52)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AE$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AE52)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE52)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AF$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AF52)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF52)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AG$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AG52)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG52)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AH$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AH52)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH52)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AI$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AI52)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI52)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AJ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AJ52)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ52)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AK$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P52,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AK52)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P52,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK52)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M52-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M52-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D52<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M52=$A$15),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M52-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M52-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B53)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C53)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D53)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E53)-ROW(E$15),0)","v":"1.4.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F53)-ROW(F$15),0)","v":"REMOÇÃO DE LOUÇAS (LAVATÓRIO, BANHEIRA, PIA, VASO SANITÁRIO, TANQUE), COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"IF($D53<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G53)-ROW(G$15),0))","v":"un"},{"$f":"IF($D53<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H53)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q53:$AA53,15-13*ORÇAMENTO!$AF$7))))","v":3},null,{"$f":"IF(B53<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H53>0,ORÇAMENTO!AC53=\"QUANT.\"),OR(K53=\"\",M53=0,N53=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC53=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H53>0,I53=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D53<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A53,\n                IF(ISERROR(MATCH($A53,$A$15:OFFSET($A53,-1,0),0)),MAX($M$15:OFFSET(M53,-1,0))+1,\n                      INDEX($M$15:OFFSET(M53,-1,0),MATCH($A53,$A$15:OFFSET($A53,-1,0),0)))))","v":4},{"$f":"IF($D53<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A53=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A53-$A$15,0)),\n                OFFSET($F$15,$A53,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D53=\"Serviço\",AB$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AB53)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB53)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AC$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AC53)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC53)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AD$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AD53)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD53)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AE$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AE53)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE53)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AF$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AF53)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF53)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AG$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AG53)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG53)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AH$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AH53)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH53)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AI$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AI53)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI53)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AJ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AJ53)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ53)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AK$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P53,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AK53)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P53,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK53)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M53-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M53-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D53<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M53=$A$15),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M53-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M53-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B54)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C54)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D54)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E54)-ROW(E$15),0)","v":"1.4.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F54)-ROW(F$15),0)","v":"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"IF($D54<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G54)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D54<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H54)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q54:$AA54,15-13*ORÇAMENTO!$AF$7))))","v":3},null,{"$f":"IF(B54<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H54>0,ORÇAMENTO!AC54=\"QUANT.\"),OR(K54=\"\",M54=0,N54=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC54=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H54>0,I54=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D54<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A54,\n                IF(ISERROR(MATCH($A54,$A$15:OFFSET($A54,-1,0),0)),MAX($M$15:OFFSET(M54,-1,0))+1,\n                      INDEX($M$15:OFFSET(M54,-1,0),MATCH($A54,$A$15:OFFSET($A54,-1,0),0)))))","v":4},{"$f":"IF($D54<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A54=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A54-$A$15,0)),\n                OFFSET($F$15,$A54,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D54=\"Serviço\",AB$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AB54)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB54)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AC$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AC54)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC54)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AD$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AD54)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD54)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AE$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AE54)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE54)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AF$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AF54)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF54)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AG$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AG54)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG54)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AH$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AH54)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH54)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AI$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AI54)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI54)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AJ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AJ54)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ54)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AK$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P54,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AK54)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P54,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK54)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M54-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M54-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D54<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M54=$A$15),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M54-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M54-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B55)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C55)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D55)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E55)-ROW(E$15),0)","v":"1.4.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F55)-ROW(F$15),0)","v":"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80 CM, FIXADA NA PAREDE - FORNECIMENTO E INSTALAÇÃO. AF_01/2020"},{"$f":"IF($D55<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G55)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D55<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H55)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q55:$AA55,15-13*ORÇAMENTO!$AF$7))))","v":4},null,{"$f":"IF(B55<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H55>0,ORÇAMENTO!AC55=\"QUANT.\"),OR(K55=\"\",M55=0,N55=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC55=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H55>0,I55=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D55<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A55,\n                IF(ISERROR(MATCH($A55,$A$15:OFFSET($A55,-1,0),0)),MAX($M$15:OFFSET(M55,-1,0))+1,\n                      INDEX($M$15:OFFSET(M55,-1,0),MATCH($A55,$A$15:OFFSET($A55,-1,0),0)))))","v":4},{"$f":"IF($D55<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A55=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A55-$A$15,0)),\n                OFFSET($F$15,$A55,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D55=\"Serviço\",AB$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AB55)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB55)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AC$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AC55)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC55)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AD$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AD55)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD55)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AE$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AE55)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE55)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AF$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AF55)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF55)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AG$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AG55)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG55)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AH$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AH55)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH55)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AI$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AI55)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI55)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AJ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AJ55)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ55)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AK$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P55,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AK55)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P55,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK55)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M55-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M55-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D55<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M55=$A$15),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M55-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M55-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B56)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C56)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D56)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E56)-ROW(E$15),0)","v":"1.4.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F56)-ROW(F$15),0)","v":"CANTONEIRA DE ALUMÍNIO PARA ACABAMENTO DE QUINA DS-020"},{"$f":"IF($D56<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G56)-ROW(G$15),0))","v":"M"},{"$f":"IF($D56<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H56)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q56:$AA56,15-13*ORÇAMENTO!$AF$7))))","v":260},null,{"$f":"IF(B56<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H56>0,ORÇAMENTO!AC56=\"QUANT.\"),OR(K56=\"\",M56=0,N56=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC56=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H56>0,I56=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D56<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A56,\n                IF(ISERROR(MATCH($A56,$A$15:OFFSET($A56,-1,0),0)),MAX($M$15:OFFSET(M56,-1,0))+1,\n                      INDEX($M$15:OFFSET(M56,-1,0),MATCH($A56,$A$15:OFFSET($A56,-1,0),0)))))","v":4},{"$f":"IF($D56<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A56=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A56-$A$15,0)),\n                OFFSET($F$15,$A56,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D56=\"Serviço\",AB$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AB56)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB56)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AC$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AC56)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC56)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AD$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AD56)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD56)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AE$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AE56)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE56)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AF$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AF56)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF56)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AG$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AG56)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG56)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AH$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AH56)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH56)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AI$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AI56)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI56)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AJ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AJ56)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ56)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AK$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P56,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AK56)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P56,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK56)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M56-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M56-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D56<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M56=$A$15),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M56-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M56-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B57)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C57)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D57)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E57)-ROW(E$15),0)","v":"1.4.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F57)-ROW(F$15),0)","v":"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2"},{"$f":"IF($D57<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G57)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D57<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H57)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q57:$AA57,15-13*ORÇAMENTO!$AF$7))))","v":276},null,{"$f":"IF(B57<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H57>0,ORÇAMENTO!AC57=\"QUANT.\"),OR(K57=\"\",M57=0,N57=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC57=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H57>0,I57=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D57<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A57,\n                IF(ISERROR(MATCH($A57,$A$15:OFFSET($A57,-1,0),0)),MAX($M$15:OFFSET(M57,-1,0))+1,\n                      INDEX($M$15:OFFSET(M57,-1,0),MATCH($A57,$A$15:OFFSET($A57,-1,0),0)))))","v":4},{"$f":"IF($D57<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A57=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A57-$A$15,0)),\n                OFFSET($F$15,$A57,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D57=\"Serviço\",AB$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AB57)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB57)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AC$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AC57)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC57)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AD$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AD57)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD57)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AE$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AE57)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE57)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AF$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AF57)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF57)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AG$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AG57)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG57)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AH$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AH57)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH57)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AI$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AI57)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI57)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AJ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AJ57)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ57)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AK$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P57,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AK57)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P57,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK57)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M57-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M57-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D57<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M57=$A$15),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M57-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M57-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B58)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C58)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D58)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E58)-ROW(E$15),0)","v":"1.4.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F58)-ROW(F$15),0)","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"IF($D58<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G58)-ROW(G$15),0))","v":"H"},{"$f":"IF($D58<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H58)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q58:$AA58,15-13*ORÇAMENTO!$AF$7))))","v":120},null,{"$f":"IF(B58<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H58>0,ORÇAMENTO!AC58=\"QUANT.\"),OR(K58=\"\",M58=0,N58=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC58=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H58>0,I58=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D58<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A58,\n                IF(ISERROR(MATCH($A58,$A$15:OFFSET($A58,-1,0),0)),MAX($M$15:OFFSET(M58,-1,0))+1,\n                      INDEX($M$15:OFFSET(M58,-1,0),MATCH($A58,$A$15:OFFSET($A58,-1,0),0)))))","v":4},{"$f":"IF($D58<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A58=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A58-$A$15,0)),\n                OFFSET($F$15,$A58,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D58=\"Serviço\",AB$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AB58)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB58)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AC$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AC58)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC58)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AD$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AD58)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD58)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AE$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AE58)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE58)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AF$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AF58)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF58)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AG$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AG58)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG58)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AH$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AH58)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH58)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AI$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AI58)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI58)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AJ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AJ58)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ58)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AK$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P58,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AK58)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P58,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK58)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M58-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M58-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D58<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M58=$A$15),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M58-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M58-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B59)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C59)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D59)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E59)-ROW(E$15),0)","v":"1.4.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F59)-ROW(F$15),0)","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"IF($D59<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G59)-ROW(G$15),0))","v":"H"},{"$f":"IF($D59<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H59)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q59:$AA59,15-13*ORÇAMENTO!$AF$7))))","v":120},null,{"$f":"IF(B59<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H59>0,ORÇAMENTO!AC59=\"QUANT.\"),OR(K59=\"\",M59=0,N59=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC59=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H59>0,I59=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D59<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A59,\n                IF(ISERROR(MATCH($A59,$A$15:OFFSET($A59,-1,0),0)),MAX($M$15:OFFSET(M59,-1,0))+1,\n                      INDEX($M$15:OFFSET(M59,-1,0),MATCH($A59,$A$15:OFFSET($A59,-1,0),0)))))","v":4},{"$f":"IF($D59<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A59=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A59-$A$15,0)),\n                OFFSET($F$15,$A59,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D59=\"Serviço\",AB$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AB59)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB59)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AC$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AC59)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC59)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AD$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AD59)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD59)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AE$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AE59)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE59)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AF$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AF59)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF59)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AG$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AG59)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG59)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AH$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AH59)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH59)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AI$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AI59)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI59)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AJ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AJ59)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ59)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AK$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P59,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AK59)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P59,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK59)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M59-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M59-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D59<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M59=$A$15),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M59-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M59-$A$15,BG$13)))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K60<>\"\",MIN(VALUE(LEFT(K60,FIND(\".\",K60)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B60>AUTOEVENTO,$B60=\"S\",$B60=0),SUBSTITUTE(OFFSET($A60,-1,0),IF($D60=\"Serviço\",\".\",\"\"),\"\"),ROW(A60)-ROW($A$15)&\".\"))","v":"32"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B60)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C60)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D60)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E60)-ROW(E$15),0)","v":"1.4.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F60)-ROW(F$15),0)","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"IF($D60<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G60)-ROW(G$15),0))","v":"KG"},{"$f":"IF($D60<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H60)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q60:$AA60,15-13*ORÇAMENTO!$AF$7))))","v":2760},null,{"$f":"IF(B60<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H60>0,ORÇAMENTO!AC60=\"QUANT.\"),OR(K60=\"\",M60=0,N60=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC60=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H60>0,I60=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D60<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A60,\n                IF(ISERROR(MATCH($A60,$A$15:OFFSET($A60,-1,0),0)),MAX($M$15:OFFSET(M60,-1,0))+1,\n                      INDEX($M$15:OFFSET(M60,-1,0),MATCH($A60,$A$15:OFFSET($A60,-1,0),0)))))","v":4},{"$f":"IF($D60<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A60=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A60-$A$15,0)),\n                OFFSET($F$15,$A60,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D60=\"Serviço\",AB$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AB60)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB60)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AC$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AC60)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC60)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AD$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AD60)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD60)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AE$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AE60)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE60)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AF$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AF60)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF60)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AG$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AG60)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG60)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AH$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AH60)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH60)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AI$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AI60)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI60)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AJ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AJ60)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ60)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AK$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P60,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AK60)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P60,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK60)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M60-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M60-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D60<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M60=$A$15),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M60-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M60-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B61)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C61)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D61)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E61)-ROW(E$15),0)","v":"1.4.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F61)-ROW(F$15),0)","v":"PORTA DE CORRER DE ALUMÍNIO, COM DUAS FOLHAS PARA VIDRO, INCLUSO VIDRO LISO INCOLOR, FECHADURA E PUXADOR, SEM ALIZAR. AF_12/2019"},{"$f":"IF($D61<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G61)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D61<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H61)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q61:$AA61,15-13*ORÇAMENTO!$AF$7))))","v":6},null,{"$f":"IF(B61<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H61>0,ORÇAMENTO!AC61=\"QUANT.\"),OR(K61=\"\",M61=0,N61=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC61=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H61>0,I61=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D61<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A61,\n                IF(ISERROR(MATCH($A61,$A$15:OFFSET($A61,-1,0),0)),MAX($M$15:OFFSET(M61,-1,0))+1,\n                      INDEX($M$15:OFFSET(M61,-1,0),MATCH($A61,$A$15:OFFSET($A61,-1,0),0)))))","v":4},{"$f":"IF($D61<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A61=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A61-$A$15,0)),\n                OFFSET($F$15,$A61,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D61=\"Serviço\",AB$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AB61)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB61)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AC$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AC61)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC61)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AD$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AD61)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD61)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AE$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AE61)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE61)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AF$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AF61)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF61)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AG$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AG61)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG61)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AH$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AH61)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH61)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AI$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AI61)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI61)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AJ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AJ61)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ61)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AK$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P61,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AK61)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P61,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK61)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M61-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M61-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D61<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M61=$A$15),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M61-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M61-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B62)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C62)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D62)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E62)-ROW(E$15),0)","v":"1.4.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F62)-ROW(F$15),0)","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"IF($D62<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G62)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D62<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H62)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q62:$AA62,15-13*ORÇAMENTO!$AF$7))))","v":0.3},null,{"$f":"IF(B62<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H62>0,ORÇAMENTO!AC62=\"QUANT.\"),OR(K62=\"\",M62=0,N62=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC62=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H62>0,I62=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D62<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A62,\n                IF(ISERROR(MATCH($A62,$A$15:OFFSET($A62,-1,0),0)),MAX($M$15:OFFSET(M62,-1,0))+1,\n                      INDEX($M$15:OFFSET(M62,-1,0),MATCH($A62,$A$15:OFFSET($A62,-1,0),0)))))","v":4},{"$f":"IF($D62<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A62=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A62-$A$15,0)),\n                OFFSET($F$15,$A62,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D62=\"Serviço\",AB$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AB62)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB62)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AC$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AC62)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC62)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AD$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AD62)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD62)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AE$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AE62)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE62)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AF$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AF62)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF62)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AG$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AG62)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG62)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AH$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AH62)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH62)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AI$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AI62)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI62)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AJ$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AJ62)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ62)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AK$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P62,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AK62)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P62,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK62)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M62-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M62-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D62<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M62=$A$15),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M62-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M62-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B63)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C63)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D63)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E63)-ROW(E$15),0)","v":"1.4.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F63)-ROW(F$15),0)","v":"PORTA DE ALUMÍNIO DE ABRIR COM LAMBRI, FIXAÇÃO COM PARAFUSOS ADP REF 91338"},{"$f":"IF($D63<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G63)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D63<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H63)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q63:$AA63,15-13*ORÇAMENTO!$AF$7))))","v":2},null,{"$f":"IF(B63<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H63>0,ORÇAMENTO!AC63=\"QUANT.\"),OR(K63=\"\",M63=0,N63=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC63=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H63>0,I63=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D63<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A63,\n                IF(ISERROR(MATCH($A63,$A$15:OFFSET($A63,-1,0),0)),MAX($M$15:OFFSET(M63,-1,0))+1,\n                      INDEX($M$15:OFFSET(M63,-1,0),MATCH($A63,$A$15:OFFSET($A63,-1,0),0)))))","v":4},{"$f":"IF($D63<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A63=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A63-$A$15,0)),\n                OFFSET($F$15,$A63,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D63=\"Serviço\",AB$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AB63)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB63)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AC$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AC63)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC63)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AD$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AD63)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD63)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AE$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AE63)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE63)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AF$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AF63)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF63)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AG$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AG63)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG63)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AH$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AH63)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH63)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AI$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AI63)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI63)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AJ$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AJ63)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ63)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AK$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P63,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AK63)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P63,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK63)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M63-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M63-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D63<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M63=$A$15),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M63-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M63-$A$15,BG$13)))","v":1000000000000}]
["32",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B64)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C64)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D64)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E64)-ROW(E$15),0)","v":"1.4.17."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F64)-ROW(F$15),0)","v":"DEMOLIÇÃO MANUAL DE DIVISÓRIA DE MADEIRA, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"IF($D64<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G64)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D64<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H64)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q64:$AA64,15-13*ORÇAMENTO!$AF$7))))","v":4.5},null,{"$f":"IF(B64<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H64>0,ORÇAMENTO!AC64=\"QUANT.\"),OR(K64=\"\",M64=0,N64=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC64=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H64>0,I64=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D64<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A64,\n                IF(ISERROR(MATCH($A64,$A$15:OFFSET($A64,-1,0),0)),MAX($M$15:OFFSET(M64,-1,0))+1,\n                      INDEX($M$15:OFFSET(M64,-1,0),MATCH($A64,$A$15:OFFSET($A64,-1,0),0)))))","v":4},{"$f":"IF($D64<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A64=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A64-$A$15,0)),\n                OFFSET($F$15,$A64,0)))","v":"PRÉDIO DOS GABINETES"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D64=\"Serviço\",AB$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AB64)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB64)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AC$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AC64)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC64)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AD$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AD64)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD64)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AE$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AE64)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE64)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AF$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AF64)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF64)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AG$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AG64)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG64)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AH$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AH64)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH64)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AI$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AI64)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI64)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AJ$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AJ64)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ64)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AK$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P64,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AK64)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P64,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK64)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M64-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M64-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D64<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M64=$A$15),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M64-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M64-$A$15,BG$13)))","v":1000000000000}]
["50.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B65)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C65)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D65)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E65)-ROW(E$15),0)","v":"1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F65)-ROW(F$15),0)","v":"ADMINISTRAÇÃO INFERIOR"},{"$f":"IF($D65<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G65)-ROW(G$15),0))","v":""},{"$f":"IF($D65<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H65)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q65:$AA65,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B65<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H65>0,ORÇAMENTO!AC65=\"QUANT.\"),OR(K65=\"\",M65=0,N65=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC65=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H65>0,I65=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D65<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A65,\n                IF(ISERROR(MATCH($A65,$A$15:OFFSET($A65,-1,0),0)),MAX($M$15:OFFSET(M65,-1,0))+1,\n                      INDEX($M$15:OFFSET(M65,-1,0),MATCH($A65,$A$15:OFFSET($A65,-1,0),0)))))","v":""},{"$f":"IF($D65<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A65=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A65-$A$15,0)),\n                OFFSET($F$15,$A65,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D65=\"Serviço\",AB$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AB65)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB65)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AC$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AC65)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC65)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AD$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AD65)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD65)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AE$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AE65)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE65)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AF$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AF65)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF65)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AG$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AG65)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG65)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AH$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AH65)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH65)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AI$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AI65)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI65)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AJ$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AJ65)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ65)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AK$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P65,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AK65)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P65,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK65)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M65-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M65-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D65<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M65=$A$15),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M65-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M65-$A$15,BG$13)))","v":0}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B66)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C66)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D66)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E66)-ROW(E$15),0)","v":"1.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F66)-ROW(F$15),0)","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"IF($D66<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G66)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D66<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H66)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q66:$AA66,15-13*ORÇAMENTO!$AF$7))))","v":233},null,{"$f":"IF(B66<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H66>0,ORÇAMENTO!AC66=\"QUANT.\"),OR(K66=\"\",M66=0,N66=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC66=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H66>0,I66=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D66<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A66,\n                IF(ISERROR(MATCH($A66,$A$15:OFFSET($A66,-1,0),0)),MAX($M$15:OFFSET(M66,-1,0))+1,\n                      INDEX($M$15:OFFSET(M66,-1,0),MATCH($A66,$A$15:OFFSET($A66,-1,0),0)))))","v":5},{"$f":"IF($D66<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A66=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A66-$A$15,0)),\n                OFFSET($F$15,$A66,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D66=\"Serviço\",AB$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AB66)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB66)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AC$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AC66)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC66)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AD$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AD66)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD66)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AE$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AE66)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE66)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AF$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AF66)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF66)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AG$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AG66)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG66)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AH$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AH66)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH66)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AI$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AI66)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI66)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AJ$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AJ66)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ66)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AK$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P66,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AK66)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P66,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK66)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M66-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M66-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D66<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M66=$A$15),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M66-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M66-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B67)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C67)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D67)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E67)-ROW(E$15),0)","v":"1.5.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F67)-ROW(F$15),0)","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"IF($D67<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G67)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D67<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H67)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q67:$AA67,15-13*ORÇAMENTO!$AF$7))))","v":44},null,{"$f":"IF(B67<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H67>0,ORÇAMENTO!AC67=\"QUANT.\"),OR(K67=\"\",M67=0,N67=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC67=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H67>0,I67=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D67<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A67,\n                IF(ISERROR(MATCH($A67,$A$15:OFFSET($A67,-1,0),0)),MAX($M$15:OFFSET(M67,-1,0))+1,\n                      INDEX($M$15:OFFSET(M67,-1,0),MATCH($A67,$A$15:OFFSET($A67,-1,0),0)))))","v":5},{"$f":"IF($D67<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A67=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A67-$A$15,0)),\n                OFFSET($F$15,$A67,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D67=\"Serviço\",AB$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AB67)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB67)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AC$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AC67)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC67)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AD$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AD67)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD67)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AE$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AE67)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE67)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AF$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AF67)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF67)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AG$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AG67)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG67)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AH$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AH67)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH67)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AI$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AI67)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI67)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AJ$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AJ67)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ67)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AK$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P67,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AK67)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P67,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK67)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M67-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M67-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D67<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M67=$A$15),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M67-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M67-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B68)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C68)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D68)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E68)-ROW(E$15),0)","v":"1.5.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F68)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D68<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G68)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D68<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H68)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q68:$AA68,15-13*ORÇAMENTO!$AF$7))))","v":189},null,{"$f":"IF(B68<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H68>0,ORÇAMENTO!AC68=\"QUANT.\"),OR(K68=\"\",M68=0,N68=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC68=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H68>0,I68=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D68<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A68,\n                IF(ISERROR(MATCH($A68,$A$15:OFFSET($A68,-1,0),0)),MAX($M$15:OFFSET(M68,-1,0))+1,\n                      INDEX($M$15:OFFSET(M68,-1,0),MATCH($A68,$A$15:OFFSET($A68,-1,0),0)))))","v":5},{"$f":"IF($D68<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A68=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A68-$A$15,0)),\n                OFFSET($F$15,$A68,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D68=\"Serviço\",AB$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AB68)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB68)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AC$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AC68)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC68)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AD$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AD68)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD68)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AE$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AE68)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE68)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AF$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AF68)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF68)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AG$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AG68)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG68)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AH$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AH68)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH68)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AI$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AI68)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI68)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AJ$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AJ68)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ68)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AK$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P68,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AK68)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P68,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK68)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M68-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M68-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D68<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M68=$A$15),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M68-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M68-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B69)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C69)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D69)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E69)-ROW(E$15),0)","v":"1.5.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F69)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D69<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G69)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D69<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H69)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q69:$AA69,15-13*ORÇAMENTO!$AF$7))))","v":255},null,{"$f":"IF(B69<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H69>0,ORÇAMENTO!AC69=\"QUANT.\"),OR(K69=\"\",M69=0,N69=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC69=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H69>0,I69=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D69<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A69,\n                IF(ISERROR(MATCH($A69,$A$15:OFFSET($A69,-1,0),0)),MAX($M$15:OFFSET(M69,-1,0))+1,\n                      INDEX($M$15:OFFSET(M69,-1,0),MATCH($A69,$A$15:OFFSET($A69,-1,0),0)))))","v":5},{"$f":"IF($D69<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A69=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A69-$A$15,0)),\n                OFFSET($F$15,$A69,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D69=\"Serviço\",AB$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AB69)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB69)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AC$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AC69)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC69)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AD$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AD69)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD69)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AE$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AE69)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE69)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AF$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AF69)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF69)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AG$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AG69)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG69)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AH$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AH69)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH69)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AI$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AI69)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI69)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AJ$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AJ69)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ69)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AK$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P69,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AK69)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P69,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK69)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M69-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M69-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D69<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M69=$A$15),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M69-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M69-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B70)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C70)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D70)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E70)-ROW(E$15),0)","v":"1.5.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F70)-ROW(F$15),0)","v":"DEMOLIÇÃO MANUAL DE REBOCO OU EMBOÇO, COM ESPESSURA DE ATÉ 55MM, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO"},{"$f":"IF($D70<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G70)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D70<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H70)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q70:$AA70,15-13*ORÇAMENTO!$AF$7))))","v":74},null,{"$f":"IF(B70<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H70>0,ORÇAMENTO!AC70=\"QUANT.\"),OR(K70=\"\",M70=0,N70=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC70=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H70>0,I70=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D70<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A70,\n                IF(ISERROR(MATCH($A70,$A$15:OFFSET($A70,-1,0),0)),MAX($M$15:OFFSET(M70,-1,0))+1,\n                      INDEX($M$15:OFFSET(M70,-1,0),MATCH($A70,$A$15:OFFSET($A70,-1,0),0)))))","v":5},{"$f":"IF($D70<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A70=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A70-$A$15,0)),\n                OFFSET($F$15,$A70,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D70=\"Serviço\",AB$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AB70)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB70)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AC$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AC70)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC70)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AD$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AD70)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD70)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AE$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AE70)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE70)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AF$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AF70)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF70)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AG$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AG70)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG70)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AH$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AH70)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH70)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AI$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AI70)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI70)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AJ$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AJ70)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ70)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AK$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P70,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AK70)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P70,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK70)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M70-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M70-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D70<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M70=$A$15),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M70-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M70-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B71)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C71)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D71)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E71)-ROW(E$15),0)","v":"1.5.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F71)-ROW(F$15),0)","v":"REVESTIMENTO COM IMPERMEABILIZANTE EM DUAS (2) CAMADAS SOBREPOSTAS DE ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA) COM ADITIVO IMPERMEABILIZANTE, ESP. 20MM, INCLUSIVE PINTURA COM DUAS (2) DEMÃOS COM EMULSÃO ASFÁLTICA"},{"$f":"IF($D71<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G71)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D71<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H71)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q71:$AA71,15-13*ORÇAMENTO!$AF$7))))","v":74},null,{"$f":"IF(B71<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H71>0,ORÇAMENTO!AC71=\"QUANT.\"),OR(K71=\"\",M71=0,N71=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC71=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H71>0,I71=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D71<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A71,\n                IF(ISERROR(MATCH($A71,$A$15:OFFSET($A71,-1,0),0)),MAX($M$15:OFFSET(M71,-1,0))+1,\n                      INDEX($M$15:OFFSET(M71,-1,0),MATCH($A71,$A$15:OFFSET($A71,-1,0),0)))))","v":5},{"$f":"IF($D71<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A71=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A71-$A$15,0)),\n                OFFSET($F$15,$A71,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D71=\"Serviço\",AB$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AB71)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB71)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AC$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AC71)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC71)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AD$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AD71)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD71)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AE$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AE71)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE71)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AF$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AF71)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF71)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AG$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AG71)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG71)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AH$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AH71)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH71)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AI$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AI71)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI71)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AJ$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AJ71)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ71)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AK$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P71,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AK71)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P71,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK71)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M71-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M71-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D71<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M71=$A$15),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M71-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M71-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B72)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C72)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D72)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E72)-ROW(E$15),0)","v":"1.5.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F72)-ROW(F$15),0)","v":"APLICAÇÃO MANUAL DE GESSO DESEMPENADO (SEM TALISCAS) EM PAREDES, ESPESSURA DE 0,5CM. AF_03/2023"},{"$f":"IF($D72<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G72)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D72<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H72)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q72:$AA72,15-13*ORÇAMENTO!$AF$7))))","v":74},null,{"$f":"IF(B72<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H72>0,ORÇAMENTO!AC72=\"QUANT.\"),OR(K72=\"\",M72=0,N72=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC72=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H72>0,I72=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D72<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A72,\n                IF(ISERROR(MATCH($A72,$A$15:OFFSET($A72,-1,0),0)),MAX($M$15:OFFSET(M72,-1,0))+1,\n                      INDEX($M$15:OFFSET(M72,-1,0),MATCH($A72,$A$15:OFFSET($A72,-1,0),0)))))","v":5},{"$f":"IF($D72<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A72=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A72-$A$15,0)),\n                OFFSET($F$15,$A72,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D72=\"Serviço\",AB$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AB72)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB72)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AC$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AC72)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC72)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AD$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AD72)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD72)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AE$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AE72)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE72)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AF$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AF72)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF72)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AG$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AG72)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG72)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AH$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AH72)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH72)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AI$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AI72)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI72)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AJ$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AJ72)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ72)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AK$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P72,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AK72)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P72,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK72)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M72-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M72-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D72<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M72=$A$15),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M72-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M72-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B73)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C73)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D73)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E73)-ROW(E$15),0)","v":"1.5.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F73)-ROW(F$15),0)","v":"TELA MOSQUITEIRO (MATERIAL: AÇO GALVANIZADO|BITOLA FIO: 0,30MM|MALHA: 14 [1,51MM])"},{"$f":"IF($D73<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G73)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D73<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H73)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q73:$AA73,15-13*ORÇAMENTO!$AF$7))))","v":35},null,{"$f":"IF(B73<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H73>0,ORÇAMENTO!AC73=\"QUANT.\"),OR(K73=\"\",M73=0,N73=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC73=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H73>0,I73=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D73<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A73,\n                IF(ISERROR(MATCH($A73,$A$15:OFFSET($A73,-1,0),0)),MAX($M$15:OFFSET(M73,-1,0))+1,\n                      INDEX($M$15:OFFSET(M73,-1,0),MATCH($A73,$A$15:OFFSET($A73,-1,0),0)))))","v":5},{"$f":"IF($D73<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A73=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A73-$A$15,0)),\n                OFFSET($F$15,$A73,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D73=\"Serviço\",AB$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AB73)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB73)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AC$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AC73)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC73)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AD$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AD73)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD73)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AE$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AE73)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE73)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AF$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AF73)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF73)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AG$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AG73)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG73)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AH$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AH73)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH73)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AI$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AI73)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI73)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AJ$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AJ73)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ73)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AK$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P73,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AK73)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P73,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK73)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M73-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M73-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D73<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M73=$A$15),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M73-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M73-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B74)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C74)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D74)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E74)-ROW(E$15),0)","v":"1.5.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F74)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D74<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G74)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D74<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H74)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q74:$AA74,15-13*ORÇAMENTO!$AF$7))))","v":150},null,{"$f":"IF(B74<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H74>0,ORÇAMENTO!AC74=\"QUANT.\"),OR(K74=\"\",M74=0,N74=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC74=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H74>0,I74=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D74<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A74,\n                IF(ISERROR(MATCH($A74,$A$15:OFFSET($A74,-1,0),0)),MAX($M$15:OFFSET(M74,-1,0))+1,\n                      INDEX($M$15:OFFSET(M74,-1,0),MATCH($A74,$A$15:OFFSET($A74,-1,0),0)))))","v":5},{"$f":"IF($D74<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A74=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A74-$A$15,0)),\n                OFFSET($F$15,$A74,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D74=\"Serviço\",AB$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AB74)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB74)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AC$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AC74)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC74)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AD$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AD74)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD74)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AE$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AE74)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE74)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AF$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AF74)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF74)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AG$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AG74)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG74)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AH$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AH74)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH74)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AI$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AI74)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI74)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AJ$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AJ74)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ74)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AK$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P74,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AK74)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P74,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK74)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M74-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M74-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D74<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M74=$A$15),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M74-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M74-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B75)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C75)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D75)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E75)-ROW(E$15),0)","v":"1.5.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F75)-ROW(F$15),0)","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"IF($D75<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G75)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D75<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H75)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q75:$AA75,15-13*ORÇAMENTO!$AF$7))))","v":1},null,{"$f":"IF(B75<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H75>0,ORÇAMENTO!AC75=\"QUANT.\"),OR(K75=\"\",M75=0,N75=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC75=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H75>0,I75=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D75<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A75,\n                IF(ISERROR(MATCH($A75,$A$15:OFFSET($A75,-1,0),0)),MAX($M$15:OFFSET(M75,-1,0))+1,\n                      INDEX($M$15:OFFSET(M75,-1,0),MATCH($A75,$A$15:OFFSET($A75,-1,0),0)))))","v":5},{"$f":"IF($D75<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A75=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A75-$A$15,0)),\n                OFFSET($F$15,$A75,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D75=\"Serviço\",AB$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AB75)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB75)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AC$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AC75)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC75)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AD$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AD75)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD75)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AE$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AE75)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE75)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AF$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AF75)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF75)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AG$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AG75)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG75)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AH$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AH75)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH75)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AI$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AI75)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI75)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AJ$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AJ75)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ75)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AK$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P75,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AK75)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P75,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK75)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M75-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M75-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D75<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M75=$A$15),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M75-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M75-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B76)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C76)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D76)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E76)-ROW(E$15),0)","v":"1.5.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F76)-ROW(F$15),0)","v":"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"IF($D76<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G76)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D76<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H76)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q76:$AA76,15-13*ORÇAMENTO!$AF$7))))","v":1.7},null,{"$f":"IF(B76<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H76>0,ORÇAMENTO!AC76=\"QUANT.\"),OR(K76=\"\",M76=0,N76=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC76=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H76>0,I76=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D76<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A76,\n                IF(ISERROR(MATCH($A76,$A$15:OFFSET($A76,-1,0),0)),MAX($M$15:OFFSET(M76,-1,0))+1,\n                      INDEX($M$15:OFFSET(M76,-1,0),MATCH($A76,$A$15:OFFSET($A76,-1,0),0)))))","v":5},{"$f":"IF($D76<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A76=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A76-$A$15,0)),\n                OFFSET($F$15,$A76,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D76=\"Serviço\",AB$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AB76)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB76)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AC$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AC76)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC76)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AD$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AD76)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD76)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AE$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AE76)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE76)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AF$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AF76)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF76)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AG$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AG76)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG76)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AH$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AH76)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH76)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AI$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AI76)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI76)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AJ$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AJ76)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ76)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AK$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P76,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AK76)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P76,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK76)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M76-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M76-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D76<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M76=$A$15),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M76-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M76-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B77)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C77)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D77)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E77)-ROW(E$15),0)","v":"1.5.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F77)-ROW(F$15),0)","v":"KIT DE PORTA DE MADEIRA FRISADA, SEMI-OCA (LEVE OU MÉDIA), PADRÃO MÉDIO, 80X210CM, ESPESSURA DE 3,5CM, ITENS INCLUSOS: DOBRADIÇAS, MONTAGEM E INSTALAÇÃO DE BATENTE, FECHADURA COM EXECUÇÃO DO FURO - FORNECIMENTO E INSTALAÇÃO. AF_12/2019"},{"$f":"IF($D77<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G77)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D77<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H77)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q77:$AA77,15-13*ORÇAMENTO!$AF$7))))","v":1},null,{"$f":"IF(B77<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H77>0,ORÇAMENTO!AC77=\"QUANT.\"),OR(K77=\"\",M77=0,N77=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC77=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H77>0,I77=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D77<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A77,\n                IF(ISERROR(MATCH($A77,$A$15:OFFSET($A77,-1,0),0)),MAX($M$15:OFFSET(M77,-1,0))+1,\n                      INDEX($M$15:OFFSET(M77,-1,0),MATCH($A77,$A$15:OFFSET($A77,-1,0),0)))))","v":5},{"$f":"IF($D77<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A77=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A77-$A$15,0)),\n                OFFSET($F$15,$A77,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D77=\"Serviço\",AB$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AB77)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB77)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AC$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AC77)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC77)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AD$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AD77)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD77)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AE$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AE77)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE77)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AF$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AF77)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF77)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AG$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AG77)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG77)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AH$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AH77)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH77)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AI$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AI77)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI77)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AJ$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AJ77)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ77)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AK$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P77,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AK77)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P77,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK77)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M77-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M77-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D77<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M77=$A$15),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M77-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M77-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B78)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C78)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D78)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E78)-ROW(E$15),0)","v":"1.5.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F78)-ROW(F$15),0)","v":"FOLHA DE PORTA DE MADEIRA PARA VÃO 80X210CM, E= 35MM, NÚCLEO SARRAFEADO, INCLUSIVE DOBRADIÇA, FORNECIMENTO E INSTALAÇÃO ADP REF 90822"},{"$f":"IF($D78<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G78)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D78<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H78)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q78:$AA78,15-13*ORÇAMENTO!$AF$7))))","v":5},null,{"$f":"IF(B78<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H78>0,ORÇAMENTO!AC78=\"QUANT.\"),OR(K78=\"\",M78=0,N78=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC78=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H78>0,I78=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D78<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A78,\n                IF(ISERROR(MATCH($A78,$A$15:OFFSET($A78,-1,0),0)),MAX($M$15:OFFSET(M78,-1,0))+1,\n                      INDEX($M$15:OFFSET(M78,-1,0),MATCH($A78,$A$15:OFFSET($A78,-1,0),0)))))","v":5},{"$f":"IF($D78<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A78=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A78-$A$15,0)),\n                OFFSET($F$15,$A78,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D78=\"Serviço\",AB$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AB78)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB78)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AC$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AC78)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC78)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AD$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AD78)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD78)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AE$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AE78)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE78)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AF$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AF78)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF78)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AG$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AG78)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG78)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AH$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AH78)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH78)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AI$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AI78)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI78)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AJ$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AJ78)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ78)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AK$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P78,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AK78)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P78,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK78)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M78-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M78-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D78<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M78=$A$15),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M78-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M78-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B79)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C79)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D79)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E79)-ROW(E$15),0)","v":"1.5.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F79)-ROW(F$15),0)","v":"PINTURA COM VERNIZ SINTÉTICO MARÍTIMO EM ESQUADRIAS DE MADEIRA, DUAS (2) DEMÃOS, ACABAMENTO TIPO ACETINADO (BRILHO SÚTIL), COM APLICAÇÃO MANUAL, INCLUSIVE PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO"},{"$f":"IF($D79<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G79)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D79<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H79)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q79:$AA79,15-13*ORÇAMENTO!$AF$7))))","v":10.5},null,{"$f":"IF(B79<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H79>0,ORÇAMENTO!AC79=\"QUANT.\"),OR(K79=\"\",M79=0,N79=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC79=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H79>0,I79=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D79<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A79,\n                IF(ISERROR(MATCH($A79,$A$15:OFFSET($A79,-1,0),0)),MAX($M$15:OFFSET(M79,-1,0))+1,\n                      INDEX($M$15:OFFSET(M79,-1,0),MATCH($A79,$A$15:OFFSET($A79,-1,0),0)))))","v":5},{"$f":"IF($D79<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A79=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A79-$A$15,0)),\n                OFFSET($F$15,$A79,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D79=\"Serviço\",AB$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AB79)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB79)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AC$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AC79)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC79)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AD$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AD79)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD79)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AE$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AE79)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE79)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AF$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AF79)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF79)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AG$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AG79)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG79)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AH$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AH79)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH79)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AI$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AI79)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI79)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AJ$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AJ79)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ79)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AK$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P79,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AK79)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P79,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK79)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M79-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M79-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D79<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M79=$A$15),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M79-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M79-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B80)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C80)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D80)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E80)-ROW(E$15),0)","v":"1.5.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F80)-ROW(F$15),0)","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"IF($D80<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G80)-ROW(G$15),0))","v":"un"},{"$f":"IF($D80<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H80)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q80:$AA80,15-13*ORÇAMENTO!$AF$7))))","v":6},null,{"$f":"IF(B80<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H80>0,ORÇAMENTO!AC80=\"QUANT.\"),OR(K80=\"\",M80=0,N80=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC80=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H80>0,I80=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D80<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A80,\n                IF(ISERROR(MATCH($A80,$A$15:OFFSET($A80,-1,0),0)),MAX($M$15:OFFSET(M80,-1,0))+1,\n                      INDEX($M$15:OFFSET(M80,-1,0),MATCH($A80,$A$15:OFFSET($A80,-1,0),0)))))","v":5},{"$f":"IF($D80<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A80=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A80-$A$15,0)),\n                OFFSET($F$15,$A80,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D80=\"Serviço\",AB$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AB80)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB80)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AC$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AC80)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC80)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AD$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AD80)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD80)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AE$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AE80)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE80)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AF$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AF80)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF80)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AG$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AG80)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG80)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AH$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AH80)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH80)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AI$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AI80)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI80)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AJ$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AJ80)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ80)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AK$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P80,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AK80)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P80,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK80)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M80-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M80-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D80<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M80=$A$15),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M80-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M80-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B81)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C81)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D81)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E81)-ROW(E$15),0)","v":"1.5.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F81)-ROW(F$15),0)","v":"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS"},{"$f":"IF($D81<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G81)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D81<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H81)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q81:$AA81,15-13*ORÇAMENTO!$AF$7))))","v":10},null,{"$f":"IF(B81<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H81>0,ORÇAMENTO!AC81=\"QUANT.\"),OR(K81=\"\",M81=0,N81=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC81=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H81>0,I81=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D81<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A81,\n                IF(ISERROR(MATCH($A81,$A$15:OFFSET($A81,-1,0),0)),MAX($M$15:OFFSET(M81,-1,0))+1,\n                      INDEX($M$15:OFFSET(M81,-1,0),MATCH($A81,$A$15:OFFSET($A81,-1,0),0)))))","v":5},{"$f":"IF($D81<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A81=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A81-$A$15,0)),\n                OFFSET($F$15,$A81,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D81=\"Serviço\",AB$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AB81)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB81)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AC$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AC81)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC81)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AD$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AD81)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD81)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AE$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AE81)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE81)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AF$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AF81)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF81)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AG$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AG81)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG81)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AH$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AH81)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH81)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AI$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AI81)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI81)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AJ$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AJ81)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ81)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AK$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P81,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AK81)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P81,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK81)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M81-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M81-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D81<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M81=$A$15),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M81-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M81-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B82)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C82)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D82)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E82)-ROW(E$15),0)","v":"1.5.17."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F82)-ROW(F$15),0)","v":"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"IF($D82<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G82)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D82<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H82)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q82:$AA82,15-13*ORÇAMENTO!$AF$7))))","v":20},null,{"$f":"IF(B82<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H82>0,ORÇAMENTO!AC82=\"QUANT.\"),OR(K82=\"\",M82=0,N82=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC82=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H82>0,I82=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D82<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A82,\n                IF(ISERROR(MATCH($A82,$A$15:OFFSET($A82,-1,0),0)),MAX($M$15:OFFSET(M82,-1,0))+1,\n                      INDEX($M$15:OFFSET(M82,-1,0),MATCH($A82,$A$15:OFFSET($A82,-1,0),0)))))","v":5},{"$f":"IF($D82<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A82=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A82-$A$15,0)),\n                OFFSET($F$15,$A82,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D82=\"Serviço\",AB$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AB82)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB82)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AC$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AC82)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC82)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AD$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AD82)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD82)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AE$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AE82)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE82)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AF$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AF82)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF82)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AG$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AG82)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG82)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AH$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AH82)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH82)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AI$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AI82)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI82)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AJ$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AJ82)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ82)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AK$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P82,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AK82)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P82,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK82)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M82-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M82-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D82<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M82=$A$15),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M82-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M82-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B83)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C83)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D83)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E83)-ROW(E$15),0)","v":"1.5.18."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F83)-ROW(F$15),0)","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"IF($D83<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G83)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D83<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H83)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q83:$AA83,15-13*ORÇAMENTO!$AF$7))))","v":7.5},null,{"$f":"IF(B83<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H83>0,ORÇAMENTO!AC83=\"QUANT.\"),OR(K83=\"\",M83=0,N83=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC83=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H83>0,I83=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D83<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A83,\n                IF(ISERROR(MATCH($A83,$A$15:OFFSET($A83,-1,0),0)),MAX($M$15:OFFSET(M83,-1,0))+1,\n                      INDEX($M$15:OFFSET(M83,-1,0),MATCH($A83,$A$15:OFFSET($A83,-1,0),0)))))","v":5},{"$f":"IF($D83<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A83=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A83-$A$15,0)),\n                OFFSET($F$15,$A83,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D83=\"Serviço\",AB$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AB83)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB83)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AC$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AC83)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC83)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AD$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AD83)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD83)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AE$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AE83)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE83)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AF$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AF83)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF83)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AG$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AG83)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG83)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AH$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AH83)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH83)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AI$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AI83)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI83)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AJ$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AJ83)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ83)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AK$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P83,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AK83)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P83,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK83)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M83-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M83-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D83<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M83=$A$15),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M83-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M83-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B84)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C84)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D84)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E84)-ROW(E$15),0)","v":"1.5.19."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F84)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D84<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G84)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D84<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H84)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q84:$AA84,15-13*ORÇAMENTO!$AF$7))))","v":28.5},null,{"$f":"IF(B84<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H84>0,ORÇAMENTO!AC84=\"QUANT.\"),OR(K84=\"\",M84=0,N84=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC84=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H84>0,I84=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D84<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A84,\n                IF(ISERROR(MATCH($A84,$A$15:OFFSET($A84,-1,0),0)),MAX($M$15:OFFSET(M84,-1,0))+1,\n                      INDEX($M$15:OFFSET(M84,-1,0),MATCH($A84,$A$15:OFFSET($A84,-1,0),0)))))","v":5},{"$f":"IF($D84<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A84=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A84-$A$15,0)),\n                OFFSET($F$15,$A84,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D84=\"Serviço\",AB$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AB84)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB84)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AC$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AC84)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC84)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AD$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AD84)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD84)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AE$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AE84)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE84)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AF$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AF84)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF84)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AG$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AG84)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG84)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AH$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AH84)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH84)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AI$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AI84)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI84)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AJ$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AJ84)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ84)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AK$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P84,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AK84)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P84,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK84)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M84-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M84-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D84<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M84=$A$15),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M84-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M84-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B85)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C85)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D85)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E85)-ROW(E$15),0)","v":"1.5.20."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F85)-ROW(F$15),0)","v":"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO"},{"$f":"IF($D85<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G85)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D85<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H85)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q85:$AA85,15-13*ORÇAMENTO!$AF$7))))","v":2},null,{"$f":"IF(B85<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H85>0,ORÇAMENTO!AC85=\"QUANT.\"),OR(K85=\"\",M85=0,N85=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC85=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H85>0,I85=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D85<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A85,\n                IF(ISERROR(MATCH($A85,$A$15:OFFSET($A85,-1,0),0)),MAX($M$15:OFFSET(M85,-1,0))+1,\n                      INDEX($M$15:OFFSET(M85,-1,0),MATCH($A85,$A$15:OFFSET($A85,-1,0),0)))))","v":5},{"$f":"IF($D85<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A85=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A85-$A$15,0)),\n                OFFSET($F$15,$A85,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D85=\"Serviço\",AB$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AB85)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB85)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AC$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AC85)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC85)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AD$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AD85)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD85)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AE$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AE85)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE85)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AF$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AF85)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF85)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AG$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AG85)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG85)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AH$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AH85)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH85)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AI$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AI85)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI85)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AJ$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AJ85)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ85)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AK$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P85,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AK85)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P85,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK85)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M85-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M85-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D85<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M85=$A$15),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M85-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M85-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B86)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C86)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D86)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E86)-ROW(E$15),0)","v":"1.5.21."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F86)-ROW(F$15),0)","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"IF($D86<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G86)-ROW(G$15),0))","v":"un"},{"$f":"IF($D86<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H86)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q86:$AA86,15-13*ORÇAMENTO!$AF$7))))","v":1},null,{"$f":"IF(B86<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H86>0,ORÇAMENTO!AC86=\"QUANT.\"),OR(K86=\"\",M86=0,N86=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC86=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H86>0,I86=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D86<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A86,\n                IF(ISERROR(MATCH($A86,$A$15:OFFSET($A86,-1,0),0)),MAX($M$15:OFFSET(M86,-1,0))+1,\n                      INDEX($M$15:OFFSET(M86,-1,0),MATCH($A86,$A$15:OFFSET($A86,-1,0),0)))))","v":5},{"$f":"IF($D86<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A86=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A86-$A$15,0)),\n                OFFSET($F$15,$A86,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D86=\"Serviço\",AB$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AB86)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB86)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AC$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AC86)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC86)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AD$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AD86)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD86)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AE$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AE86)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE86)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AF$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AF86)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF86)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AG$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AG86)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG86)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AH$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AH86)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH86)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AI$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AI86)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI86)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AJ$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AJ86)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ86)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AK$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P86,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AK86)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P86,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK86)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M86-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M86-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D86<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M86=$A$15),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M86-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M86-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B87)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C87)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D87)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E87)-ROW(E$15),0)","v":"1.5.22."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F87)-ROW(F$15),0)","v":"CORTE PARA DRENO DE AR-CONDICONADO"},{"$f":"IF($D87<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G87)-ROW(G$15),0))","v":"M"},{"$f":"IF($D87<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H87)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q87:$AA87,15-13*ORÇAMENTO!$AF$7))))","v":110},null,{"$f":"IF(B87<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H87>0,ORÇAMENTO!AC87=\"QUANT.\"),OR(K87=\"\",M87=0,N87=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC87=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H87>0,I87=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D87<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A87,\n                IF(ISERROR(MATCH($A87,$A$15:OFFSET($A87,-1,0),0)),MAX($M$15:OFFSET(M87,-1,0))+1,\n                      INDEX($M$15:OFFSET(M87,-1,0),MATCH($A87,$A$15:OFFSET($A87,-1,0),0)))))","v":5},{"$f":"IF($D87<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A87=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A87-$A$15,0)),\n                OFFSET($F$15,$A87,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D87=\"Serviço\",AB$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AB87)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB87)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AC$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AC87)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC87)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AD$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AD87)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD87)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AE$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AE87)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE87)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AF$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AF87)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF87)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AG$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AG87)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG87)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AH$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AH87)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH87)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AI$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AI87)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI87)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AJ$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AJ87)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ87)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AK$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P87,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AK87)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P87,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK87)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M87-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M87-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D87<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M87=$A$15),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M87-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M87-$A$15,BG$13)))","v":1000000000000}]
["50",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B88)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C88)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D88)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E88)-ROW(E$15),0)","v":"1.5.23."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F88)-ROW(F$15),0)","v":"RETIRADA, HIGIENIZAÇÃO E INSTALAÇÃO DE AR-CONDICIONADO"},{"$f":"IF($D88<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G88)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D88<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H88)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q88:$AA88,15-13*ORÇAMENTO!$AF$7))))","v":1},null,{"$f":"IF(B88<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H88>0,ORÇAMENTO!AC88=\"QUANT.\"),OR(K88=\"\",M88=0,N88=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC88=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H88>0,I88=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D88<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A88,\n                IF(ISERROR(MATCH($A88,$A$15:OFFSET($A88,-1,0),0)),MAX($M$15:OFFSET(M88,-1,0))+1,\n                      INDEX($M$15:OFFSET(M88,-1,0),MATCH($A88,$A$15:OFFSET($A88,-1,0),0)))))","v":5},{"$f":"IF($D88<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A88=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A88-$A$15,0)),\n                OFFSET($F$15,$A88,0)))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D88=\"Serviço\",AB$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AB88)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB88)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AC$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AC88)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC88)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AD$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AD88)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD88)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AE$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AE88)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE88)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AF$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AF88)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF88)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AG$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AG88)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG88)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AH$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AH88)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH88)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AI$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AI88)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI88)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AJ$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AJ88)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ88)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AK$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P88,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AK88)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P88,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK88)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M88-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M88-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D88<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M88=$A$15),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M88-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M88-$A$15,BG$13)))","v":1000000000000}]
["74.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B89)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C89)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D89)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E89)-ROW(E$15),0)","v":"1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F89)-ROW(F$15),0)","v":"ARQUIVO INFERIOR"},{"$f":"IF($D89<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G89)-ROW(G$15),0))","v":""},{"$f":"IF($D89<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H89)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q89:$AA89,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B89<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H89>0,ORÇAMENTO!AC89=\"QUANT.\"),OR(K89=\"\",M89=0,N89=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC89=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H89>0,I89=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D89<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A89,\n                IF(ISERROR(MATCH($A89,$A$15:OFFSET($A89,-1,0),0)),MAX($M$15:OFFSET(M89,-1,0))+1,\n                      INDEX($M$15:OFFSET(M89,-1,0),MATCH($A89,$A$15:OFFSET($A89,-1,0),0)))))","v":""},{"$f":"IF($D89<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A89=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A89-$A$15,0)),\n                OFFSET($F$15,$A89,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D89=\"Serviço\",AB$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AB89)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB89)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AC$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AC89)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC89)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AD$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AD89)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD89)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AE$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AE89)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE89)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AF$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AF89)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF89)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AG$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AG89)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG89)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AH$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AH89)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH89)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AI$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AI89)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI89)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AJ$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AJ89)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ89)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AK$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P89,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AK89)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P89,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK89)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M89-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M89-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D89<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M89=$A$15),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M89-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M89-$A$15,BG$13)))","v":0}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B90)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C90)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D90)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E90)-ROW(E$15),0)","v":"1.6.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F90)-ROW(F$15),0)","v":"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023"},{"$f":"IF($D90<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G90)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D90<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H90)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q90:$AA90,15-13*ORÇAMENTO!$AF$7))))","v":465},null,{"$f":"IF(B90<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H90>0,ORÇAMENTO!AC90=\"QUANT.\"),OR(K90=\"\",M90=0,N90=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC90=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H90>0,I90=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D90<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A90,\n                IF(ISERROR(MATCH($A90,$A$15:OFFSET($A90,-1,0),0)),MAX($M$15:OFFSET(M90,-1,0))+1,\n                      INDEX($M$15:OFFSET(M90,-1,0),MATCH($A90,$A$15:OFFSET($A90,-1,0),0)))))","v":6},{"$f":"IF($D90<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A90=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A90-$A$15,0)),\n                OFFSET($F$15,$A90,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D90=\"Serviço\",AB$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AB90)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB90)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AC$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AC90)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC90)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AD$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AD90)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD90)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AE$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AE90)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE90)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AF$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AF90)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF90)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AG$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AG90)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG90)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AH$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AH90)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH90)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AI$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AI90)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI90)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AJ$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AJ90)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ90)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AK$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P90,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AK90)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P90,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK90)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M90-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M90-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D90<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M90=$A$15),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M90-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M90-$A$15,BG$13)))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K91<>\"\",MIN(VALUE(LEFT(K91,FIND(\".\",K91)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B91>AUTOEVENTO,$B91=\"S\",$B91=0),SUBSTITUTE(OFFSET($A91,-1,0),IF($D91=\"Serviço\",\".\",\"\"),\"\"),ROW(A91)-ROW($A$15)&\".\"))","v":"74"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B91)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C91)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D91)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E91)-ROW(E$15),0)","v":"1.6.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F91)-ROW(F$15),0)","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"IF($D91<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G91)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D91<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H91)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q91:$AA91,15-13*ORÇAMENTO!$AF$7))))","v":22},null,{"$f":"IF(B91<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H91>0,ORÇAMENTO!AC91=\"QUANT.\"),OR(K91=\"\",M91=0,N91=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC91=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H91>0,I91=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D91<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A91,\n                IF(ISERROR(MATCH($A91,$A$15:OFFSET($A91,-1,0),0)),MAX($M$15:OFFSET(M91,-1,0))+1,\n                      INDEX($M$15:OFFSET(M91,-1,0),MATCH($A91,$A$15:OFFSET($A91,-1,0),0)))))","v":6},{"$f":"IF($D91<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A91=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A91-$A$15,0)),\n                OFFSET($F$15,$A91,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D91=\"Serviço\",AB$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AB91)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB91)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AC$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AC91)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC91)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AD$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AD91)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD91)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AE$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AE91)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE91)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AF$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AF91)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF91)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AG$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AG91)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG91)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AH$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AH91)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH91)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AI$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AI91)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI91)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AJ$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AJ91)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ91)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AK$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P91,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AK91)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P91,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK91)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M91-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M91-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D91<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M91=$A$15),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M91-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M91-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B92)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C92)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D92)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E92)-ROW(E$15),0)","v":"1.6.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F92)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D92<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G92)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D92<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H92)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q92:$AA92,15-13*ORÇAMENTO!$AF$7))))","v":443},null,{"$f":"IF(B92<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H92>0,ORÇAMENTO!AC92=\"QUANT.\"),OR(K92=\"\",M92=0,N92=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC92=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H92>0,I92=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D92<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A92,\n                IF(ISERROR(MATCH($A92,$A$15:OFFSET($A92,-1,0),0)),MAX($M$15:OFFSET(M92,-1,0))+1,\n                      INDEX($M$15:OFFSET(M92,-1,0),MATCH($A92,$A$15:OFFSET($A92,-1,0),0)))))","v":6},{"$f":"IF($D92<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A92=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A92-$A$15,0)),\n                OFFSET($F$15,$A92,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D92=\"Serviço\",AB$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AB92)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB92)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AC$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AC92)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC92)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AD$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AD92)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD92)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AE$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AE92)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE92)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AF$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AF92)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF92)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AG$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AG92)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG92)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AH$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AH92)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH92)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AI$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AI92)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI92)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AJ$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AJ92)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ92)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AK$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P92,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AK92)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P92,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK92)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M92-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M92-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D92<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M92=$A$15),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M92-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M92-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B93)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C93)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D93)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E93)-ROW(E$15),0)","v":"1.6.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F93)-ROW(F$15),0)","v":"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023"},{"$f":"IF($D93<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G93)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D93<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H93)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q93:$AA93,15-13*ORÇAMENTO!$AF$7))))","v":72},null,{"$f":"IF(B93<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H93>0,ORÇAMENTO!AC93=\"QUANT.\"),OR(K93=\"\",M93=0,N93=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC93=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H93>0,I93=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D93<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A93,\n                IF(ISERROR(MATCH($A93,$A$15:OFFSET($A93,-1,0),0)),MAX($M$15:OFFSET(M93,-1,0))+1,\n                      INDEX($M$15:OFFSET(M93,-1,0),MATCH($A93,$A$15:OFFSET($A93,-1,0),0)))))","v":6},{"$f":"IF($D93<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A93=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A93-$A$15,0)),\n                OFFSET($F$15,$A93,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D93=\"Serviço\",AB$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AB93)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB93)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AC$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AC93)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC93)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AD$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AD93)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD93)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AE$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AE93)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE93)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AF$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AF93)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF93)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AG$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AG93)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG93)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AH$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AH93)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH93)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AI$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AI93)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI93)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AJ$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AJ93)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ93)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AK$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P93,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AK93)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P93,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK93)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M93-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M93-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D93<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M93=$A$15),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M93-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M93-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B94)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C94)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D94)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E94)-ROW(E$15),0)","v":"1.6.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F94)-ROW(F$15),0)","v":"REMOÇÃO MANUAL DE TELHA METÁLICA OU PVC, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL"},{"$f":"IF($D94<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G94)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D94<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H94)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q94:$AA94,15-13*ORÇAMENTO!$AF$7))))","v":21},null,{"$f":"IF(B94<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H94>0,ORÇAMENTO!AC94=\"QUANT.\"),OR(K94=\"\",M94=0,N94=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC94=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H94>0,I94=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D94<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A94,\n                IF(ISERROR(MATCH($A94,$A$15:OFFSET($A94,-1,0),0)),MAX($M$15:OFFSET(M94,-1,0))+1,\n                      INDEX($M$15:OFFSET(M94,-1,0),MATCH($A94,$A$15:OFFSET($A94,-1,0),0)))))","v":6},{"$f":"IF($D94<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A94=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A94-$A$15,0)),\n                OFFSET($F$15,$A94,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D94=\"Serviço\",AB$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AB94)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB94)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AC$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AC94)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC94)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AD$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AD94)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD94)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AE$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AE94)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE94)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AF$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AF94)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF94)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AG$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AG94)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG94)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AH$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AH94)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH94)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AI$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AI94)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI94)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AJ$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AJ94)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ94)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AK$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P94,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AK94)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P94,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK94)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M94-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M94-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D94<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M94=$A$15),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M94-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M94-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B95)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C95)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D95)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E95)-ROW(E$15),0)","v":"1.6.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F95)-ROW(F$15),0)","v":"COBERTURA EM TELHA METÁLICA GALVANIZADA TRAPEZOIDAL, TIPO SIMPLES, ESP. 0,50MM, ACABAMENTO NATURAL, INCLUSIVE ACESSÓRIOS PARA FIXAÇÃO, FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D95<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G95)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D95<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H95)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q95:$AA95,15-13*ORÇAMENTO!$AF$7))))","v":28.5},null,{"$f":"IF(B95<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H95>0,ORÇAMENTO!AC95=\"QUANT.\"),OR(K95=\"\",M95=0,N95=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC95=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H95>0,I95=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D95<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A95,\n                IF(ISERROR(MATCH($A95,$A$15:OFFSET($A95,-1,0),0)),MAX($M$15:OFFSET(M95,-1,0))+1,\n                      INDEX($M$15:OFFSET(M95,-1,0),MATCH($A95,$A$15:OFFSET($A95,-1,0),0)))))","v":6},{"$f":"IF($D95<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A95=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A95-$A$15,0)),\n                OFFSET($F$15,$A95,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D95=\"Serviço\",AB$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AB95)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB95)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AC$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AC95)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC95)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AD$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AD95)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD95)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AE$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AE95)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE95)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AF$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AF95)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF95)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AG$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AG95)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG95)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AH$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AH95)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH95)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AI$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AI95)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI95)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AJ$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AJ95)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ95)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AK$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P95,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AK95)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P95,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK95)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M95-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M95-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D95<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M95=$A$15),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M95-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M95-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B96)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C96)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D96)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E96)-ROW(E$15),0)","v":"1.6.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F96)-ROW(F$15),0)","v":"CALHA EM CHAPA GALVANIZADA, ESP. 0,8MM (GSG-22), COM DESENVOLVIMENTO DE 50CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL"},{"$f":"IF($D96<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G96)-ROW(G$15),0))","v":"m"},{"$f":"IF($D96<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H96)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q96:$AA96,15-13*ORÇAMENTO!$AF$7))))","v":16},null,{"$f":"IF(B96<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H96>0,ORÇAMENTO!AC96=\"QUANT.\"),OR(K96=\"\",M96=0,N96=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC96=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H96>0,I96=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D96<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A96,\n                IF(ISERROR(MATCH($A96,$A$15:OFFSET($A96,-1,0),0)),MAX($M$15:OFFSET(M96,-1,0))+1,\n                      INDEX($M$15:OFFSET(M96,-1,0),MATCH($A96,$A$15:OFFSET($A96,-1,0),0)))))","v":6},{"$f":"IF($D96<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A96=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A96-$A$15,0)),\n                OFFSET($F$15,$A96,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D96=\"Serviço\",AB$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AB96)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB96)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AC$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AC96)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC96)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AD$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AD96)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD96)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AE$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AE96)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE96)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AF$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AF96)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF96)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AG$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AG96)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG96)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AH$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AH96)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH96)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AI$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AI96)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI96)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AJ$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AJ96)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ96)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AK$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P96,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AK96)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P96,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK96)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M96-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M96-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D96<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M96=$A$15),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M96-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M96-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B97)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C97)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D97)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E97)-ROW(E$15),0)","v":"1.6.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F97)-ROW(F$15),0)","v":"RUFO E CONTRARRUFO EM CHAPA GALVANIZADA, ESP. 0,65MM (GSG-24), COM DESENVOLVIMENTO DE 15CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL"},{"$f":"IF($D97<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G97)-ROW(G$15),0))","v":"m"},{"$f":"IF($D97<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H97)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q97:$AA97,15-13*ORÇAMENTO!$AF$7))))","v":16},null,{"$f":"IF(B97<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H97>0,ORÇAMENTO!AC97=\"QUANT.\"),OR(K97=\"\",M97=0,N97=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC97=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H97>0,I97=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D97<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A97,\n                IF(ISERROR(MATCH($A97,$A$15:OFFSET($A97,-1,0),0)),MAX($M$15:OFFSET(M97,-1,0))+1,\n                      INDEX($M$15:OFFSET(M97,-1,0),MATCH($A97,$A$15:OFFSET($A97,-1,0),0)))))","v":6},{"$f":"IF($D97<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A97=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A97-$A$15,0)),\n                OFFSET($F$15,$A97,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D97=\"Serviço\",AB$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AB97)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB97)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AC$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AC97)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC97)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AD$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AD97)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD97)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AE$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AE97)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE97)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AF$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AF97)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF97)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AG$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AG97)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG97)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AH$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AH97)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH97)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AI$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AI97)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI97)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AJ$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AJ97)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ97)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AK$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P97,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AK97)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P97,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK97)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M97-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M97-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D97<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M97=$A$15),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M97-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M97-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B98)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C98)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D98)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E98)-ROW(E$15),0)","v":"1.6.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F98)-ROW(F$15),0)","v":"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS"},{"$f":"IF($D98<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G98)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D98<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H98)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q98:$AA98,15-13*ORÇAMENTO!$AF$7))))","v":11},null,{"$f":"IF(B98<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H98>0,ORÇAMENTO!AC98=\"QUANT.\"),OR(K98=\"\",M98=0,N98=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC98=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H98>0,I98=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D98<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A98,\n                IF(ISERROR(MATCH($A98,$A$15:OFFSET($A98,-1,0),0)),MAX($M$15:OFFSET(M98,-1,0))+1,\n                      INDEX($M$15:OFFSET(M98,-1,0),MATCH($A98,$A$15:OFFSET($A98,-1,0),0)))))","v":6},{"$f":"IF($D98<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A98=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A98-$A$15,0)),\n                OFFSET($F$15,$A98,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D98=\"Serviço\",AB$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AB98)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB98)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AC$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AC98)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC98)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AD$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AD98)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD98)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AE$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AE98)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE98)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AF$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AF98)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF98)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AG$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AG98)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG98)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AH$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AH98)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH98)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AI$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AI98)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI98)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AJ$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AJ98)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ98)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AK$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P98,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AK98)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P98,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK98)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M98-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M98-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D98<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M98=$A$15),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M98-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M98-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B99)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C99)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D99)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E99)-ROW(E$15),0)","v":"1.6.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F99)-ROW(F$15),0)","v":"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA"},{"$f":"IF($D99<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G99)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D99<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H99)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q99:$AA99,15-13*ORÇAMENTO!$AF$7))))","v":22},null,{"$f":"IF(B99<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H99>0,ORÇAMENTO!AC99=\"QUANT.\"),OR(K99=\"\",M99=0,N99=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC99=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H99>0,I99=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D99<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A99,\n                IF(ISERROR(MATCH($A99,$A$15:OFFSET($A99,-1,0),0)),MAX($M$15:OFFSET(M99,-1,0))+1,\n                      INDEX($M$15:OFFSET(M99,-1,0),MATCH($A99,$A$15:OFFSET($A99,-1,0),0)))))","v":6},{"$f":"IF($D99<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A99=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A99-$A$15,0)),\n                OFFSET($F$15,$A99,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D99=\"Serviço\",AB$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AB99)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB99)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AC$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AC99)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC99)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AD$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AD99)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD99)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AE$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AE99)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE99)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AF$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AF99)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF99)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AG$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AG99)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG99)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AH$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AH99)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH99)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AI$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AI99)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI99)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AJ$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AJ99)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ99)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AK$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P99,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AK99)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P99,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK99)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M99-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M99-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D99<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M99=$A$15),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M99-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M99-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B100)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C100)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D100)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E100)-ROW(E$15),0)","v":"1.6.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F100)-ROW(F$15),0)","v":"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023"},{"$f":"IF($D100<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G100)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D100<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H100)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q100:$AA100,15-13*ORÇAMENTO!$AF$7))))","v":1.6},null,{"$f":"IF(B100<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H100>0,ORÇAMENTO!AC100=\"QUANT.\"),OR(K100=\"\",M100=0,N100=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC100=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H100>0,I100=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D100<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A100,\n                IF(ISERROR(MATCH($A100,$A$15:OFFSET($A100,-1,0),0)),MAX($M$15:OFFSET(M100,-1,0))+1,\n                      INDEX($M$15:OFFSET(M100,-1,0),MATCH($A100,$A$15:OFFSET($A100,-1,0),0)))))","v":6},{"$f":"IF($D100<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A100=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A100-$A$15,0)),\n                OFFSET($F$15,$A100,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D100=\"Serviço\",AB$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AB100)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB100)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AC$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AC100)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC100)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AD$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AD100)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD100)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AE$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AE100)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE100)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AF$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AF100)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF100)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AG$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AG100)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG100)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AH$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AH100)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH100)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AI$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AI100)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI100)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AJ$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AJ100)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ100)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AK$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P100,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AK100)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P100,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK100)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M100-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M100-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D100<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M100=$A$15),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M100-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M100-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B101)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C101)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D101)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E101)-ROW(E$15),0)","v":"1.6.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F101)-ROW(F$15),0)","v":"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO"},{"$f":"IF($D101<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G101)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D101<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H101)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q101:$AA101,15-13*ORÇAMENTO!$AF$7))))","v":1.6},null,{"$f":"IF(B101<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H101>0,ORÇAMENTO!AC101=\"QUANT.\"),OR(K101=\"\",M101=0,N101=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC101=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H101>0,I101=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D101<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A101,\n                IF(ISERROR(MATCH($A101,$A$15:OFFSET($A101,-1,0),0)),MAX($M$15:OFFSET(M101,-1,0))+1,\n                      INDEX($M$15:OFFSET(M101,-1,0),MATCH($A101,$A$15:OFFSET($A101,-1,0),0)))))","v":6},{"$f":"IF($D101<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A101=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A101-$A$15,0)),\n                OFFSET($F$15,$A101,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D101=\"Serviço\",AB$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AB101)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB101)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AC$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AC101)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC101)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AD$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AD101)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD101)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AE$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AE101)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE101)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AF$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AF101)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF101)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AG$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AG101)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG101)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AH$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AH101)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH101)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AI$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AI101)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI101)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AJ$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AJ101)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ101)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AK$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P101,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AK101)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P101,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK101)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M101-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M101-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D101<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M101=$A$15),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M101-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M101-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B102)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C102)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D102)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E102)-ROW(E$15),0)","v":"1.6.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F102)-ROW(F$15),0)","v":"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA"},{"$f":"IF($D102<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G102)-ROW(G$15),0))","v":"un"},{"$f":"IF($D102<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H102)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q102:$AA102,15-13*ORÇAMENTO!$AF$7))))","v":1},null,{"$f":"IF(B102<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H102>0,ORÇAMENTO!AC102=\"QUANT.\"),OR(K102=\"\",M102=0,N102=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC102=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H102>0,I102=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D102<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A102,\n                IF(ISERROR(MATCH($A102,$A$15:OFFSET($A102,-1,0),0)),MAX($M$15:OFFSET(M102,-1,0))+1,\n                      INDEX($M$15:OFFSET(M102,-1,0),MATCH($A102,$A$15:OFFSET($A102,-1,0),0)))))","v":6},{"$f":"IF($D102<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A102=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A102-$A$15,0)),\n                OFFSET($F$15,$A102,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D102=\"Serviço\",AB$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AB102)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB102)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AC$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AC102)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC102)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AD$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AD102)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD102)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AE$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AE102)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE102)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AF$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AF102)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF102)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AG$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AG102)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG102)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AH$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AH102)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH102)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AI$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AI102)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI102)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AJ$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AJ102)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ102)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AK$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P102,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AK102)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P102,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK102)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M102-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M102-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D102<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M102=$A$15),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M102-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M102-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B103)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C103)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D103)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E103)-ROW(E$15),0)","v":"1.6.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F103)-ROW(F$15),0)","v":"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2"},{"$f":"IF($D103<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G103)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D103<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H103)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q103:$AA103,15-13*ORÇAMENTO!$AF$7))))","v":30},null,{"$f":"IF(B103<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H103>0,ORÇAMENTO!AC103=\"QUANT.\"),OR(K103=\"\",M103=0,N103=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC103=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H103>0,I103=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D103<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A103,\n                IF(ISERROR(MATCH($A103,$A$15:OFFSET($A103,-1,0),0)),MAX($M$15:OFFSET(M103,-1,0))+1,\n                      INDEX($M$15:OFFSET(M103,-1,0),MATCH($A103,$A$15:OFFSET($A103,-1,0),0)))))","v":6},{"$f":"IF($D103<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A103=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A103-$A$15,0)),\n                OFFSET($F$15,$A103,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D103=\"Serviço\",AB$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AB103)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB103)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AC$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AC103)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC103)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AD$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AD103)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD103)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AE$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AE103)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE103)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AF$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AF103)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF103)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AG$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AG103)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG103)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AH$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AH103)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH103)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AI$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AI103)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI103)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AJ$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AJ103)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ103)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AK$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P103,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AK103)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P103,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK103)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M103-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M103-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D103<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M103=$A$15),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M103-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M103-$A$15,BG$13)))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K104<>\"\",MIN(VALUE(LEFT(K104,FIND(\".\",K104)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B104>AUTOEVENTO,$B104=\"S\",$B104=0),SUBSTITUTE(OFFSET($A104,-1,0),IF($D104=\"Serviço\",\".\",\"\"),\"\"),ROW(A104)-ROW($A$15)&\".\"))","v":"74"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B104)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C104)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D104)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E104)-ROW(E$15),0)","v":"1.6.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F104)-ROW(F$15),0)","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"IF($D104<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G104)-ROW(G$15),0))","v":"H"},{"$f":"IF($D104<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H104)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q104:$AA104,15-13*ORÇAMENTO!$AF$7))))","v":32},null,{"$f":"IF(B104<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H104>0,ORÇAMENTO!AC104=\"QUANT.\"),OR(K104=\"\",M104=0,N104=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC104=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H104>0,I104=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D104<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A104,\n                IF(ISERROR(MATCH($A104,$A$15:OFFSET($A104,-1,0),0)),MAX($M$15:OFFSET(M104,-1,0))+1,\n                      INDEX($M$15:OFFSET(M104,-1,0),MATCH($A104,$A$15:OFFSET($A104,-1,0),0)))))","v":6},{"$f":"IF($D104<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A104=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A104-$A$15,0)),\n                OFFSET($F$15,$A104,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D104=\"Serviço\",AB$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AB104)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB104)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AC$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AC104)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC104)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AD$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AD104)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD104)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AE$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AE104)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE104)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AF$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AF104)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF104)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AG$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AG104)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG104)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AH$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AH104)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH104)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AI$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AI104)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI104)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AJ$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AJ104)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ104)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AK$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P104,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AK104)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P104,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK104)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M104-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M104-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D104<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M104=$A$15),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M104-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M104-$A$15,BG$13)))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K105<>\"\",MIN(VALUE(LEFT(K105,FIND(\".\",K105)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B105>AUTOEVENTO,$B105=\"S\",$B105=0),SUBSTITUTE(OFFSET($A105,-1,0),IF($D105=\"Serviço\",\".\",\"\"),\"\"),ROW(A105)-ROW($A$15)&\".\"))","v":"74"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B105)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C105)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D105)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E105)-ROW(E$15),0)","v":"1.6.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F105)-ROW(F$15),0)","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"IF($D105<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G105)-ROW(G$15),0))","v":"H"},{"$f":"IF($D105<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H105)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q105:$AA105,15-13*ORÇAMENTO!$AF$7))))","v":32},null,{"$f":"IF(B105<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H105>0,ORÇAMENTO!AC105=\"QUANT.\"),OR(K105=\"\",M105=0,N105=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC105=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H105>0,I105=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D105<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A105,\n                IF(ISERROR(MATCH($A105,$A$15:OFFSET($A105,-1,0),0)),MAX($M$15:OFFSET(M105,-1,0))+1,\n                      INDEX($M$15:OFFSET(M105,-1,0),MATCH($A105,$A$15:OFFSET($A105,-1,0),0)))))","v":6},{"$f":"IF($D105<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A105=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A105-$A$15,0)),\n                OFFSET($F$15,$A105,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D105=\"Serviço\",AB$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AB105)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB105)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AC$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AC105)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC105)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AD$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AD105)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD105)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AE$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AE105)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE105)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AF$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AF105)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF105)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AG$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AG105)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG105)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AH$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AH105)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH105)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AI$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AI105)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI105)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AJ$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AJ105)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ105)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AK$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P105,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AK105)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P105,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK105)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M105-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M105-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D105<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M105=$A$15),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M105-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M105-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B106)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C106)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D106)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E106)-ROW(E$15),0)","v":"1.6.17."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F106)-ROW(F$15),0)","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"IF($D106<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G106)-ROW(G$15),0))","v":"KG"},{"$f":"IF($D106<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H106)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q106:$AA106,15-13*ORÇAMENTO!$AF$7))))","v":300},null,{"$f":"IF(B106<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H106>0,ORÇAMENTO!AC106=\"QUANT.\"),OR(K106=\"\",M106=0,N106=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC106=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H106>0,I106=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D106<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A106,\n                IF(ISERROR(MATCH($A106,$A$15:OFFSET($A106,-1,0),0)),MAX($M$15:OFFSET(M106,-1,0))+1,\n                      INDEX($M$15:OFFSET(M106,-1,0),MATCH($A106,$A$15:OFFSET($A106,-1,0),0)))))","v":6},{"$f":"IF($D106<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A106=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A106-$A$15,0)),\n                OFFSET($F$15,$A106,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D106=\"Serviço\",AB$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AB106)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB106)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AC$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AC106)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC106)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AD$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AD106)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD106)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AE$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AE106)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE106)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AF$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AF106)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF106)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AG$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AG106)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG106)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AH$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AH106)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH106)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AI$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AI106)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI106)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AJ$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AJ106)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ106)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AK$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P106,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AK106)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P106,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK106)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M106-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M106-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D106<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M106=$A$15),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M106-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M106-$A$15,BG$13)))","v":1000000000000}]
["74",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B107)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C107)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D107)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E107)-ROW(E$15),0)","v":"1.6.18."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F107)-ROW(F$15),0)","v":"CORTE PARA DRENO DE AR-CONDICONADO"},{"$f":"IF($D107<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G107)-ROW(G$15),0))","v":"M"},{"$f":"IF($D107<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H107)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q107:$AA107,15-13*ORÇAMENTO!$AF$7))))","v":70},null,{"$f":"IF(B107<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H107>0,ORÇAMENTO!AC107=\"QUANT.\"),OR(K107=\"\",M107=0,N107=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC107=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H107>0,I107=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D107<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A107,\n                IF(ISERROR(MATCH($A107,$A$15:OFFSET($A107,-1,0),0)),MAX($M$15:OFFSET(M107,-1,0))+1,\n                      INDEX($M$15:OFFSET(M107,-1,0),MATCH($A107,$A$15:OFFSET($A107,-1,0),0)))))","v":6},{"$f":"IF($D107<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A107=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A107-$A$15,0)),\n                OFFSET($F$15,$A107,0)))","v":"ARQUIVO INFERIOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D107=\"Serviço\",AB$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AB107)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB107)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AC$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AC107)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC107)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AD$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AD107)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD107)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AE$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AE107)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE107)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AF$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AF107)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF107)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AG$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AG107)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG107)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AH$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AH107)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH107)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AI$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AI107)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI107)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AJ$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AJ107)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ107)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AK$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P107,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AK107)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P107,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK107)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M107-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M107-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D107<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M107=$A$15),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M107-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M107-$A$15,BG$13)))","v":1000000000000}]
["93.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B108)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C108)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D108)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E108)-ROW(E$15),0)","v":"1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F108)-ROW(F$15),0)","v":"LIMPEZA FINAL DA OBRA"},{"$f":"IF($D108<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G108)-ROW(G$15),0))","v":""},{"$f":"IF($D108<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H108)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q108:$AA108,15-13*ORÇAMENTO!$AF$7))))","v":0},null,{"$f":"IF(B108<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H108>0,ORÇAMENTO!AC108=\"QUANT.\"),OR(K108=\"\",M108=0,N108=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC108=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H108>0,I108=\"\"),\"◄\",\"\"))))","v":""},null,".",{"$f":"IF($D108<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A108,\n                IF(ISERROR(MATCH($A108,$A$15:OFFSET($A108,-1,0),0)),MAX($M$15:OFFSET(M108,-1,0))+1,\n                      INDEX($M$15:OFFSET(M108,-1,0),MATCH($A108,$A$15:OFFSET($A108,-1,0),0)))))","v":""},{"$f":"IF($D108<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A108=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A108-$A$15,0)),\n                OFFSET($F$15,$A108,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D108=\"Serviço\",AB$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AB108)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB108)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AC$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AC108)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC108)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AD$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AD108)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD108)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AE$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AE108)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE108)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AF$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AF108)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF108)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AG$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AG108)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG108)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AH$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AH108)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH108)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AI$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AI108)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI108)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AJ$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AJ108)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ108)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AK$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P108,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AK108)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P108,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK108)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AM$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AN$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AO$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AP$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AQ$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AR$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AS$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AT$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AU$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M108-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M108-$A$15,AV$13)))","v":0},null,{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,AX$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,AY$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,AZ$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BA$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BB$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BC$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BD$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BE$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BF$13)))","v":0},{"$f":"IF(OR($D108<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M108=$A$15),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M108-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M108-$A$15,BG$13)))","v":0}]
["93",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B109)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C109)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D109)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E109)-ROW(E$15),0)","v":"1.7.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F109)-ROW(F$15),0)","v":"LIMPEZA FINAL PARA ENTREGA DA OBRA"},{"$f":"IF($D109<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G109)-ROW(G$15),0))","v":"m2"},{"$f":"IF($D109<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H109)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$1:$AA$1=1)*ROUND($Q109:$AA109,15-13*ORÇAMENTO!$AF$7))))","v":1114},null,{"$f":"IF(B109<>\"S\",\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H109>0,ORÇAMENTO!AC109=\"QUANT.\"),OR(K109=\"\",M109=0,N109=\"\")),\"►\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC109=\"QUANT.\"),\"►►\",IF(AND(COUNTIF($P$11:$AA$11,\"▼\")=0,H109>0,I109=\"\"),\"◄\",\"\"))))","v":"◄"},null,".",{"$f":"IF($D109<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A109,\n                IF(ISERROR(MATCH($A109,$A$15:OFFSET($A109,-1,0),0)),MAX($M$15:OFFSET(M109,-1,0))+1,\n                      INDEX($M$15:OFFSET(M109,-1,0),MATCH($A109,$A$15:OFFSET($A109,-1,0),0)))))","v":7},{"$f":"IF($D109<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A109=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A109-$A$15,0)),\n                OFFSET($F$15,$A109,0)))","v":"LIMPEZA FINAL DA OBRA"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D109=\"Serviço\",AB$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AB109)-ROW(AB$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AB109)-ROW(AB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AC$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AC109)-ROW(AC$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AC109)-ROW(AC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AD$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AD109)-ROW(AD$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AD109)-ROW(AD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AE$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AE109)-ROW(AE$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AE109)-ROW(AE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AF$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AF109)-ROW(AF$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AF109)-ROW(AF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AG$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AG109)-ROW(AG$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AG109)-ROW(AG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AH$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AH109)-ROW(AH$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AH109)-ROW(AH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AI$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AI109)-ROW(AI$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AI109)-ROW(AI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AJ$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AJ109)-ROW(AJ$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AJ109)-ROW(AJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AK$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P109,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AK109)-ROW(AK$15),0),\n              ROUND(ROUND(OFFSET($P109,0,AK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AK109)-ROW(AK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AM$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AN$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AO$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AP$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AQ$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AR$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AS$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AT$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AU$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M109-$A$15,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$15,$M109-$A$15,AV$13)))","v":1000000000000},null,{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,AX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,AX$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,AY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,AY$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,AZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,AZ$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BA$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BB$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BC$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BD$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BE$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BF$13)))","v":1000000000000},{"$f":"IF(OR($D109<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M109=$A$15),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M109-$A$15,BG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M109-$A$15,BG$13)))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B110)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C110)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,"."]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,"CREA/CAU: 227509/D",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 227509/D"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: MG20254000303",null,null,null,null,null,null,null,null,null,null,"ART/RRT: MG20254000303"]

{"sheet":"CRONOPLE","index":7,"n_rows":79,"n_cols":31,"rows_kept":79,"cut":false,"hidden":true,"merged":[[69,29,69,30],[71,11,71,12],[71,13,71,14],[71,15,71,16],[70,29,70,30],[70,11,70,12],[71,29,71,30],[71,17,71,18],[71,19,71,20],[71,21,71,22],[71,23,71,24],[71,25,71,26],[67,2,68,2],[67,7,67,8],[67,9,67,10],[68,7,68,8],[68,9,68,10],[67,11,67,12],[67,13,67,14],[68,15,68,16],[68,17,68,18],[67,15,67,16],[67,17,67,18],[68,11,68,12],[68,13,68,14],[66,29,66,30],[67,23,67,24],[67,25,67,26],[67,21,67,22],[68,27,68,28],[67,27,67,28],[67,29,67,30],[68,29,68,30],[68,25,68,26],[68,19,68,20],[68,21,68,22],[68,23,68,24],[66,23,66,24],[66,25,66,26],[67,19,67,20],[7,1,7,2],[66,27,66,28],[66,13,66,14],[66,15,66,16],[11,1,12,1],[11,2,12,2],[66,17,66,18],[66,7,66,8],[66,9,66,10],[66,11,66,12],[66,19,66,20],[66,21,66,22],[77,1,77,2],[70,21,70,22],[70,23,70,24],[70,25,70,26],[69,7,69,8],[69,9,69,10],[69,11,69,12],[69,13,69,14],[70,7,70,8],[70,9,70,10],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,19,70,20],[69,15,69,16],[69,17,69,18],[1,28,1,30],[3,1,3,3],[3,6,3,8],[3,9,3,11],[4,1,4,3],[4,6,4,8],[4,9,4,11],[4,12,4,30],[69,2,70,2],[71,7,71,8],[71,9,71,10],[69,23,69,24],[70,27,70,28],[69,25,69,26],[69,27,69,28],[69,19,69,20],[69,21,69,22],[71,27,71,28]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F1>0,\"F\",\"\"),IF(CRONOPLE!B1<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1>0,OFFSET(EVENTOS!$D$15,$B1-$B$15,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B1,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($C1=0,\"\",CONCATENATE($B1,\". \",$C1))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"CRONOGRAMA PREVISTO PLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
[]
[null,"PROPONENTE / TOMADOR",null,null,null,null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV",null,null,"APELIDO EMPREENDIMENTO"]
[null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,null,null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":0},null,null,{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"}]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",\n  IF(MAX($B$14:$B$65)<MAX(CÁLCULO!$M$15:$M$110),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",\n  IF(ROUND(OFFSET(CRONO!$AG$174,0,-1),2)<>CRONO!$R$165,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO"}]
[null,{"$f":"IF(AdmLocal=\"Automática\",\"\",\"1. Selecione o Título do Evento da Administração Local:\")","v":"1. Selecione o Título do Evento da Administração Local:"}]
[{"$f":"MID(Import.EventoAdmLocal,1,SEARCH(\".\",Import.EventoAdmLocal)-1)","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF($B$7=\"\",\"\",IF(AND($B$15=0,$B$8=\"\"),\"◄ Não foi indicado o Evento de Administração Local\",IF(ISERROR(MATCH(Import.EventoAdmLocal,$F$15:$F$65,0)),\"◄ Selecione um Título de Evento válido para a Administração Local\",\"\")))","v":"◄ Não foi indicado o Evento de Administração Local"}]
[]
[{"$f":"MATCH(VALUE(A8),CÁLCULO!$M$15:$M$110,0)-2","v":{"$error":"#VALUE!"}},{"$f":"CONCATENATE(IF(AdmLocal=\"Automática\",1,2),\". Digite nas células em amarelo o número do período em que os eventos serão concluídos:\")","v":"2. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"}]
["FILTRO",null,null,null,{"$f":"IF(E$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":""},null,{"$f":"IF(G$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":""},{"$f":"IF(H$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":""},{"$f":"IF(I$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":""},{"$f":"IF(J$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":""},{"$f":"IF(K$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":""},{"$f":"IF(L$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":""},{"$f":"IF(M$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":""},{"$f":"IF(N$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":""},{"$f":"IF(O$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":""},{"$f":"IF(P$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":""},{"$f":"IF(Q$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":""},{"$f":"IF(R$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":""},{"$f":"IF(S$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":""},{"$f":"IF(T$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":""},{"$f":"IF(U$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":""},{"$f":"IF(V$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":""},{"$f":"IF(W$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":""},{"$f":"IF(X$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":""},{"$f":"IF(Y$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
["FILTRO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CRONOPLE.Erro=\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos\",\"\")","v":""}]
["F"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F15>0,\"F\",\"\"),IF(CRONOPLE!B15<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},{"$f":"EVENTOS!$C$15","v":0},{"$f":"EVENTOS!$D$15","v":""},null,null,{"$f":"IF($C15=\"\",\"\",CONCATENATE($B15,\". \",$C15))","v":""},{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F16>0,\"F\",\"\"),IF(CRONOPLE!B16<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":1},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16>0,OFFSET(EVENTOS!$D$15,$B16-$B$15,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B16,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"PLACA DE OBRA"},null,null,{"$f":"IF($C16=0,\"\",CONCATENATE($B16,\". \",$C16))","v":"1. PLACA DE OBRA"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F17>0,\"F\",\"\"),IF(CRONOPLE!B17<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},2,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17>0,OFFSET(EVENTOS!$D$15,$B17-$B$15,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B17,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ADIMINISTRAÇÃO LOCAL"},null,null,"2. ADIMINISTRAÇÃO LOCAL"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F18>0,\"F\",\"\"),IF(CRONOPLE!B18<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18>0,OFFSET(EVENTOS!$D$15,$B18-$B$15,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B18,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ACESSIBILIDADE E FACHADA"},null,null,"3. ACESSIBILIDADE E FACHADA"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F19>0,\"F\",\"\"),IF(CRONOPLE!B19<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19>0,OFFSET(EVENTOS!$D$15,$B19-$B$15,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B19,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"PRÉDIO DOS GABINETES"},null,null,"4. PRÉDIO DOS GABINETES"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F20>0,\"F\",\"\"),IF(CRONOPLE!B20<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20>0,OFFSET(EVENTOS!$D$15,$B20-$B$15,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B20,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,"5. ADMINISTRAÇÃO INFERIOR"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F21>0,\"F\",\"\"),IF(CRONOPLE!B21<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21>0,OFFSET(EVENTOS!$D$15,$B21-$B$15,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B21,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ARQUIVO INFERIOR"},null,null,"6. ARQUIVO INFERIOR"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F22>0,\"F\",\"\"),IF(CRONOPLE!B22<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22>0,OFFSET(EVENTOS!$D$15,$B22-$B$15,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B22,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"LIMPEZA FINAL DA OBRA"},null,null,"7. LIMPEZA FINAL DA OBRA"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F23>0,\"F\",\"\"),IF(CRONOPLE!B23<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23>0,OFFSET(EVENTOS!$D$15,$B23-$B$15,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B23,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F24>0,\"F\",\"\"),IF(CRONOPLE!B24<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24>0,OFFSET(EVENTOS!$D$15,$B24-$B$15,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B24,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F25>0,\"F\",\"\"),IF(CRONOPLE!B25<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25>0,OFFSET(EVENTOS!$D$15,$B25-$B$15,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B25,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F26>0,\"F\",\"\"),IF(CRONOPLE!B26<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26>0,OFFSET(EVENTOS!$D$15,$B26-$B$15,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B26,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F27>0,\"F\",\"\"),IF(CRONOPLE!B27<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27>0,OFFSET(EVENTOS!$D$15,$B27-$B$15,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B27,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F28>0,\"F\",\"\"),IF(CRONOPLE!B28<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},13,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B28>0,OFFSET(EVENTOS!$D$15,$B28-$B$15,0),0),IF(B28<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B28,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F29>0,\"F\",\"\"),IF(CRONOPLE!B29<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},14,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B29>0,OFFSET(EVENTOS!$D$15,$B29-$B$15,0),0),IF(B29<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B29,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F30>0,\"F\",\"\"),IF(CRONOPLE!B30<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},15,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B30>0,OFFSET(EVENTOS!$D$15,$B30-$B$15,0),0),IF(B30<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B30,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F31>0,\"F\",\"\"),IF(CRONOPLE!B31<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},16,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B31>0,OFFSET(EVENTOS!$D$15,$B31-$B$15,0),0),IF(B31<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B31,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F32>0,\"F\",\"\"),IF(CRONOPLE!B32<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},17,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B32>0,OFFSET(EVENTOS!$D$15,$B32-$B$15,0),0),IF(B32<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B32,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F33>0,\"F\",\"\"),IF(CRONOPLE!B33<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},18,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B33>0,OFFSET(EVENTOS!$D$15,$B33-$B$15,0),0),IF(B33<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B33,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F34>0,\"F\",\"\"),IF(CRONOPLE!B34<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},19,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B34>0,OFFSET(EVENTOS!$D$15,$B34-$B$15,0),0),IF(B34<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B34,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F35>0,\"F\",\"\"),IF(CRONOPLE!B35<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},20,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B35>0,OFFSET(EVENTOS!$D$15,$B35-$B$15,0),0),IF(B35<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B35,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F36>0,\"F\",\"\"),IF(CRONOPLE!B36<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},21,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B36>0,OFFSET(EVENTOS!$D$15,$B36-$B$15,0),0),IF(B36<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B36,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F37>0,\"F\",\"\"),IF(CRONOPLE!B37<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},22,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B37>0,OFFSET(EVENTOS!$D$15,$B37-$B$15,0),0),IF(B37<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B37,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F38>0,\"F\",\"\"),IF(CRONOPLE!B38<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},23,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B38>0,OFFSET(EVENTOS!$D$15,$B38-$B$15,0),0),IF(B38<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B38,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F39>0,\"F\",\"\"),IF(CRONOPLE!B39<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},24,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B39>0,OFFSET(EVENTOS!$D$15,$B39-$B$15,0),0),IF(B39<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B39,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F40>0,\"F\",\"\"),IF(CRONOPLE!B40<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},25,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B40>0,OFFSET(EVENTOS!$D$15,$B40-$B$15,0),0),IF(B40<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B40,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F41>0,\"F\",\"\"),IF(CRONOPLE!B41<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},26,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B41>0,OFFSET(EVENTOS!$D$15,$B41-$B$15,0),0),IF(B41<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B41,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F42>0,\"F\",\"\"),IF(CRONOPLE!B42<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},27,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B42>0,OFFSET(EVENTOS!$D$15,$B42-$B$15,0),0),IF(B42<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B42,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F43>0,\"F\",\"\"),IF(CRONOPLE!B43<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},28,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B43>0,OFFSET(EVENTOS!$D$15,$B43-$B$15,0),0),IF(B43<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B43,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F44>0,\"F\",\"\"),IF(CRONOPLE!B44<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},29,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B44>0,OFFSET(EVENTOS!$D$15,$B44-$B$15,0),0),IF(B44<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B44,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F45>0,\"F\",\"\"),IF(CRONOPLE!B45<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},30,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B45>0,OFFSET(EVENTOS!$D$15,$B45-$B$15,0),0),IF(B45<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B45,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F46>0,\"F\",\"\"),IF(CRONOPLE!B46<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},31,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B46>0,OFFSET(EVENTOS!$D$15,$B46-$B$15,0),0),IF(B46<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B46,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F47>0,\"F\",\"\"),IF(CRONOPLE!B47<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},32,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B47>0,OFFSET(EVENTOS!$D$15,$B47-$B$15,0),0),IF(B47<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B47,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F48>0,\"F\",\"\"),IF(CRONOPLE!B48<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},33,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B48>0,OFFSET(EVENTOS!$D$15,$B48-$B$15,0),0),IF(B48<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B48,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F49>0,\"F\",\"\"),IF(CRONOPLE!B49<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},34,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B49>0,OFFSET(EVENTOS!$D$15,$B49-$B$15,0),0),IF(B49<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B49,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F50>0,\"F\",\"\"),IF(CRONOPLE!B50<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},35,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B50>0,OFFSET(EVENTOS!$D$15,$B50-$B$15,0),0),IF(B50<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B50,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F51>0,\"F\",\"\"),IF(CRONOPLE!B51<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},36,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B51>0,OFFSET(EVENTOS!$D$15,$B51-$B$15,0),0),IF(B51<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B51,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F52>0,\"F\",\"\"),IF(CRONOPLE!B52<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},37,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B52>0,OFFSET(EVENTOS!$D$15,$B52-$B$15,0),0),IF(B52<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B52,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F53>0,\"F\",\"\"),IF(CRONOPLE!B53<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},38,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B53>0,OFFSET(EVENTOS!$D$15,$B53-$B$15,0),0),IF(B53<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B53,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F54>0,\"F\",\"\"),IF(CRONOPLE!B54<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},39,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B54>0,OFFSET(EVENTOS!$D$15,$B54-$B$15,0),0),IF(B54<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B54,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F55>0,\"F\",\"\"),IF(CRONOPLE!B55<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},40,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B55>0,OFFSET(EVENTOS!$D$15,$B55-$B$15,0),0),IF(B55<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B55,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F56>0,\"F\",\"\"),IF(CRONOPLE!B56<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},41,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B56>0,OFFSET(EVENTOS!$D$15,$B56-$B$15,0),0),IF(B56<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B56,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F57>0,\"F\",\"\"),IF(CRONOPLE!B57<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},42,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B57>0,OFFSET(EVENTOS!$D$15,$B57-$B$15,0),0),IF(B57<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B57,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F58>0,\"F\",\"\"),IF(CRONOPLE!B58<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},43,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B58>0,OFFSET(EVENTOS!$D$15,$B58-$B$15,0),0),IF(B58<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B58,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F59>0,\"F\",\"\"),IF(CRONOPLE!B59<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},44,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B59>0,OFFSET(EVENTOS!$D$15,$B59-$B$15,0),0),IF(B59<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B59,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F60>0,\"F\",\"\"),IF(CRONOPLE!B60<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},45,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B60>0,OFFSET(EVENTOS!$D$15,$B60-$B$15,0),0),IF(B60<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B60,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F61>0,\"F\",\"\"),IF(CRONOPLE!B61<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},46,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B61>0,OFFSET(EVENTOS!$D$15,$B61-$B$15,0),0),IF(B61<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B61,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F62>0,\"F\",\"\"),IF(CRONOPLE!B62<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},47,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B62>0,OFFSET(EVENTOS!$D$15,$B62-$B$15,0),0),IF(B62<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B62,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F63>0,\"F\",\"\"),IF(CRONOPLE!B63<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},48,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B63>0,OFFSET(EVENTOS!$D$15,$B63-$B$15,0),0),IF(B63<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B63,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F64>0,\"F\",\"\"),IF(CRONOPLE!B64<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},49,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B64>0,OFFSET(EVENTOS!$D$15,$B64-$B$15,0),0),IF(B64<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B64,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0},null,null,""]
[]
["F"]
["F",null,"Cronograma",null,null,null,null,{"$f":"(ROW($G67)-ROW($G$67))/8*12+1","v":1},null,{"$f":"H67+1","v":2},null,{"$f":"J67+1","v":3},null,{"$f":"L67+1","v":4},null,{"$f":"N67+1","v":5},null,{"$f":"P67+1","v":6},null,{"$f":"R67+1","v":7},null,{"$f":"T67+1","v":8},null,{"$f":"V67+1","v":9},null,{"$f":"X67+1","v":10},null,{"$f":"Z67+1","v":11},null,{"$f":"AB67+1","v":12}]
["F",null,"Parcela",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!H67)","v":0.16040061068608305},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!J67)","v":0.29166397208929773},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!L67)","v":0.32361181118466614},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!N67)","v":0.22432360603995299},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!P67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!R67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!T67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!V67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!X67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!Z67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!AB67)","v":0},null,{"$f":"OFFSET(CRONO!$T$165,0,CRONOPLE!AD67)","v":0}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!H67)","v":50027.64},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!J67)","v":90967.61},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!L67)","v":100931.88},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!N67)","v":69964.700000000012},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!P67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!R67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!T67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!V67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!X67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!Z67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!AB67)","v":0},null,{"$f":"OFFSET(CRONO!$T$169,0,CRONOPLE!AD67)","v":0}]
["F",null,"Acumulado",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!H67)","v":0.16039999999999999},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!J67)","v":0.4521},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!L67)","v":0.77569999999999995},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!N67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!P67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!R67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!T67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!V67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!X67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!Z67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!AB67)","v":1},null,{"$f":"OFFSET(CRONO!$T$170,0,CRONOPLE!AD67)","v":1}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!H67)","v":50027.641000000003},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!J67)","v":140995.25200000001},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!L67)","v":241927.13100000002},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!N67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!P67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!R67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!T67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!V67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!X67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!Z67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!AB67)","v":311891.83},null,{"$f":"OFFSET(CRONO!$T$174,0,CRONOPLE!AD67)","v":311891.83}]
["F",null,"Administração Local",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!H67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!J67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!L67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!N67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!P67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!R67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!T67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!V67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!X67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!Z67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!AB67)","v":""},null,{"$f":"OFFSET(CRONO!$T$175,0,CRONOPLE!AD67)","v":""}]
["F",null,null,null,null,null,{"$f":"IF(COUNTIF(H73:AF73,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(H72=\"\",\"\",IF(ROUND(H72,4)>ROUND(H70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(J72=\"\",\"\",IF(ROUND(J72,4)>ROUND(J70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(L72=\"\",\"\",IF(ROUND(L72,4)>ROUND(L70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(N72=\"\",\"\",IF(ROUND(N72,4)>ROUND(N70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(P72=\"\",\"\",IF(ROUND(P72,4)>ROUND(P70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(R72=\"\",\"\",IF(ROUND(R72,4)>ROUND(R70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(T72=\"\",\"\",IF(ROUND(T72,4)>ROUND(T70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(V72=\"\",\"\",IF(ROUND(V72,4)>ROUND(V70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(X72=\"\",\"\",IF(ROUND(X72,4)>ROUND(X70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(Z72=\"\",\"\",IF(ROUND(Z72,4)>ROUND(Z70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AB72=\"\",\"\",IF(ROUND(AB72,4)>ROUND(AB70,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AD72=\"\",\"\",IF(ROUND(AD72,4)>ROUND(AD70,4),\"%Adm>%Global\",\"\"))","v":""}]
["F"]
["F",{"$f":"Import.Município","v":"ALFENAS-MG"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"}]
["F",{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 227509/D"]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: MG20254000303"]

{"sheet":"CRONO","index":8,"n_rows":181,"n_cols":33,"rows_kept":181,"cut":false,"hidden":false,"merged":[[7,6,10,6],[7,8,7,9],[6,7,8,7],[3,30,3,31],[4,30,4,31],[7,25,7,30],[11,7,12,7],[11,8,12,8],[11,9,12,9],[179,8,179,10],[176,8,176,18],[174,7,174,9],[11,18,12,18],[11,19,12,19],[7,11,7,19],[7,20,7,24],[9,10,10,19],[164,8,165,10]]}
[{"$f":"IF($M1>1,_xlfn.CONCAT($I1,\" \",$J1),\"\")","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($R1<>2,0,IF($S1=0,1,IF(F2>0,OFFSET(QCI!$M$13,SUBSTITUTE(F2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F1,0))/$S1))","v":{"$error":"#REF!"}},{"$f":"IF($R1<>2,0,IF($S1=0,1,IF(F2>0,OFFSET(QCI!$N$13,SUBSTITUTE(F2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F1,0))/$S1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(E2,4),E3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(B1<=ORÇAMENTO.MáximoListaCrono,MATCH(B1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($F2<>-1,$S1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(S1=0,S1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R1<>2),$F2=0),\"Linha\",ROUND(1-SUM(U1:AG1),4)))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!O$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$D$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!R$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$G$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!C$15,$F1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(N$13<=$M1,IF(ISERROR(MATCH(N$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)),ROW($M$164)-ROW($M1)-1,MATCH(N$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(O$13<=$M1,IF(ISERROR(MATCH(O$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)),ROW($M$164)-ROW($M1)-1,MATCH(O$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(P$13<=$M1,IF(ISERROR(MATCH(P$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)),ROW($M$164)-ROW($M1)-1,MATCH(P$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(Q$13<=$M1,IF(ISERROR(MATCH(Q$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)),ROW($M$164)-ROW($M1)-1,MATCH(Q$13,OFFSET($M1,1,0,ROW($M$164)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(M1,0,1,,M1))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!X$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$O$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(U2,4),U3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(V2,4),V3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(W2,4),W3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(X2,4),X3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y2,4),Y3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z2,4),Z3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA2,4),AA3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB2,4),AB3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC2,4),AC3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD2,4),AD3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE2,4),AE3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF2,4),AF3/$S1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F1),IF(1+COUNTIF($M$13:OFFSET(M1,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G2,-1,0),\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(S1=0,S1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R1<>2),$F2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(H1<>0,ISNUMBER(H1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 E2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(E3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($R1<>2,AUTOEVENTO<>\"manual\",$F2>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),\n              0))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 U2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(U3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 V2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(V3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 W2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(W3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 X2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(X3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 Y2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(Y3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 Z2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(Z3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AA2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AA3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AB2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AB3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AC2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AC3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AD2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AD3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AE2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AE3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F3,\n                        0),\n                 AF2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AF3,1,0,$R1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CFF - CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CFF - CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CFF - CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº TGOV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":0},null,{"$f":"Import.TransfereGOV","v":0},{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[null,null,null,null,null,{"$f":"CRONO.LinhasNecessarias","v":8},null,2,null,null,{"$f":"IF(MAX($B$13:$B$164)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AG$174,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AG$174,0,-1),2)<>$R$165,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[null,null,null,null,null,{"$f":"CRONO.ParcelaFinal","v":4}]
["Lista Macrosserviços",null,null,null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(V12,0,-1)+1","v":2},{"$f":"OFFSET(W12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12]
[null,"Item CRONO","CP","OU",{"$f":"OFFSET(E13,0,-1)+41-DAY(OFFSET(E13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2025-06-01",{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2025-07-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2025-08-01"},{"$f":"OFFSET(X13,0,-1)+41-DAY(OFFSET(X13,0,-1)+40)","v":"2025-09-01"},"2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01"]
[{"$f":"IF($M14>1,_xlfn.CONCAT($I14,\" \",$J14),\"\")","v":""},{"$f":"OFFSET(B14,-3,0)+1","v":1},{"$f":"IF($R14<>2,0,IF($S14=0,1,IF(F15>0,OFFSET(QCI!$M$13,SUBSTITUTE(F15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F14,0))/$S14))","v":0},{"$f":"IF($R14<>2,0,IF($S14=0,1,IF(F15>0,OFFSET(QCI!$N$13,SUBSTITUTE(F15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F14,0))/$S14))","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(E15,4),E16/$S14)","v":0},{"$f":"IF(B14<=ORÇAMENTO.MáximoListaCrono,MATCH(B14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($F15<>-1,$S14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S14=0,S14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R14<>2),$F15=0),\"Linha\",ROUND(1-SUM(U14:AG14),4)))","v":"Linha"},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!O$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$D$13,$F15,0),\"\"))","v":"1."},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!R$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$G$13,$F15,0),\"\"))","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},null,null,{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!C$15,$F14,0),1)","v":1},{"$f":"IF($F15=-1,0,IF(N$13<=$M14,IF(ISERROR(MATCH(N$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)),ROW($M$164)-ROW($M14)-1,MATCH(N$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)-1),0))","v":23},{"$f":"IF($F15=-1,0,IF(O$13<=$M14,IF(ISERROR(MATCH(O$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)),ROW($M$164)-ROW($M14)-1,MATCH(O$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"IF($F15=-1,0,IF(P$13<=$M14,IF(ISERROR(MATCH(P$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)),ROW($M$164)-ROW($M14)-1,MATCH(P$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"IF($F15=-1,0,IF(Q$13<=$M14,IF(ISERROR(MATCH(Q$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)),ROW($M$164)-ROW($M14)-1,MATCH(Q$13,OFFSET($M14,1,0,ROW($M$164)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M14,0,1,,M14))","v":23},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!X$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$O$13,$F15,0),\"\"))","v":311891.83},"% Período:",{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(U15,4),U16/$S14)","v":0.16040061389232285},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(V15,4),V16/$S14)","v":0.29166397529553756},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(W15,4),W16/$S14)","v":0.32361180797842642},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(X15,4),X16/$S14)","v":0.22432360283371319},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y15,4),Y16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z15,4),Z16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA15,4),AA16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB15,4),AB16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC15,4),AC16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD15,4),AD16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE15,4),AE16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF15,4),AF16/$S14)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F14),IF(1+COUNTIF($M$13:OFFSET(M14,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M14,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G15,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S14=0,S14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R14<>2),$F15=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H14<>0,ISNUMBER(H14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 E15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(E16,1,0,$R14-2)))","v":0},{"$f":"IF(OR($R14<>2,AUTOEVENTO<>\"manual\",$F15>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M14&\"$\"","v":"1$"},null,{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 U15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(U16,1,0,$R14-2)))","v":50027.641000000003},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 V15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(V16,1,0,$R14-2)))","v":90967.611000000004},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 W15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(W16,1,0,$R14-2)))","v":100931.87900000002},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 X15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(X16,1,0,$R14-2)))","v":69964.698999999993},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 Y15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(Y16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 Z15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(Z16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AA15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AA16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AB15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AB16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AC15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AC16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AD15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AD16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AE15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AE16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F16,\n                        0),\n                 AF15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AF16,1,0,$R14-2)))","v":0}]
[{"$f":"IF($M17>1,_xlfn.CONCAT($I17,\" \",$J17),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B17,-3,0)+1","v":2},{"$f":"IF($R17<>2,0,IF($S17=0,1,IF(F18>0,OFFSET(QCI!$M$13,SUBSTITUTE(F18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F17,0))/$S17))","v":1},{"$f":"IF($R17<>2,0,IF($S17=0,1,IF(F18>0,OFFSET(QCI!$N$13,SUBSTITUTE(F18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F17,0))/$S17))","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(E18,4),E19/$S17)","v":0},{"$f":"IF(B17<=ORÇAMENTO.MáximoListaCrono,MATCH(B17,ORÇAMENTO.ListaCrono,0),NA())","v":2},{"$f":"IF(AND($F18<>-1,$S17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S17=0,S17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R17<>2),$F18=0),\"Linha\",ROUND(1-SUM(U17:AG17),4)))","v":0},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!O$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$D$13,$F18,0),\"\"))","v":"1.1."},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!R$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$G$13,$F18,0),\"\"))","v":"PLACA DE OBRA"},null,null,{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!C$15,$F17,0),1)","v":2},{"$f":"IF($F18=-1,0,IF(N$13<=$M17,IF(ISERROR(MATCH(N$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)),ROW($M$164)-ROW($M17)-1,MATCH(N$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)-1),0))","v":20},{"$f":"IF($F18=-1,0,IF(O$13<=$M17,IF(ISERROR(MATCH(O$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)),ROW($M$164)-ROW($M17)-1,MATCH(O$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)-1),0))","v":2},{"$f":"IF($F18=-1,0,IF(P$13<=$M17,IF(ISERROR(MATCH(P$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)),ROW($M$164)-ROW($M17)-1,MATCH(P$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)-1),0))","v":0},{"$f":"IF($F18=-1,0,IF(Q$13<=$M17,IF(ISERROR(MATCH(Q$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)),ROW($M$164)-ROW($M17)-1,MATCH(Q$13,OFFSET($M17,1,0,ROW($M$164)-ROW($M17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M17,0,1,,M17))","v":2},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!X$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$O$13,$F18,0),\"\"))","v":1500.39},"% Período:",{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(U18,4),U19/$S17)","v":1},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(V18,4),V19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(W18,4),W19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(X18,4),X19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y18,4),Y19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z18,4),Z19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA18,4),AA19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB18,4),AB19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC18,4),AC19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD18,4),AD19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE18,4),AE19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF18,4),AF19/$S17)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F17),IF(1+COUNTIF($M$13:OFFSET(M17,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M17,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G18,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S17=0,S17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R17<>2),$F18=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H17<>0,ISNUMBER(H17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 E18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(E19,1,0,$R17-2)))","v":0},{"$f":"IF(OR($R17<>2,AUTOEVENTO<>\"manual\",$F18>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M17&\"$\"","v":"2$"},null,{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 U18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(U19,1,0,$R17-2)))","v":1500.39},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 V18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(V19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 W18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(W19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 X18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(X19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 Y18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(Y19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 Z18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(Z19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AA18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AA19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AB18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AB19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AC18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AC19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AD18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AD19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AE18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AE19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F19,\n                        0),\n                 AF18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AF19,1,0,$R17-2)))","v":0}]
[{"$f":"IF($M20>1,_xlfn.CONCAT($I20,\" \",$J20),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B20,-3,0)+1","v":3},{"$f":"IF($R20<>2,0,IF($S20=0,1,IF(F21>0,OFFSET(QCI!$M$13,SUBSTITUTE(F21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F20,0))/$S20))","v":1.0000000000000002},{"$f":"IF($R20<>2,0,IF($S20=0,1,IF(F21>0,OFFSET(QCI!$N$13,SUBSTITUTE(F21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F20,0))/$S20))","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(E21,4),E22/$S20)","v":0},{"$f":"IF(B20<=ORÇAMENTO.MáximoListaCrono,MATCH(B20,ORÇAMENTO.ListaCrono,0),NA())","v":4},{"$f":"IF(AND($F21<>-1,$S20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S20=0,S20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R20<>2),$F21=0),\"Linha\",ROUND(1-SUM(U20:AG20),4)))","v":0},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!O$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$D$13,$F21,0),\"\"))","v":"1.2."},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!R$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$G$13,$F21,0),\"\"))","v":"ADIMINISTRAÇÃO LOCAL"},null,null,{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!C$15,$F20,0),1)","v":2},{"$f":"IF($F21=-1,0,IF(N$13<=$M20,IF(ISERROR(MATCH(N$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)),ROW($M$164)-ROW($M20)-1,MATCH(N$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)-1),0))","v":17},{"$f":"IF($F21=-1,0,IF(O$13<=$M20,IF(ISERROR(MATCH(O$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)),ROW($M$164)-ROW($M20)-1,MATCH(O$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)-1),0))","v":2},{"$f":"IF($F21=-1,0,IF(P$13<=$M20,IF(ISERROR(MATCH(P$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)),ROW($M$164)-ROW($M20)-1,MATCH(P$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)-1),0))","v":0},{"$f":"IF($F21=-1,0,IF(Q$13<=$M20,IF(ISERROR(MATCH(Q$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)),ROW($M$164)-ROW($M20)-1,MATCH(Q$13,OFFSET($M20,1,0,ROW($M$164)-ROW($M20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M20,0,1,,M20))","v":2},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!X$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$O$13,$F21,0),\"\"))","v":57254.7},"% Período:",{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(U21,4),U22/$S20)","v":0.25},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(V21,4),V22/$S20)","v":0.25},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(W21,4),W22/$S20)","v":0.25},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(X21,4),X22/$S20)","v":0.25},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y21,4),Y22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z21,4),Z22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA21,4),AA22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB21,4),AB22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC21,4),AC22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD21,4),AD22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE21,4),AE22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF21,4),AF22/$S20)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F20),IF(1+COUNTIF($M$13:OFFSET(M20,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M20,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G21,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S20=0,S20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R20<>2),$F21=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H20<>0,ISNUMBER(H20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
[null,null,null,null,{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 E21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(E22,1,0,$R20-2)))","v":0},{"$f":"IF(OR($R20<>2,AUTOEVENTO<>\"manual\",$F21>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M20&\"$\"","v":"2$"},null,{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 U21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(U22,1,0,$R20-2)))","v":14313.674999999999},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 V21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(V22,1,0,$R20-2)))","v":14313.674999999999},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 W21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(W22,1,0,$R20-2)))","v":14313.674999999999},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 X21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(X22,1,0,$R20-2)))","v":14313.674999999999},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 Y21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(Y22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 Z21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(Z22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AA21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AA22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AB21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AB22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AC21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AC22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AD21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AD22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AE21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AE22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F22,\n                        0),\n                 AF21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AF22,1,0,$R20-2)))","v":0}]
[{"$f":"IF($M23>1,_xlfn.CONCAT($I23,\" \",$J23),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B23,-3,0)+1","v":4},{"$f":"IF($R23<>2,0,IF($S23=0,1,IF(F24>0,OFFSET(QCI!$M$13,SUBSTITUTE(F24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F23,0))/$S23))","v":1.0000000000000002},{"$f":"IF($R23<>2,0,IF($S23=0,1,IF(F24>0,OFFSET(QCI!$N$13,SUBSTITUTE(F24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F23,0))/$S23))","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(E24,4),E25/$S23)","v":0},{"$f":"IF(B23<=ORÇAMENTO.MáximoListaCrono,MATCH(B23,ORÇAMENTO.ListaCrono,0),NA())","v":7},{"$f":"IF(AND($F24<>-1,$S23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S23=0,S23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R23<>2),$F24=0),\"Linha\",ROUND(1-SUM(U23:AG23),4)))","v":0},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!O$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$D$13,$F24,0),\"\"))","v":"1.3."},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!R$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$G$13,$F24,0),\"\"))","v":"ACESSIBILIDADE E FACHADA"},null,null,{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!C$15,$F23,0),1)","v":2},{"$f":"IF($F24=-1,0,IF(N$13<=$M23,IF(ISERROR(MATCH(N$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)),ROW($M$164)-ROW($M23)-1,MATCH(N$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)-1),0))","v":14},{"$f":"IF($F24=-1,0,IF(O$13<=$M23,IF(ISERROR(MATCH(O$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)),ROW($M$164)-ROW($M23)-1,MATCH(O$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)-1),0))","v":2},{"$f":"IF($F24=-1,0,IF(P$13<=$M23,IF(ISERROR(MATCH(P$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)),ROW($M$164)-ROW($M23)-1,MATCH(P$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)-1),0))","v":0},{"$f":"IF($F24=-1,0,IF(Q$13<=$M23,IF(ISERROR(MATCH(Q$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)),ROW($M$164)-ROW($M23)-1,MATCH(Q$13,OFFSET($M23,1,0,ROW($M$164)-ROW($M23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M23,0,1,,M23))","v":2},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!X$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$O$13,$F24,0),\"\"))","v":85533.94},"% Período:",{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(U24,4),U25/$S23)","v":0.4},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(V24,4),V25/$S23)","v":0.4},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(W24,4),W25/$S23)","v":0.2},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(X24,4),X25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y24,4),Y25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z24,4),Z25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA24,4),AA25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB24,4),AB25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC24,4),AC25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD24,4),AD25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE24,4),AE25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF24,4),AF25/$S23)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F23),IF(1+COUNTIF($M$13:OFFSET(M23,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M23,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G24,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S23=0,S23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R23<>2),$F24=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H23<>0,ISNUMBER(H23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,0.4,0.4,0.2]
[null,null,null,null,{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 E24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(E25,1,0,$R23-2)))","v":0},{"$f":"IF(OR($R23<>2,AUTOEVENTO<>\"manual\",$F24>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M23&\"$\"","v":"2$"},null,{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 U24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(U25,1,0,$R23-2)))","v":34213.576000000001},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 V24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(V25,1,0,$R23-2)))","v":34213.576000000001},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 W24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(W25,1,0,$R23-2)))","v":17106.788},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 X24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(X25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 Y24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(Y25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 Z24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(Z25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AA24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AA25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AB24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AB25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AC24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AC25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AD24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AD25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AE24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AE25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F25,\n                        0),\n                 AF24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AF25,1,0,$R23-2)))","v":0}]
[{"$f":"IF($M26>1,_xlfn.CONCAT($I26,\" \",$J26),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B26,-3,0)+1","v":5},{"$f":"IF($R26<>2,0,IF($S26=0,1,IF(F27>0,OFFSET(QCI!$M$13,SUBSTITUTE(F27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F26,0))/$S26))","v":1.0000000000000002},{"$f":"IF($R26<>2,0,IF($S26=0,1,IF(F27>0,OFFSET(QCI!$N$13,SUBSTITUTE(F27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F26,0))/$S26))","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(E27,4),E28/$S26)","v":0},{"$f":"IF(B26<=ORÇAMENTO.MáximoListaCrono,MATCH(B26,ORÇAMENTO.ListaCrono,0),NA())","v":32},{"$f":"IF(AND($F27<>-1,$S26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S26=0,S26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R26<>2),$F27=0),\"Linha\",ROUND(1-SUM(U26:AG26),4)))","v":0},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!O$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$D$13,$F27,0),\"\"))","v":"1.4."},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!R$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$G$13,$F27,0),\"\"))","v":"PRÉDIO DOS GABINETES"},null,null,{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!C$15,$F26,0),1)","v":2},{"$f":"IF($F27=-1,0,IF(N$13<=$M26,IF(ISERROR(MATCH(N$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)),ROW($M$164)-ROW($M26)-1,MATCH(N$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)-1),0))","v":11},{"$f":"IF($F27=-1,0,IF(O$13<=$M26,IF(ISERROR(MATCH(O$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)),ROW($M$164)-ROW($M26)-1,MATCH(O$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)-1),0))","v":2},{"$f":"IF($F27=-1,0,IF(P$13<=$M26,IF(ISERROR(MATCH(P$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)),ROW($M$164)-ROW($M26)-1,MATCH(P$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)-1),0))","v":0},{"$f":"IF($F27=-1,0,IF(Q$13<=$M26,IF(ISERROR(MATCH(Q$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)),ROW($M$164)-ROW($M26)-1,MATCH(Q$13,OFFSET($M26,1,0,ROW($M$164)-ROW($M26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M26,0,1,,M26))","v":2},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!X$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$O$13,$F27,0),\"\"))","v":85640.24},"% Período:",{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(U27,4),U28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(V27,4),V28/$S26)","v":0.4},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(W27,4),W28/$S26)","v":0.4},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(X27,4),X28/$S26)","v":0.2},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y27,4),Y28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z27,4),Z28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA27,4),AA28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB27,4),AB28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC27,4),AC28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD27,4),AD28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE27,4),AE28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF27,4),AF28/$S26)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F26),IF(1+COUNTIF($M$13:OFFSET(M26,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M26,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G27,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S26=0,S26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R26<>2),$F27=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H26<>0,ISNUMBER(H26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0.4,0.4,0.2]
[null,null,null,null,{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 E27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(E28,1,0,$R26-2)))","v":0},{"$f":"IF(OR($R26<>2,AUTOEVENTO<>\"manual\",$F27>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M26&\"$\"","v":"2$"},null,{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 U27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(U28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 V27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(V28,1,0,$R26-2)))","v":34256.096000000005},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 W27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(W28,1,0,$R26-2)))","v":34256.096000000005},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 X27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(X28,1,0,$R26-2)))","v":17128.048000000003},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 Y27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(Y28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 Z27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(Z28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AA27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AA28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AB27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AB28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AC27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AC28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AD27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AD28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AE27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AE28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F28,\n                        0),\n                 AF27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AF28,1,0,$R26-2)))","v":0}]
[{"$f":"IF($M29>1,_xlfn.CONCAT($I29,\" \",$J29),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B29,-3,0)+1","v":6},{"$f":"IF($R29<>2,0,IF($S29=0,1,IF(F30>0,OFFSET(QCI!$M$13,SUBSTITUTE(F30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F29,0))/$S29))","v":1},{"$f":"IF($R29<>2,0,IF($S29=0,1,IF(F30>0,OFFSET(QCI!$N$13,SUBSTITUTE(F30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F29,0))/$S29))","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(E30,4),E31/$S29)","v":0},{"$f":"IF(B29<=ORÇAMENTO.MáximoListaCrono,MATCH(B29,ORÇAMENTO.ListaCrono,0),NA())","v":50},{"$f":"IF(AND($F30<>-1,$S29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S29=0,S29=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R29<>2),$F30=0),\"Linha\",ROUND(1-SUM(U29:AG29),4)))","v":0},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!O$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$D$13,$F30,0),\"\"))","v":"1.5."},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!R$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$G$13,$F30,0),\"\"))","v":"ADMINISTRAÇÃO INFERIOR"},null,null,{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!C$15,$F29,0),1)","v":2},{"$f":"IF($F30=-1,0,IF(N$13<=$M29,IF(ISERROR(MATCH(N$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)),ROW($M$164)-ROW($M29)-1,MATCH(N$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)-1),0))","v":8},{"$f":"IF($F30=-1,0,IF(O$13<=$M29,IF(ISERROR(MATCH(O$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)),ROW($M$164)-ROW($M29)-1,MATCH(O$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)-1),0))","v":2},{"$f":"IF($F30=-1,0,IF(P$13<=$M29,IF(ISERROR(MATCH(P$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)),ROW($M$164)-ROW($M29)-1,MATCH(P$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)-1),0))","v":0},{"$f":"IF($F30=-1,0,IF(Q$13<=$M29,IF(ISERROR(MATCH(Q$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)),ROW($M$164)-ROW($M29)-1,MATCH(Q$13,OFFSET($M29,1,0,ROW($M$164)-ROW($M29)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M29,0,1,,M29))","v":2},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!X$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$O$13,$F30,0),\"\"))","v":40921.32},"% Período:",{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(U30,4),U31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(V30,4),V31/$S29)","v":0.2},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(W30,4),W31/$S29)","v":0.5},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(X30,4),X31/$S29)","v":0.3},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y30,4),Y31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z30,4),Z31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA30,4),AA31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB30,4),AB31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC30,4),AC31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD30,4),AD31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE30,4),AE31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF30,4),AF31/$S29)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F29),IF(1+COUNTIF($M$13:OFFSET(M29,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M29,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G30,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S29=0,S29=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R29<>2),$F30=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H29<>0,ISNUMBER(H29)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0.2,0.5,0.3]
[null,null,null,null,{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 E30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(E31,1,0,$R29-2)))","v":0},{"$f":"IF(OR($R29<>2,AUTOEVENTO<>\"manual\",$F30>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M29&\"$\"","v":"2$"},null,{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 U30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(U31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 V30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(V31,1,0,$R29-2)))","v":8184.2640000000001},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 W30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(W31,1,0,$R29-2)))","v":20460.66},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 X30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(X31,1,0,$R29-2)))","v":12276.395999999999},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 Y30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(Y31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 Z30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(Z31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AA30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AA31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AB30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AB31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AC30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AC31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AD30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AD31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AE30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AE31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F31,\n                        0),\n                 AF30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AF31,1,0,$R29-2)))","v":0}]
[{"$f":"IF($M32>1,_xlfn.CONCAT($I32,\" \",$J32),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B32,-3,0)+1","v":7},{"$f":"IF($R32<>2,0,IF($S32=0,1,IF(F33>0,OFFSET(QCI!$M$13,SUBSTITUTE(F33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F32,0))/$S32))","v":1},{"$f":"IF($R32<>2,0,IF($S32=0,1,IF(F33>0,OFFSET(QCI!$N$13,SUBSTITUTE(F33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F32,0))/$S32))","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(E33,4),E34/$S32)","v":0},{"$f":"IF(B32<=ORÇAMENTO.MáximoListaCrono,MATCH(B32,ORÇAMENTO.ListaCrono,0),NA())","v":74},{"$f":"IF(AND($F33<>-1,$S32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S32=0,S32=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R32<>2),$F33=0),\"Linha\",ROUND(1-SUM(U32:AG32),4)))","v":0},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!O$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$D$13,$F33,0),\"\"))","v":"1.6."},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!R$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$G$13,$F33,0),\"\"))","v":"ARQUIVO INFERIOR"},null,null,{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!C$15,$F32,0),1)","v":2},{"$f":"IF($F33=-1,0,IF(N$13<=$M32,IF(ISERROR(MATCH(N$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)),ROW($M$164)-ROW($M32)-1,MATCH(N$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)-1),0))","v":5},{"$f":"IF($F33=-1,0,IF(O$13<=$M32,IF(ISERROR(MATCH(O$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)),ROW($M$164)-ROW($M32)-1,MATCH(O$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)-1),0))","v":2},{"$f":"IF($F33=-1,0,IF(P$13<=$M32,IF(ISERROR(MATCH(P$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)),ROW($M$164)-ROW($M32)-1,MATCH(P$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)-1),0))","v":0},{"$f":"IF($F33=-1,0,IF(Q$13<=$M32,IF(ISERROR(MATCH(Q$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)),ROW($M$164)-ROW($M32)-1,MATCH(Q$13,OFFSET($M32,1,0,ROW($M$164)-ROW($M32)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M32,0,1,,M32))","v":2},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!X$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$O$13,$F33,0),\"\"))","v":29589.32},"% Período:",{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(U33,4),U34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(V33,4),V34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(W33,4),W34/$S32)","v":0.5},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(X33,4),X34/$S32)","v":0.5},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y33,4),Y34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z33,4),Z34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA33,4),AA34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB33,4),AB34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC33,4),AC34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD33,4),AD34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE33,4),AE34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF33,4),AF34/$S32)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F32),IF(1+COUNTIF($M$13:OFFSET(M32,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M32,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G33,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S32=0,S32=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R32<>2),$F33=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H32<>0,ISNUMBER(H32)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5]
[null,null,null,null,{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 E33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(E34,1,0,$R32-2)))","v":0},{"$f":"IF(OR($R32<>2,AUTOEVENTO<>\"manual\",$F33>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M32&\"$\"","v":"2$"},null,{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 U33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(U34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 V33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(V34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 W33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(W34,1,0,$R32-2)))","v":14794.66},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 X33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(X34,1,0,$R32-2)))","v":14794.66},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 Y33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(Y34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 Z33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(Z34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AA33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AA34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AB33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AB34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AC33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AC34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AD33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AD34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AE33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AE34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F34,\n                        0),\n                 AF33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AF34,1,0,$R32-2)))","v":0}]
[{"$f":"IF($M35>1,_xlfn.CONCAT($I35,\" \",$J35),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B35,-3,0)+1","v":8},{"$f":"IF($R35<>2,0,IF($S35=0,1,IF(F36>0,OFFSET(QCI!$M$13,SUBSTITUTE(F36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F35,0))/$S35))","v":1},{"$f":"IF($R35<>2,0,IF($S35=0,1,IF(F36>0,OFFSET(QCI!$N$13,SUBSTITUTE(F36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F35,0))/$S35))","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(E36,4),E37/$S35)","v":0},{"$f":"IF(B35<=ORÇAMENTO.MáximoListaCrono,MATCH(B35,ORÇAMENTO.ListaCrono,0),NA())","v":93},{"$f":"IF(AND($F36<>-1,$S35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S35=0,S35=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R35<>2),$F36=0),\"Linha\",ROUND(1-SUM(U35:AG35),4)))","v":0},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!O$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$D$13,$F36,0),\"\"))","v":"1.7."},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!R$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$G$13,$F36,0),\"\"))","v":"LIMPEZA FINAL DA OBRA"},null,null,{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!C$15,$F35,0),1)","v":2},{"$f":"IF($F36=-1,0,IF(N$13<=$M35,IF(ISERROR(MATCH(N$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)),ROW($M$164)-ROW($M35)-1,MATCH(N$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)-1),0))","v":2},{"$f":"IF($F36=-1,0,IF(O$13<=$M35,IF(ISERROR(MATCH(O$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)),ROW($M$164)-ROW($M35)-1,MATCH(O$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)-1),0))","v":128},{"$f":"IF($F36=-1,0,IF(P$13<=$M35,IF(ISERROR(MATCH(P$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)),ROW($M$164)-ROW($M35)-1,MATCH(P$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)-1),0))","v":0},{"$f":"IF($F36=-1,0,IF(Q$13<=$M35,IF(ISERROR(MATCH(Q$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)),ROW($M$164)-ROW($M35)-1,MATCH(Q$13,OFFSET($M35,1,0,ROW($M$164)-ROW($M35)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M35,0,1,,M35))","v":2},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!X$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$O$13,$F36,0),\"\"))","v":11451.92},"% Período:",{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(U36,4),U37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(V36,4),V37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(W36,4),W37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(X36,4),X37/$S35)","v":1},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y36,4),Y37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z36,4),Z37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA36,4),AA37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB36,4),AB37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC36,4),AC37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD36,4),AD37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE36,4),AE37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF36,4),AF37/$S35)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F35),IF(1+COUNTIF($M$13:OFFSET(M35,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M35,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G36,-1,0),\"\")","v":"F"},{"$f":"IF(OR(S35=0,S35=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R35<>2),$F36=0),\"calculada\",\"-->\"))","v":"-->"},null,{"$f":"IF(AND(H35<>0,ISNUMBER(H35)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 E36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(E37,1,0,$R35-2)))","v":0},{"$f":"IF(OR($R35<>2,AUTOEVENTO<>\"manual\",$F36>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M35&\"$\"","v":"2$"},null,{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 U36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(U37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 V36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(V37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 W36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(W37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 X36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(X37,1,0,$R35-2)))","v":11451.92},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 Y36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(Y37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 Z36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(Z37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AA36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AA37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AB36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AB37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AC36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AC37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AD36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AD37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AE36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AE37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F37,\n                        0),\n                 AF36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AF37,1,0,$R35-2)))","v":0}]
[{"$f":"IF($M38>1,_xlfn.CONCAT($I38,\" \",$J38),\"\")","v":""},{"$f":"OFFSET(B38,-3,0)+1","v":9},{"$f":"IF($R38<>2,0,IF($S38=0,1,IF(F39>0,OFFSET(QCI!$M$13,SUBSTITUTE(F39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F38,0))/$S38))","v":1},{"$f":"IF($R38<>2,0,IF($S38=0,1,IF(F39>0,OFFSET(QCI!$N$13,SUBSTITUTE(F39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F38,0))/$S38))","v":1},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(E39,4),E40/$S38)","v":0},{"$f":"IF(B38<=ORÇAMENTO.MáximoListaCrono,MATCH(B38,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F39<>-1,$S38>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S38=0,S38=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R38<>2),$F39=0),\"Linha\",ROUND(1-SUM(U38:AG38),4)))","v":"Linha"},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!O$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$D$13,$F39,0),\"\"))","v":2},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!R$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$G$13,$F39,0),\"\"))","v":""},null,null,{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!C$15,$F38,0),1)","v":1},{"$f":"IF($F39=-1,0,IF(N$13<=$M38,IF(ISERROR(MATCH(N$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)),ROW($M$164)-ROW($M38)-1,MATCH(N$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)-1),0))","v":2},{"$f":"IF($F39=-1,0,IF(O$13<=$M38,IF(ISERROR(MATCH(O$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)),ROW($M$164)-ROW($M38)-1,MATCH(O$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)-1),0))","v":0},{"$f":"IF($F39=-1,0,IF(P$13<=$M38,IF(ISERROR(MATCH(P$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)),ROW($M$164)-ROW($M38)-1,MATCH(P$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)-1),0))","v":0},{"$f":"IF($F39=-1,0,IF(Q$13<=$M38,IF(ISERROR(MATCH(Q$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)),ROW($M$164)-ROW($M38)-1,MATCH(Q$13,OFFSET($M38,1,0,ROW($M$164)-ROW($M38)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M38,0,1,,M38))","v":2},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!X$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$O$13,$F39,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(U39,4),U40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(V39,4),V40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(W39,4),W40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(X39,4),X40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y39,4),Y40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z39,4),Z40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA39,4),AA40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB39,4),AB40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC39,4),AC40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD39,4),AD40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE39,4),AE40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF39,4),AF40/$S38)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F38),IF(1+COUNTIF($M$13:OFFSET(M38,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M38,-1,0),1),-1),0)","v":2},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G39,-1,0),\"\")","v":""},{"$f":"IF(OR(S38=0,S38=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R38<>2),$F39=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H38<>0,ISNUMBER(H38)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 E39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(E40,1,0,$R38-2)))","v":0},{"$f":"IF(OR($R38<>2,AUTOEVENTO<>\"manual\",$F39>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M38&\"$\"","v":"1$"},null,{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 U39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(U40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 V39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(V40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 W39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(W40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 X39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(X40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 Y39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(Y40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 Z39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(Z40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AA39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AA40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AB39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AB40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AC39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AC40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AD39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AD40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AE39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AE40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F40,\n                        0),\n                 AF39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AF40,1,0,$R38-2)))","v":0}]
[{"$f":"IF($M41>1,_xlfn.CONCAT($I41,\" \",$J41),\"\")","v":""},{"$f":"OFFSET(B41,-3,0)+1","v":10},{"$f":"IF($R41<>2,0,IF($S41=0,1,IF(F42>0,OFFSET(QCI!$M$13,SUBSTITUTE(F42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F41,0))/$S41))","v":1},{"$f":"IF($R41<>2,0,IF($S41=0,1,IF(F42>0,OFFSET(QCI!$N$13,SUBSTITUTE(F42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F41,0))/$S41))","v":1},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(E42,4),E43/$S41)","v":0},{"$f":"IF(B41<=ORÇAMENTO.MáximoListaCrono,MATCH(B41,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F42<>-1,$S41>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S41=0,S41=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R41<>2),$F42=0),\"Linha\",ROUND(1-SUM(U41:AG41),4)))","v":"Linha"},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!O$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$D$13,$F42,0),\"\"))","v":3},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!R$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$G$13,$F42,0),\"\"))","v":""},null,null,{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!C$15,$F41,0),1)","v":1},{"$f":"IF($F42=-1,0,IF(N$13<=$M41,IF(ISERROR(MATCH(N$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)),ROW($M$164)-ROW($M41)-1,MATCH(N$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)-1),0))","v":2},{"$f":"IF($F42=-1,0,IF(O$13<=$M41,IF(ISERROR(MATCH(O$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)),ROW($M$164)-ROW($M41)-1,MATCH(O$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)-1),0))","v":0},{"$f":"IF($F42=-1,0,IF(P$13<=$M41,IF(ISERROR(MATCH(P$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)),ROW($M$164)-ROW($M41)-1,MATCH(P$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)-1),0))","v":0},{"$f":"IF($F42=-1,0,IF(Q$13<=$M41,IF(ISERROR(MATCH(Q$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)),ROW($M$164)-ROW($M41)-1,MATCH(Q$13,OFFSET($M41,1,0,ROW($M$164)-ROW($M41)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M41,0,1,,M41))","v":2},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!X$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$O$13,$F42,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(U42,4),U43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(V42,4),V43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(W42,4),W43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(X42,4),X43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y42,4),Y43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z42,4),Z43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA42,4),AA43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB42,4),AB43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC42,4),AC43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD42,4),AD43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE42,4),AE43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF42,4),AF43/$S41)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F41),IF(1+COUNTIF($M$13:OFFSET(M41,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M41,-1,0),1),-1),0)","v":3},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G42,-1,0),\"\")","v":""},{"$f":"IF(OR(S41=0,S41=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R41<>2),$F42=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H41<>0,ISNUMBER(H41)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 E42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(E43,1,0,$R41-2)))","v":0},{"$f":"IF(OR($R41<>2,AUTOEVENTO<>\"manual\",$F42>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41&\"$\"","v":"1$"},null,{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 U42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(U43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 V42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(V43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 W42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(W43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 X42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(X43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 Y42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(Y43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 Z42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(Z43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AA42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AA43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AB42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AB43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AC42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AC43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AD42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AD43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AE42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AE43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F43,\n                        0),\n                 AF42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AF43,1,0,$R41-2)))","v":0}]
[{"$f":"IF($M44>1,_xlfn.CONCAT($I44,\" \",$J44),\"\")","v":""},{"$f":"OFFSET(B44,-3,0)+1","v":11},{"$f":"IF($R44<>2,0,IF($S44=0,1,IF(F45>0,OFFSET(QCI!$M$13,SUBSTITUTE(F45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F44,0))/$S44))","v":1},{"$f":"IF($R44<>2,0,IF($S44=0,1,IF(F45>0,OFFSET(QCI!$N$13,SUBSTITUTE(F45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F44,0))/$S44))","v":1},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(E45,4),E46/$S44)","v":0},{"$f":"IF(B44<=ORÇAMENTO.MáximoListaCrono,MATCH(B44,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F45<>-1,$S44>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S44=0,S44=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R44<>2),$F45=0),\"Linha\",ROUND(1-SUM(U44:AG44),4)))","v":"Linha"},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!O$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$D$13,$F45,0),\"\"))","v":4},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!R$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$G$13,$F45,0),\"\"))","v":""},null,null,{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!C$15,$F44,0),1)","v":1},{"$f":"IF($F45=-1,0,IF(N$13<=$M44,IF(ISERROR(MATCH(N$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)),ROW($M$164)-ROW($M44)-1,MATCH(N$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)-1),0))","v":2},{"$f":"IF($F45=-1,0,IF(O$13<=$M44,IF(ISERROR(MATCH(O$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)),ROW($M$164)-ROW($M44)-1,MATCH(O$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)-1),0))","v":0},{"$f":"IF($F45=-1,0,IF(P$13<=$M44,IF(ISERROR(MATCH(P$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)),ROW($M$164)-ROW($M44)-1,MATCH(P$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)-1),0))","v":0},{"$f":"IF($F45=-1,0,IF(Q$13<=$M44,IF(ISERROR(MATCH(Q$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)),ROW($M$164)-ROW($M44)-1,MATCH(Q$13,OFFSET($M44,1,0,ROW($M$164)-ROW($M44)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M44,0,1,,M44))","v":2},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!X$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$O$13,$F45,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(U45,4),U46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(V45,4),V46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(W45,4),W46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(X45,4),X46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y45,4),Y46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z45,4),Z46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA45,4),AA46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB45,4),AB46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC45,4),AC46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD45,4),AD46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE45,4),AE46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF45,4),AF46/$S44)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F44),IF(1+COUNTIF($M$13:OFFSET(M44,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M44,-1,0),1),-1),0)","v":4},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G45,-1,0),\"\")","v":""},{"$f":"IF(OR(S44=0,S44=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R44<>2),$F45=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H44<>0,ISNUMBER(H44)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 E45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(E46,1,0,$R44-2)))","v":0},{"$f":"IF(OR($R44<>2,AUTOEVENTO<>\"manual\",$F45>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M44&\"$\"","v":"1$"},null,{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 U45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(U46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 V45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(V46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 W45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(W46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 X45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(X46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 Y45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(Y46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 Z45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(Z46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AA45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AA46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AB45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AB46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AC45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AC46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AD45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AD46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AE45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AE46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F46,\n                        0),\n                 AF45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AF46,1,0,$R44-2)))","v":0}]
[{"$f":"IF($M47>1,_xlfn.CONCAT($I47,\" \",$J47),\"\")","v":""},{"$f":"OFFSET(B47,-3,0)+1","v":12},{"$f":"IF($R47<>2,0,IF($S47=0,1,IF(F48>0,OFFSET(QCI!$M$13,SUBSTITUTE(F48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F47,0))/$S47))","v":1},{"$f":"IF($R47<>2,0,IF($S47=0,1,IF(F48>0,OFFSET(QCI!$N$13,SUBSTITUTE(F48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F47,0))/$S47))","v":1},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(E48,4),E49/$S47)","v":0},{"$f":"IF(B47<=ORÇAMENTO.MáximoListaCrono,MATCH(B47,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F48<>-1,$S47>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S47=0,S47=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R47<>2),$F48=0),\"Linha\",ROUND(1-SUM(U47:AG47),4)))","v":"Linha"},{"$f":"IF($F48=0,OFFSET(ORÇAMENTO!O$15,$F47,0),IF($F48<>-1,OFFSET(QCI!$D$13,$F48,0),\"\"))","v":5},{"$f":"IF($F48=0,OFFSET(ORÇAMENTO!R$15,$F47,0),IF($F48<>-1,OFFSET(QCI!$G$13,$F48,0),\"\"))","v":""},null,null,{"$f":"IF($F48=0,OFFSET(ORÇAMENTO!C$15,$F47,0),1)","v":1},{"$f":"IF($F48=-1,0,IF(N$13<=$M47,IF(ISERROR(MATCH(N$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)),ROW($M$164)-ROW($M47)-1,MATCH(N$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)-1),0))","v":2},{"$f":"IF($F48=-1,0,IF(O$13<=$M47,IF(ISERROR(MATCH(O$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)),ROW($M$164)-ROW($M47)-1,MATCH(O$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)-1),0))","v":0},{"$f":"IF($F48=-1,0,IF(P$13<=$M47,IF(ISERROR(MATCH(P$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)),ROW($M$164)-ROW($M47)-1,MATCH(P$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)-1),0))","v":0},{"$f":"IF($F48=-1,0,IF(Q$13<=$M47,IF(ISERROR(MATCH(Q$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)),ROW($M$164)-ROW($M47)-1,MATCH(Q$13,OFFSET($M47,1,0,ROW($M$164)-ROW($M47)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M47,0,1,,M47))","v":2},{"$f":"IF($F48=0,OFFSET(ORÇAMENTO!X$15,$F47,0),IF($F48<>-1,OFFSET(QCI!$O$13,$F48,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(U48,4),U49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(V48,4),V49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(W48,4),W49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(X48,4),X49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y48,4),Y49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z48,4),Z49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA48,4),AA49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB48,4),AB49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC48,4),AC49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD48,4),AD49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE48,4),AE49/$S47)","v":0},{"$f":"IF(AND($R47=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF48,4),AF49/$S47)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F47),IF(1+COUNTIF($M$13:OFFSET(M47,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M47,-1,0),1),-1),0)","v":5},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G48,-1,0),\"\")","v":""},{"$f":"IF(OR(S47=0,S47=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R47<>2),$F48=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H47<>0,ISNUMBER(H47)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 E48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(E49,1,0,$R47-2)))","v":0},{"$f":"IF(OR($R47<>2,AUTOEVENTO<>\"manual\",$F48>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M47&\"$\"","v":"1$"},null,{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 U48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(U49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 V48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(V49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 W48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(W49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 X48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(X49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 Y48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(Y49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 Z48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(Z49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AA48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AA49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AB48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AB49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AC48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AC49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AD48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AD49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AE48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AE49,1,0,$R47-2)))","v":0},{"$f":"IF($R47=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F47)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F47,0)))\n                +IF(AND($F49<>\"\",$F49<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F49,\n                        0),\n                 AF48*$S47),\n          SUMIF(OFFSET($S49,1,0,$R47-2),($M47+1)&\"$\",OFFSET(AF49,1,0,$R47-2)))","v":0}]
[{"$f":"IF($M50>1,_xlfn.CONCAT($I50,\" \",$J50),\"\")","v":""},{"$f":"OFFSET(B50,-3,0)+1","v":13},{"$f":"IF($R50<>2,0,IF($S50=0,1,IF(F51>0,OFFSET(QCI!$M$13,SUBSTITUTE(F51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F50,0))/$S50))","v":1},{"$f":"IF($R50<>2,0,IF($S50=0,1,IF(F51>0,OFFSET(QCI!$N$13,SUBSTITUTE(F51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F50,0))/$S50))","v":1},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(E51,4),E52/$S50)","v":0},{"$f":"IF(B50<=ORÇAMENTO.MáximoListaCrono,MATCH(B50,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F51<>-1,$S50>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S50=0,S50=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R50<>2),$F51=0),\"Linha\",ROUND(1-SUM(U50:AG50),4)))","v":"Linha"},{"$f":"IF($F51=0,OFFSET(ORÇAMENTO!O$15,$F50,0),IF($F51<>-1,OFFSET(QCI!$D$13,$F51,0),\"\"))","v":6},{"$f":"IF($F51=0,OFFSET(ORÇAMENTO!R$15,$F50,0),IF($F51<>-1,OFFSET(QCI!$G$13,$F51,0),\"\"))","v":""},null,null,{"$f":"IF($F51=0,OFFSET(ORÇAMENTO!C$15,$F50,0),1)","v":1},{"$f":"IF($F51=-1,0,IF(N$13<=$M50,IF(ISERROR(MATCH(N$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)),ROW($M$164)-ROW($M50)-1,MATCH(N$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)-1),0))","v":2},{"$f":"IF($F51=-1,0,IF(O$13<=$M50,IF(ISERROR(MATCH(O$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)),ROW($M$164)-ROW($M50)-1,MATCH(O$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)-1),0))","v":0},{"$f":"IF($F51=-1,0,IF(P$13<=$M50,IF(ISERROR(MATCH(P$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)),ROW($M$164)-ROW($M50)-1,MATCH(P$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)-1),0))","v":0},{"$f":"IF($F51=-1,0,IF(Q$13<=$M50,IF(ISERROR(MATCH(Q$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)),ROW($M$164)-ROW($M50)-1,MATCH(Q$13,OFFSET($M50,1,0,ROW($M$164)-ROW($M50)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M50,0,1,,M50))","v":2},{"$f":"IF($F51=0,OFFSET(ORÇAMENTO!X$15,$F50,0),IF($F51<>-1,OFFSET(QCI!$O$13,$F51,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(U51,4),U52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(V51,4),V52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(W51,4),W52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(X51,4),X52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y51,4),Y52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z51,4),Z52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA51,4),AA52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB51,4),AB52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC51,4),AC52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD51,4),AD52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE51,4),AE52/$S50)","v":0},{"$f":"IF(AND($R50=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF51,4),AF52/$S50)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F50),IF(1+COUNTIF($M$13:OFFSET(M50,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M50,-1,0),1),-1),0)","v":6},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G51,-1,0),\"\")","v":""},{"$f":"IF(OR(S50=0,S50=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R50<>2),$F51=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H50<>0,ISNUMBER(H50)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 E51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(E52,1,0,$R50-2)))","v":0},{"$f":"IF(OR($R50<>2,AUTOEVENTO<>\"manual\",$F51>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M50&\"$\"","v":"1$"},null,{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 U51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(U52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 V51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(V52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 W51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(W52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 X51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(X52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 Y51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(Y52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 Z51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(Z52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AA51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AA52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AB51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AB52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AC51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AC52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AD51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AD52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AE51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AE52,1,0,$R50-2)))","v":0},{"$f":"IF($R50=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F50)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F50,0)))\n                +IF(AND($F52<>\"\",$F52<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F52,\n                        0),\n                 AF51*$S50),\n          SUMIF(OFFSET($S52,1,0,$R50-2),($M50+1)&\"$\",OFFSET(AF52,1,0,$R50-2)))","v":0}]
[{"$f":"IF($M53>1,_xlfn.CONCAT($I53,\" \",$J53),\"\")","v":""},{"$f":"OFFSET(B53,-3,0)+1","v":14},{"$f":"IF($R53<>2,0,IF($S53=0,1,IF(F54>0,OFFSET(QCI!$M$13,SUBSTITUTE(F54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F53,0))/$S53))","v":1},{"$f":"IF($R53<>2,0,IF($S53=0,1,IF(F54>0,OFFSET(QCI!$N$13,SUBSTITUTE(F54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F53,0))/$S53))","v":1},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(E54,4),E55/$S53)","v":0},{"$f":"IF(B53<=ORÇAMENTO.MáximoListaCrono,MATCH(B53,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F54<>-1,$S53>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S53=0,S53=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R53<>2),$F54=0),\"Linha\",ROUND(1-SUM(U53:AG53),4)))","v":"Linha"},{"$f":"IF($F54=0,OFFSET(ORÇAMENTO!O$15,$F53,0),IF($F54<>-1,OFFSET(QCI!$D$13,$F54,0),\"\"))","v":7},{"$f":"IF($F54=0,OFFSET(ORÇAMENTO!R$15,$F53,0),IF($F54<>-1,OFFSET(QCI!$G$13,$F54,0),\"\"))","v":""},null,null,{"$f":"IF($F54=0,OFFSET(ORÇAMENTO!C$15,$F53,0),1)","v":1},{"$f":"IF($F54=-1,0,IF(N$13<=$M53,IF(ISERROR(MATCH(N$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)),ROW($M$164)-ROW($M53)-1,MATCH(N$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)-1),0))","v":2},{"$f":"IF($F54=-1,0,IF(O$13<=$M53,IF(ISERROR(MATCH(O$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)),ROW($M$164)-ROW($M53)-1,MATCH(O$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)-1),0))","v":0},{"$f":"IF($F54=-1,0,IF(P$13<=$M53,IF(ISERROR(MATCH(P$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)),ROW($M$164)-ROW($M53)-1,MATCH(P$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)-1),0))","v":0},{"$f":"IF($F54=-1,0,IF(Q$13<=$M53,IF(ISERROR(MATCH(Q$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)),ROW($M$164)-ROW($M53)-1,MATCH(Q$13,OFFSET($M53,1,0,ROW($M$164)-ROW($M53)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M53,0,1,,M53))","v":2},{"$f":"IF($F54=0,OFFSET(ORÇAMENTO!X$15,$F53,0),IF($F54<>-1,OFFSET(QCI!$O$13,$F54,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(U54,4),U55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(V54,4),V55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(W54,4),W55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(X54,4),X55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y54,4),Y55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z54,4),Z55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA54,4),AA55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB54,4),AB55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC54,4),AC55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD54,4),AD55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE54,4),AE55/$S53)","v":0},{"$f":"IF(AND($R53=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF54,4),AF55/$S53)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F53),IF(1+COUNTIF($M$13:OFFSET(M53,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M53,-1,0),1),-1),0)","v":7},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G54,-1,0),\"\")","v":""},{"$f":"IF(OR(S53=0,S53=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R53<>2),$F54=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H53<>0,ISNUMBER(H53)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 E54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(E55,1,0,$R53-2)))","v":0},{"$f":"IF(OR($R53<>2,AUTOEVENTO<>\"manual\",$F54>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M53&\"$\"","v":"1$"},null,{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 U54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(U55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 V54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(V55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 W54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(W55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 X54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(X55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 Y54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(Y55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 Z54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(Z55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AA54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AA55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AB54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AB55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AC54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AC55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AD54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AD55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AE54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AE55,1,0,$R53-2)))","v":0},{"$f":"IF($R53=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F53)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F53,0)))\n                +IF(AND($F55<>\"\",$F55<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F55,\n                        0),\n                 AF54*$S53),\n          SUMIF(OFFSET($S55,1,0,$R53-2),($M53+1)&\"$\",OFFSET(AF55,1,0,$R53-2)))","v":0}]
[{"$f":"IF($M56>1,_xlfn.CONCAT($I56,\" \",$J56),\"\")","v":""},{"$f":"OFFSET(B56,-3,0)+1","v":15},{"$f":"IF($R56<>2,0,IF($S56=0,1,IF(F57>0,OFFSET(QCI!$M$13,SUBSTITUTE(F57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F56,0))/$S56))","v":1},{"$f":"IF($R56<>2,0,IF($S56=0,1,IF(F57>0,OFFSET(QCI!$N$13,SUBSTITUTE(F57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F56,0))/$S56))","v":1},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(E57,4),E58/$S56)","v":0},{"$f":"IF(B56<=ORÇAMENTO.MáximoListaCrono,MATCH(B56,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F57<>-1,$S56>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S56=0,S56=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R56<>2),$F57=0),\"Linha\",ROUND(1-SUM(U56:AG56),4)))","v":"Linha"},{"$f":"IF($F57=0,OFFSET(ORÇAMENTO!O$15,$F56,0),IF($F57<>-1,OFFSET(QCI!$D$13,$F57,0),\"\"))","v":8},{"$f":"IF($F57=0,OFFSET(ORÇAMENTO!R$15,$F56,0),IF($F57<>-1,OFFSET(QCI!$G$13,$F57,0),\"\"))","v":""},null,null,{"$f":"IF($F57=0,OFFSET(ORÇAMENTO!C$15,$F56,0),1)","v":1},{"$f":"IF($F57=-1,0,IF(N$13<=$M56,IF(ISERROR(MATCH(N$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)),ROW($M$164)-ROW($M56)-1,MATCH(N$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)-1),0))","v":2},{"$f":"IF($F57=-1,0,IF(O$13<=$M56,IF(ISERROR(MATCH(O$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)),ROW($M$164)-ROW($M56)-1,MATCH(O$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)-1),0))","v":0},{"$f":"IF($F57=-1,0,IF(P$13<=$M56,IF(ISERROR(MATCH(P$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)),ROW($M$164)-ROW($M56)-1,MATCH(P$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)-1),0))","v":0},{"$f":"IF($F57=-1,0,IF(Q$13<=$M56,IF(ISERROR(MATCH(Q$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)),ROW($M$164)-ROW($M56)-1,MATCH(Q$13,OFFSET($M56,1,0,ROW($M$164)-ROW($M56)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M56,0,1,,M56))","v":2},{"$f":"IF($F57=0,OFFSET(ORÇAMENTO!X$15,$F56,0),IF($F57<>-1,OFFSET(QCI!$O$13,$F57,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(U57,4),U58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(V57,4),V58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(W57,4),W58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(X57,4),X58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y57,4),Y58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z57,4),Z58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA57,4),AA58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB57,4),AB58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC57,4),AC58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD57,4),AD58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE57,4),AE58/$S56)","v":0},{"$f":"IF(AND($R56=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF57,4),AF58/$S56)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F56),IF(1+COUNTIF($M$13:OFFSET(M56,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M56,-1,0),1),-1),0)","v":8},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G57,-1,0),\"\")","v":""},{"$f":"IF(OR(S56=0,S56=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R56<>2),$F57=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H56<>0,ISNUMBER(H56)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 E57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(E58,1,0,$R56-2)))","v":0},{"$f":"IF(OR($R56<>2,AUTOEVENTO<>\"manual\",$F57>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M56&\"$\"","v":"1$"},null,{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 U57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(U58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 V57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(V58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 W57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(W58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 X57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(X58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 Y57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(Y58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 Z57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(Z58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AA57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AA58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AB57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AB58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AC57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AC58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AD57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AD58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AE57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AE58,1,0,$R56-2)))","v":0},{"$f":"IF($R56=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F56)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F56,0)))\n                +IF(AND($F58<>\"\",$F58<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F58,\n                        0),\n                 AF57*$S56),\n          SUMIF(OFFSET($S58,1,0,$R56-2),($M56+1)&\"$\",OFFSET(AF58,1,0,$R56-2)))","v":0}]
[{"$f":"IF($M59>1,_xlfn.CONCAT($I59,\" \",$J59),\"\")","v":""},{"$f":"OFFSET(B59,-3,0)+1","v":16},{"$f":"IF($R59<>2,0,IF($S59=0,1,IF(F60>0,OFFSET(QCI!$M$13,SUBSTITUTE(F60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F59,0))/$S59))","v":1},{"$f":"IF($R59<>2,0,IF($S59=0,1,IF(F60>0,OFFSET(QCI!$N$13,SUBSTITUTE(F60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F59,0))/$S59))","v":1},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(E60,4),E61/$S59)","v":0},{"$f":"IF(B59<=ORÇAMENTO.MáximoListaCrono,MATCH(B59,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F60<>-1,$S59>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S59=0,S59=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R59<>2),$F60=0),\"Linha\",ROUND(1-SUM(U59:AG59),4)))","v":"Linha"},{"$f":"IF($F60=0,OFFSET(ORÇAMENTO!O$15,$F59,0),IF($F60<>-1,OFFSET(QCI!$D$13,$F60,0),\"\"))","v":9},{"$f":"IF($F60=0,OFFSET(ORÇAMENTO!R$15,$F59,0),IF($F60<>-1,OFFSET(QCI!$G$13,$F60,0),\"\"))","v":""},null,null,{"$f":"IF($F60=0,OFFSET(ORÇAMENTO!C$15,$F59,0),1)","v":1},{"$f":"IF($F60=-1,0,IF(N$13<=$M59,IF(ISERROR(MATCH(N$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)),ROW($M$164)-ROW($M59)-1,MATCH(N$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)-1),0))","v":2},{"$f":"IF($F60=-1,0,IF(O$13<=$M59,IF(ISERROR(MATCH(O$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)),ROW($M$164)-ROW($M59)-1,MATCH(O$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)-1),0))","v":0},{"$f":"IF($F60=-1,0,IF(P$13<=$M59,IF(ISERROR(MATCH(P$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)),ROW($M$164)-ROW($M59)-1,MATCH(P$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)-1),0))","v":0},{"$f":"IF($F60=-1,0,IF(Q$13<=$M59,IF(ISERROR(MATCH(Q$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)),ROW($M$164)-ROW($M59)-1,MATCH(Q$13,OFFSET($M59,1,0,ROW($M$164)-ROW($M59)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M59,0,1,,M59))","v":2},{"$f":"IF($F60=0,OFFSET(ORÇAMENTO!X$15,$F59,0),IF($F60<>-1,OFFSET(QCI!$O$13,$F60,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(U60,4),U61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(V60,4),V61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(W60,4),W61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(X60,4),X61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y60,4),Y61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z60,4),Z61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA60,4),AA61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB60,4),AB61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC60,4),AC61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD60,4),AD61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE60,4),AE61/$S59)","v":0},{"$f":"IF(AND($R59=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF60,4),AF61/$S59)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F59),IF(1+COUNTIF($M$13:OFFSET(M59,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M59,-1,0),1),-1),0)","v":9},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G60,-1,0),\"\")","v":""},{"$f":"IF(OR(S59=0,S59=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R59<>2),$F60=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H59<>0,ISNUMBER(H59)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 E60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(E61,1,0,$R59-2)))","v":0},{"$f":"IF(OR($R59<>2,AUTOEVENTO<>\"manual\",$F60>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M59&\"$\"","v":"1$"},null,{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 U60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(U61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 V60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(V61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 W60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(W61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 X60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(X61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 Y60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(Y61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 Z60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(Z61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AA60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AA61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AB60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AB61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AC60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AC61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AD60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AD61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AE60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AE61,1,0,$R59-2)))","v":0},{"$f":"IF($R59=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F59)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F59,0)))\n                +IF(AND($F61<>\"\",$F61<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F61,\n                        0),\n                 AF60*$S59),\n          SUMIF(OFFSET($S61,1,0,$R59-2),($M59+1)&\"$\",OFFSET(AF61,1,0,$R59-2)))","v":0}]
[{"$f":"IF($M62>1,_xlfn.CONCAT($I62,\" \",$J62),\"\")","v":""},{"$f":"OFFSET(B62,-3,0)+1","v":17},{"$f":"IF($R62<>2,0,IF($S62=0,1,IF(F63>0,OFFSET(QCI!$M$13,SUBSTITUTE(F63,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F62,0))/$S62))","v":1},{"$f":"IF($R62<>2,0,IF($S62=0,1,IF(F63>0,OFFSET(QCI!$N$13,SUBSTITUTE(F63,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F62,0))/$S62))","v":1},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(E63,4),E64/$S62)","v":0},{"$f":"IF(B62<=ORÇAMENTO.MáximoListaCrono,MATCH(B62,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F63<>-1,$S62>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S62=0,S62=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R62<>2),$F63=0),\"Linha\",ROUND(1-SUM(U62:AG62),4)))","v":"Linha"},{"$f":"IF($F63=0,OFFSET(ORÇAMENTO!O$15,$F62,0),IF($F63<>-1,OFFSET(QCI!$D$13,$F63,0),\"\"))","v":10},{"$f":"IF($F63=0,OFFSET(ORÇAMENTO!R$15,$F62,0),IF($F63<>-1,OFFSET(QCI!$G$13,$F63,0),\"\"))","v":""},null,null,{"$f":"IF($F63=0,OFFSET(ORÇAMENTO!C$15,$F62,0),1)","v":1},{"$f":"IF($F63=-1,0,IF(N$13<=$M62,IF(ISERROR(MATCH(N$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)),ROW($M$164)-ROW($M62)-1,MATCH(N$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)-1),0))","v":2},{"$f":"IF($F63=-1,0,IF(O$13<=$M62,IF(ISERROR(MATCH(O$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)),ROW($M$164)-ROW($M62)-1,MATCH(O$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)-1),0))","v":0},{"$f":"IF($F63=-1,0,IF(P$13<=$M62,IF(ISERROR(MATCH(P$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)),ROW($M$164)-ROW($M62)-1,MATCH(P$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)-1),0))","v":0},{"$f":"IF($F63=-1,0,IF(Q$13<=$M62,IF(ISERROR(MATCH(Q$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)),ROW($M$164)-ROW($M62)-1,MATCH(Q$13,OFFSET($M62,1,0,ROW($M$164)-ROW($M62)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M62,0,1,,M62))","v":2},{"$f":"IF($F63=0,OFFSET(ORÇAMENTO!X$15,$F62,0),IF($F63<>-1,OFFSET(QCI!$O$13,$F63,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(U63,4),U64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(V63,4),V64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(W63,4),W64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(X63,4),X64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y63,4),Y64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z63,4),Z64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA63,4),AA64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB63,4),AB64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC63,4),AC64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD63,4),AD64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE63,4),AE64/$S62)","v":0},{"$f":"IF(AND($R62=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF63,4),AF64/$S62)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F62),IF(1+COUNTIF($M$13:OFFSET(M62,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M62,-1,0),1),-1),0)","v":10},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G63,-1,0),\"\")","v":""},{"$f":"IF(OR(S62=0,S62=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R62<>2),$F63=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H62<>0,ISNUMBER(H62)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 E63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(E64,1,0,$R62-2)))","v":0},{"$f":"IF(OR($R62<>2,AUTOEVENTO<>\"manual\",$F63>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M62&\"$\"","v":"1$"},null,{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 U63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(U64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 V63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(V64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 W63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(W64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 X63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(X64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 Y63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(Y64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 Z63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(Z64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AA63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AA64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AB63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AB64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AC63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AC64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AD63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AD64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AE63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AE64,1,0,$R62-2)))","v":0},{"$f":"IF($R62=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F62)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F62,0)))\n                +IF(AND($F64<>\"\",$F64<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F64,\n                        0),\n                 AF63*$S62),\n          SUMIF(OFFSET($S64,1,0,$R62-2),($M62+1)&\"$\",OFFSET(AF64,1,0,$R62-2)))","v":0}]
[{"$f":"IF($M65>1,_xlfn.CONCAT($I65,\" \",$J65),\"\")","v":""},{"$f":"OFFSET(B65,-3,0)+1","v":18},{"$f":"IF($R65<>2,0,IF($S65=0,1,IF(F66>0,OFFSET(QCI!$M$13,SUBSTITUTE(F66,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F65,0))/$S65))","v":0},{"$f":"IF($R65<>2,0,IF($S65=0,1,IF(F66>0,OFFSET(QCI!$N$13,SUBSTITUTE(F66,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F65,0))/$S65))","v":0},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(E66,4),E67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(B65<=ORÇAMENTO.MáximoListaCrono,MATCH(B65,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F66<>-1,$S65>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S65=0,S65=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R65<>2),$F66=0),\"Linha\",ROUND(1-SUM(U65:AG65),4)))","v":"Linha"},{"$f":"IF($F66=0,OFFSET(ORÇAMENTO!O$15,$F65,0),IF($F66<>-1,OFFSET(QCI!$D$13,$F66,0),\"\"))","v":""},{"$f":"IF($F66=0,OFFSET(ORÇAMENTO!R$15,$F65,0),IF($F66<>-1,OFFSET(QCI!$G$13,$F66,0),\"\"))","v":""},null,null,{"$f":"IF($F66=0,OFFSET(ORÇAMENTO!C$15,$F65,0),1)","v":1},{"$f":"IF($F66=-1,0,IF(N$13<=$M65,IF(ISERROR(MATCH(N$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)),ROW($M$164)-ROW($M65)-1,MATCH(N$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)-1),0))","v":0},{"$f":"IF($F66=-1,0,IF(O$13<=$M65,IF(ISERROR(MATCH(O$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)),ROW($M$164)-ROW($M65)-1,MATCH(O$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)-1),0))","v":0},{"$f":"IF($F66=-1,0,IF(P$13<=$M65,IF(ISERROR(MATCH(P$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)),ROW($M$164)-ROW($M65)-1,MATCH(P$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)-1),0))","v":0},{"$f":"IF($F66=-1,0,IF(Q$13<=$M65,IF(ISERROR(MATCH(Q$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)),ROW($M$164)-ROW($M65)-1,MATCH(Q$13,OFFSET($M65,1,0,ROW($M$164)-ROW($M65)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M65,0,1,,M65))","v":0},{"$f":"IF($F66=0,OFFSET(ORÇAMENTO!X$15,$F65,0),IF($F66<>-1,OFFSET(QCI!$O$13,$F66,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(U66,4),U67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(V66,4),V67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(W66,4),W67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(X66,4),X67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y66,4),Y67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z66,4),Z67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA66,4),AA67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB66,4),AB67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC66,4),AC67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD66,4),AD67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE66,4),AE67/$S65)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R65=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF66,4),AF67/$S65)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F65),IF(1+COUNTIF($M$13:OFFSET(M65,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M65,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G66,-1,0),\"\")","v":""},{"$f":"IF(OR(S65=0,S65=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R65<>2),$F66=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H65<>0,ISNUMBER(H65)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 E66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(E67,1,0,$R65-2)))","v":0},{"$f":"IF(OR($R65<>2,AUTOEVENTO<>\"manual\",$F66>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M65&\"$\"","v":"1$"},null,{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 U66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(U67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 V66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(V67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 W66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(W67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 X66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(X67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 Y66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(Y67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 Z66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(Z67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AA66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AA67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AB66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AB67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AC66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AC67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AD66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AD67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AE66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AE67,1,0,$R65-2)))","v":0},{"$f":"IF($R65=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F65)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F65,0)))\n                +IF(AND($F67<>\"\",$F67<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F67,\n                        0),\n                 AF66*$S65),\n          SUMIF(OFFSET($S67,1,0,$R65-2),($M65+1)&\"$\",OFFSET(AF67,1,0,$R65-2)))","v":0}]
[{"$f":"IF($M68>1,_xlfn.CONCAT($I68,\" \",$J68),\"\")","v":""},{"$f":"OFFSET(B68,-3,0)+1","v":19},{"$f":"IF($R68<>2,0,IF($S68=0,1,IF(F69>0,OFFSET(QCI!$M$13,SUBSTITUTE(F69,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F68,0))/$S68))","v":0},{"$f":"IF($R68<>2,0,IF($S68=0,1,IF(F69>0,OFFSET(QCI!$N$13,SUBSTITUTE(F69,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F68,0))/$S68))","v":0},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(E69,4),E70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(B68<=ORÇAMENTO.MáximoListaCrono,MATCH(B68,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F69<>-1,$S68>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S68=0,S68=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R68<>2),$F69=0),\"Linha\",ROUND(1-SUM(U68:AG68),4)))","v":"Linha"},{"$f":"IF($F69=0,OFFSET(ORÇAMENTO!O$15,$F68,0),IF($F69<>-1,OFFSET(QCI!$D$13,$F69,0),\"\"))","v":""},{"$f":"IF($F69=0,OFFSET(ORÇAMENTO!R$15,$F68,0),IF($F69<>-1,OFFSET(QCI!$G$13,$F69,0),\"\"))","v":""},null,null,{"$f":"IF($F69=0,OFFSET(ORÇAMENTO!C$15,$F68,0),1)","v":1},{"$f":"IF($F69=-1,0,IF(N$13<=$M68,IF(ISERROR(MATCH(N$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)),ROW($M$164)-ROW($M68)-1,MATCH(N$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)-1),0))","v":0},{"$f":"IF($F69=-1,0,IF(O$13<=$M68,IF(ISERROR(MATCH(O$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)),ROW($M$164)-ROW($M68)-1,MATCH(O$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)-1),0))","v":0},{"$f":"IF($F69=-1,0,IF(P$13<=$M68,IF(ISERROR(MATCH(P$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)),ROW($M$164)-ROW($M68)-1,MATCH(P$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)-1),0))","v":0},{"$f":"IF($F69=-1,0,IF(Q$13<=$M68,IF(ISERROR(MATCH(Q$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)),ROW($M$164)-ROW($M68)-1,MATCH(Q$13,OFFSET($M68,1,0,ROW($M$164)-ROW($M68)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M68,0,1,,M68))","v":0},{"$f":"IF($F69=0,OFFSET(ORÇAMENTO!X$15,$F68,0),IF($F69<>-1,OFFSET(QCI!$O$13,$F69,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(U69,4),U70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(V69,4),V70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(W69,4),W70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(X69,4),X70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y69,4),Y70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z69,4),Z70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA69,4),AA70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB69,4),AB70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC69,4),AC70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD69,4),AD70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE69,4),AE70/$S68)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R68=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF69,4),AF70/$S68)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F68),IF(1+COUNTIF($M$13:OFFSET(M68,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M68,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G69,-1,0),\"\")","v":""},{"$f":"IF(OR(S68=0,S68=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R68<>2),$F69=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H68<>0,ISNUMBER(H68)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 E69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(E70,1,0,$R68-2)))","v":0},{"$f":"IF(OR($R68<>2,AUTOEVENTO<>\"manual\",$F69>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M68&\"$\"","v":"1$"},null,{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 U69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(U70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 V69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(V70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 W69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(W70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 X69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(X70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 Y69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(Y70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 Z69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(Z70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AA69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AA70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AB69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AB70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AC69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AC70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AD69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AD70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AE69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AE70,1,0,$R68-2)))","v":0},{"$f":"IF($R68=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F68)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F68,0)))\n                +IF(AND($F70<>\"\",$F70<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F70,\n                        0),\n                 AF69*$S68),\n          SUMIF(OFFSET($S70,1,0,$R68-2),($M68+1)&\"$\",OFFSET(AF70,1,0,$R68-2)))","v":0}]
[{"$f":"IF($M71>1,_xlfn.CONCAT($I71,\" \",$J71),\"\")","v":""},{"$f":"OFFSET(B71,-3,0)+1","v":20},{"$f":"IF($R71<>2,0,IF($S71=0,1,IF(F72>0,OFFSET(QCI!$M$13,SUBSTITUTE(F72,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F71,0))/$S71))","v":0},{"$f":"IF($R71<>2,0,IF($S71=0,1,IF(F72>0,OFFSET(QCI!$N$13,SUBSTITUTE(F72,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F71,0))/$S71))","v":0},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(E72,4),E73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(B71<=ORÇAMENTO.MáximoListaCrono,MATCH(B71,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F72<>-1,$S71>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S71=0,S71=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R71<>2),$F72=0),\"Linha\",ROUND(1-SUM(U71:AG71),4)))","v":"Linha"},{"$f":"IF($F72=0,OFFSET(ORÇAMENTO!O$15,$F71,0),IF($F72<>-1,OFFSET(QCI!$D$13,$F72,0),\"\"))","v":""},{"$f":"IF($F72=0,OFFSET(ORÇAMENTO!R$15,$F71,0),IF($F72<>-1,OFFSET(QCI!$G$13,$F72,0),\"\"))","v":""},null,null,{"$f":"IF($F72=0,OFFSET(ORÇAMENTO!C$15,$F71,0),1)","v":1},{"$f":"IF($F72=-1,0,IF(N$13<=$M71,IF(ISERROR(MATCH(N$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)),ROW($M$164)-ROW($M71)-1,MATCH(N$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)-1),0))","v":0},{"$f":"IF($F72=-1,0,IF(O$13<=$M71,IF(ISERROR(MATCH(O$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)),ROW($M$164)-ROW($M71)-1,MATCH(O$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)-1),0))","v":0},{"$f":"IF($F72=-1,0,IF(P$13<=$M71,IF(ISERROR(MATCH(P$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)),ROW($M$164)-ROW($M71)-1,MATCH(P$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)-1),0))","v":0},{"$f":"IF($F72=-1,0,IF(Q$13<=$M71,IF(ISERROR(MATCH(Q$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)),ROW($M$164)-ROW($M71)-1,MATCH(Q$13,OFFSET($M71,1,0,ROW($M$164)-ROW($M71)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M71,0,1,,M71))","v":0},{"$f":"IF($F72=0,OFFSET(ORÇAMENTO!X$15,$F71,0),IF($F72<>-1,OFFSET(QCI!$O$13,$F72,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(U72,4),U73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(V72,4),V73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(W72,4),W73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(X72,4),X73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y72,4),Y73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z72,4),Z73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA72,4),AA73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB72,4),AB73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC72,4),AC73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD72,4),AD73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE72,4),AE73/$S71)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R71=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF72,4),AF73/$S71)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F71),IF(1+COUNTIF($M$13:OFFSET(M71,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M71,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G72,-1,0),\"\")","v":""},{"$f":"IF(OR(S71=0,S71=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R71<>2),$F72=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H71<>0,ISNUMBER(H71)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 E72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(E73,1,0,$R71-2)))","v":0},{"$f":"IF(OR($R71<>2,AUTOEVENTO<>\"manual\",$F72>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M71&\"$\"","v":"1$"},null,{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 U72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(U73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 V72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(V73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 W72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(W73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 X72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(X73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 Y72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(Y73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 Z72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(Z73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AA72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AA73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AB72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AB73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AC72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AC73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AD72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AD73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AE72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AE73,1,0,$R71-2)))","v":0},{"$f":"IF($R71=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F71)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F71,0)))\n                +IF(AND($F73<>\"\",$F73<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F73,\n                        0),\n                 AF72*$S71),\n          SUMIF(OFFSET($S73,1,0,$R71-2),($M71+1)&\"$\",OFFSET(AF73,1,0,$R71-2)))","v":0}]
[{"$f":"IF($M74>1,_xlfn.CONCAT($I74,\" \",$J74),\"\")","v":""},{"$f":"OFFSET(B74,-3,0)+1","v":21},{"$f":"IF($R74<>2,0,IF($S74=0,1,IF(F75>0,OFFSET(QCI!$M$13,SUBSTITUTE(F75,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F74,0))/$S74))","v":0},{"$f":"IF($R74<>2,0,IF($S74=0,1,IF(F75>0,OFFSET(QCI!$N$13,SUBSTITUTE(F75,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F74,0))/$S74))","v":0},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(E75,4),E76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(B74<=ORÇAMENTO.MáximoListaCrono,MATCH(B74,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F75<>-1,$S74>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S74=0,S74=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R74<>2),$F75=0),\"Linha\",ROUND(1-SUM(U74:AG74),4)))","v":"Linha"},{"$f":"IF($F75=0,OFFSET(ORÇAMENTO!O$15,$F74,0),IF($F75<>-1,OFFSET(QCI!$D$13,$F75,0),\"\"))","v":""},{"$f":"IF($F75=0,OFFSET(ORÇAMENTO!R$15,$F74,0),IF($F75<>-1,OFFSET(QCI!$G$13,$F75,0),\"\"))","v":""},null,null,{"$f":"IF($F75=0,OFFSET(ORÇAMENTO!C$15,$F74,0),1)","v":1},{"$f":"IF($F75=-1,0,IF(N$13<=$M74,IF(ISERROR(MATCH(N$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)),ROW($M$164)-ROW($M74)-1,MATCH(N$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)-1),0))","v":0},{"$f":"IF($F75=-1,0,IF(O$13<=$M74,IF(ISERROR(MATCH(O$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)),ROW($M$164)-ROW($M74)-1,MATCH(O$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)-1),0))","v":0},{"$f":"IF($F75=-1,0,IF(P$13<=$M74,IF(ISERROR(MATCH(P$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)),ROW($M$164)-ROW($M74)-1,MATCH(P$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)-1),0))","v":0},{"$f":"IF($F75=-1,0,IF(Q$13<=$M74,IF(ISERROR(MATCH(Q$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)),ROW($M$164)-ROW($M74)-1,MATCH(Q$13,OFFSET($M74,1,0,ROW($M$164)-ROW($M74)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M74,0,1,,M74))","v":0},{"$f":"IF($F75=0,OFFSET(ORÇAMENTO!X$15,$F74,0),IF($F75<>-1,OFFSET(QCI!$O$13,$F75,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(U75,4),U76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(V75,4),V76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(W75,4),W76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(X75,4),X76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y75,4),Y76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z75,4),Z76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA75,4),AA76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB75,4),AB76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC75,4),AC76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD75,4),AD76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE75,4),AE76/$S74)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R74=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF75,4),AF76/$S74)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F74),IF(1+COUNTIF($M$13:OFFSET(M74,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M74,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G75,-1,0),\"\")","v":""},{"$f":"IF(OR(S74=0,S74=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R74<>2),$F75=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H74<>0,ISNUMBER(H74)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 E75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(E76,1,0,$R74-2)))","v":0},{"$f":"IF(OR($R74<>2,AUTOEVENTO<>\"manual\",$F75>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M74&\"$\"","v":"1$"},null,{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 U75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(U76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 V75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(V76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 W75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(W76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 X75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(X76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 Y75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(Y76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 Z75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(Z76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AA75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AA76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AB75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AB76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AC75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AC76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AD75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AD76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AE75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AE76,1,0,$R74-2)))","v":0},{"$f":"IF($R74=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F74)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F74,0)))\n                +IF(AND($F76<>\"\",$F76<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F76,\n                        0),\n                 AF75*$S74),\n          SUMIF(OFFSET($S76,1,0,$R74-2),($M74+1)&\"$\",OFFSET(AF76,1,0,$R74-2)))","v":0}]
[{"$f":"IF($M77>1,_xlfn.CONCAT($I77,\" \",$J77),\"\")","v":""},{"$f":"OFFSET(B77,-3,0)+1","v":22},{"$f":"IF($R77<>2,0,IF($S77=0,1,IF(F78>0,OFFSET(QCI!$M$13,SUBSTITUTE(F78,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F77,0))/$S77))","v":0},{"$f":"IF($R77<>2,0,IF($S77=0,1,IF(F78>0,OFFSET(QCI!$N$13,SUBSTITUTE(F78,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F77,0))/$S77))","v":0},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(E78,4),E79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(B77<=ORÇAMENTO.MáximoListaCrono,MATCH(B77,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F78<>-1,$S77>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S77=0,S77=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R77<>2),$F78=0),\"Linha\",ROUND(1-SUM(U77:AG77),4)))","v":"Linha"},{"$f":"IF($F78=0,OFFSET(ORÇAMENTO!O$15,$F77,0),IF($F78<>-1,OFFSET(QCI!$D$13,$F78,0),\"\"))","v":""},{"$f":"IF($F78=0,OFFSET(ORÇAMENTO!R$15,$F77,0),IF($F78<>-1,OFFSET(QCI!$G$13,$F78,0),\"\"))","v":""},null,null,{"$f":"IF($F78=0,OFFSET(ORÇAMENTO!C$15,$F77,0),1)","v":1},{"$f":"IF($F78=-1,0,IF(N$13<=$M77,IF(ISERROR(MATCH(N$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)),ROW($M$164)-ROW($M77)-1,MATCH(N$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)-1),0))","v":0},{"$f":"IF($F78=-1,0,IF(O$13<=$M77,IF(ISERROR(MATCH(O$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)),ROW($M$164)-ROW($M77)-1,MATCH(O$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)-1),0))","v":0},{"$f":"IF($F78=-1,0,IF(P$13<=$M77,IF(ISERROR(MATCH(P$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)),ROW($M$164)-ROW($M77)-1,MATCH(P$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)-1),0))","v":0},{"$f":"IF($F78=-1,0,IF(Q$13<=$M77,IF(ISERROR(MATCH(Q$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)),ROW($M$164)-ROW($M77)-1,MATCH(Q$13,OFFSET($M77,1,0,ROW($M$164)-ROW($M77)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M77,0,1,,M77))","v":0},{"$f":"IF($F78=0,OFFSET(ORÇAMENTO!X$15,$F77,0),IF($F78<>-1,OFFSET(QCI!$O$13,$F78,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(U78,4),U79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(V78,4),V79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(W78,4),W79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(X78,4),X79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y78,4),Y79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z78,4),Z79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA78,4),AA79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB78,4),AB79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC78,4),AC79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD78,4),AD79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE78,4),AE79/$S77)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R77=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF78,4),AF79/$S77)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F77),IF(1+COUNTIF($M$13:OFFSET(M77,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M77,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G78,-1,0),\"\")","v":""},{"$f":"IF(OR(S77=0,S77=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R77<>2),$F78=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H77<>0,ISNUMBER(H77)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 E78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(E79,1,0,$R77-2)))","v":0},{"$f":"IF(OR($R77<>2,AUTOEVENTO<>\"manual\",$F78>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M77&\"$\"","v":"1$"},null,{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 U78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(U79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 V78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(V79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 W78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(W79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 X78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(X79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 Y78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(Y79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 Z78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(Z79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AA78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AA79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AB78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AB79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AC78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AC79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AD78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AD79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AE78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AE79,1,0,$R77-2)))","v":0},{"$f":"IF($R77=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F77)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F77,0)))\n                +IF(AND($F79<>\"\",$F79<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F79,\n                        0),\n                 AF78*$S77),\n          SUMIF(OFFSET($S79,1,0,$R77-2),($M77+1)&\"$\",OFFSET(AF79,1,0,$R77-2)))","v":0}]
[{"$f":"IF($M80>1,_xlfn.CONCAT($I80,\" \",$J80),\"\")","v":""},{"$f":"OFFSET(B80,-3,0)+1","v":23},{"$f":"IF($R80<>2,0,IF($S80=0,1,IF(F81>0,OFFSET(QCI!$M$13,SUBSTITUTE(F81,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F80,0))/$S80))","v":0},{"$f":"IF($R80<>2,0,IF($S80=0,1,IF(F81>0,OFFSET(QCI!$N$13,SUBSTITUTE(F81,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F80,0))/$S80))","v":0},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(E81,4),E82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(B80<=ORÇAMENTO.MáximoListaCrono,MATCH(B80,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F81<>-1,$S80>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S80=0,S80=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R80<>2),$F81=0),\"Linha\",ROUND(1-SUM(U80:AG80),4)))","v":"Linha"},{"$f":"IF($F81=0,OFFSET(ORÇAMENTO!O$15,$F80,0),IF($F81<>-1,OFFSET(QCI!$D$13,$F81,0),\"\"))","v":""},{"$f":"IF($F81=0,OFFSET(ORÇAMENTO!R$15,$F80,0),IF($F81<>-1,OFFSET(QCI!$G$13,$F81,0),\"\"))","v":""},null,null,{"$f":"IF($F81=0,OFFSET(ORÇAMENTO!C$15,$F80,0),1)","v":1},{"$f":"IF($F81=-1,0,IF(N$13<=$M80,IF(ISERROR(MATCH(N$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)),ROW($M$164)-ROW($M80)-1,MATCH(N$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)-1),0))","v":0},{"$f":"IF($F81=-1,0,IF(O$13<=$M80,IF(ISERROR(MATCH(O$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)),ROW($M$164)-ROW($M80)-1,MATCH(O$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)-1),0))","v":0},{"$f":"IF($F81=-1,0,IF(P$13<=$M80,IF(ISERROR(MATCH(P$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)),ROW($M$164)-ROW($M80)-1,MATCH(P$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)-1),0))","v":0},{"$f":"IF($F81=-1,0,IF(Q$13<=$M80,IF(ISERROR(MATCH(Q$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)),ROW($M$164)-ROW($M80)-1,MATCH(Q$13,OFFSET($M80,1,0,ROW($M$164)-ROW($M80)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M80,0,1,,M80))","v":0},{"$f":"IF($F81=0,OFFSET(ORÇAMENTO!X$15,$F80,0),IF($F81<>-1,OFFSET(QCI!$O$13,$F81,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(U81,4),U82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(V81,4),V82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(W81,4),W82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(X81,4),X82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y81,4),Y82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z81,4),Z82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA81,4),AA82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB81,4),AB82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC81,4),AC82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD81,4),AD82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE81,4),AE82/$S80)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R80=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF81,4),AF82/$S80)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F80),IF(1+COUNTIF($M$13:OFFSET(M80,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M80,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G81,-1,0),\"\")","v":""},{"$f":"IF(OR(S80=0,S80=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R80<>2),$F81=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H80<>0,ISNUMBER(H80)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 E81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(E82,1,0,$R80-2)))","v":0},{"$f":"IF(OR($R80<>2,AUTOEVENTO<>\"manual\",$F81>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M80&\"$\"","v":"1$"},null,{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 U81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(U82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 V81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(V82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 W81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(W82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 X81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(X82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 Y81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(Y82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 Z81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(Z82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AA81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AA82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AB81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AB82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AC81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AC82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AD81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AD82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AE81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AE82,1,0,$R80-2)))","v":0},{"$f":"IF($R80=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F80)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F80,0)))\n                +IF(AND($F82<>\"\",$F82<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F82,\n                        0),\n                 AF81*$S80),\n          SUMIF(OFFSET($S82,1,0,$R80-2),($M80+1)&\"$\",OFFSET(AF82,1,0,$R80-2)))","v":0}]
[{"$f":"IF($M83>1,_xlfn.CONCAT($I83,\" \",$J83),\"\")","v":""},{"$f":"OFFSET(B83,-3,0)+1","v":24},{"$f":"IF($R83<>2,0,IF($S83=0,1,IF(F84>0,OFFSET(QCI!$M$13,SUBSTITUTE(F84,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F83,0))/$S83))","v":0},{"$f":"IF($R83<>2,0,IF($S83=0,1,IF(F84>0,OFFSET(QCI!$N$13,SUBSTITUTE(F84,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F83,0))/$S83))","v":0},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(E84,4),E85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(B83<=ORÇAMENTO.MáximoListaCrono,MATCH(B83,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F84<>-1,$S83>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S83=0,S83=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R83<>2),$F84=0),\"Linha\",ROUND(1-SUM(U83:AG83),4)))","v":"Linha"},{"$f":"IF($F84=0,OFFSET(ORÇAMENTO!O$15,$F83,0),IF($F84<>-1,OFFSET(QCI!$D$13,$F84,0),\"\"))","v":""},{"$f":"IF($F84=0,OFFSET(ORÇAMENTO!R$15,$F83,0),IF($F84<>-1,OFFSET(QCI!$G$13,$F84,0),\"\"))","v":""},null,null,{"$f":"IF($F84=0,OFFSET(ORÇAMENTO!C$15,$F83,0),1)","v":1},{"$f":"IF($F84=-1,0,IF(N$13<=$M83,IF(ISERROR(MATCH(N$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)),ROW($M$164)-ROW($M83)-1,MATCH(N$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)-1),0))","v":0},{"$f":"IF($F84=-1,0,IF(O$13<=$M83,IF(ISERROR(MATCH(O$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)),ROW($M$164)-ROW($M83)-1,MATCH(O$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)-1),0))","v":0},{"$f":"IF($F84=-1,0,IF(P$13<=$M83,IF(ISERROR(MATCH(P$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)),ROW($M$164)-ROW($M83)-1,MATCH(P$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)-1),0))","v":0},{"$f":"IF($F84=-1,0,IF(Q$13<=$M83,IF(ISERROR(MATCH(Q$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)),ROW($M$164)-ROW($M83)-1,MATCH(Q$13,OFFSET($M83,1,0,ROW($M$164)-ROW($M83)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M83,0,1,,M83))","v":0},{"$f":"IF($F84=0,OFFSET(ORÇAMENTO!X$15,$F83,0),IF($F84<>-1,OFFSET(QCI!$O$13,$F84,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(U84,4),U85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(V84,4),V85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(W84,4),W85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(X84,4),X85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y84,4),Y85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z84,4),Z85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA84,4),AA85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB84,4),AB85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC84,4),AC85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD84,4),AD85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE84,4),AE85/$S83)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R83=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF84,4),AF85/$S83)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F83),IF(1+COUNTIF($M$13:OFFSET(M83,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M83,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G84,-1,0),\"\")","v":""},{"$f":"IF(OR(S83=0,S83=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R83<>2),$F84=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H83<>0,ISNUMBER(H83)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 E84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(E85,1,0,$R83-2)))","v":0},{"$f":"IF(OR($R83<>2,AUTOEVENTO<>\"manual\",$F84>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M83&\"$\"","v":"1$"},null,{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 U84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(U85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 V84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(V85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 W84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(W85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 X84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(X85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 Y84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(Y85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 Z84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(Z85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AA84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AA85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AB84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AB85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AC84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AC85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AD84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AD85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AE84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AE85,1,0,$R83-2)))","v":0},{"$f":"IF($R83=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F83)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F83,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F83,0)))\n                +IF(AND($F85<>\"\",$F85<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F85,\n                        0),\n                 AF84*$S83),\n          SUMIF(OFFSET($S85,1,0,$R83-2),($M83+1)&\"$\",OFFSET(AF85,1,0,$R83-2)))","v":0}]
[{"$f":"IF($M86>1,_xlfn.CONCAT($I86,\" \",$J86),\"\")","v":""},{"$f":"OFFSET(B86,-3,0)+1","v":25},{"$f":"IF($R86<>2,0,IF($S86=0,1,IF(F87>0,OFFSET(QCI!$M$13,SUBSTITUTE(F87,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F86,0))/$S86))","v":0},{"$f":"IF($R86<>2,0,IF($S86=0,1,IF(F87>0,OFFSET(QCI!$N$13,SUBSTITUTE(F87,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F86,0))/$S86))","v":0},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(E87,4),E88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(B86<=ORÇAMENTO.MáximoListaCrono,MATCH(B86,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F87<>-1,$S86>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S86=0,S86=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R86<>2),$F87=0),\"Linha\",ROUND(1-SUM(U86:AG86),4)))","v":"Linha"},{"$f":"IF($F87=0,OFFSET(ORÇAMENTO!O$15,$F86,0),IF($F87<>-1,OFFSET(QCI!$D$13,$F87,0),\"\"))","v":""},{"$f":"IF($F87=0,OFFSET(ORÇAMENTO!R$15,$F86,0),IF($F87<>-1,OFFSET(QCI!$G$13,$F87,0),\"\"))","v":""},null,null,{"$f":"IF($F87=0,OFFSET(ORÇAMENTO!C$15,$F86,0),1)","v":1},{"$f":"IF($F87=-1,0,IF(N$13<=$M86,IF(ISERROR(MATCH(N$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)),ROW($M$164)-ROW($M86)-1,MATCH(N$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)-1),0))","v":0},{"$f":"IF($F87=-1,0,IF(O$13<=$M86,IF(ISERROR(MATCH(O$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)),ROW($M$164)-ROW($M86)-1,MATCH(O$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)-1),0))","v":0},{"$f":"IF($F87=-1,0,IF(P$13<=$M86,IF(ISERROR(MATCH(P$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)),ROW($M$164)-ROW($M86)-1,MATCH(P$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)-1),0))","v":0},{"$f":"IF($F87=-1,0,IF(Q$13<=$M86,IF(ISERROR(MATCH(Q$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)),ROW($M$164)-ROW($M86)-1,MATCH(Q$13,OFFSET($M86,1,0,ROW($M$164)-ROW($M86)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M86,0,1,,M86))","v":0},{"$f":"IF($F87=0,OFFSET(ORÇAMENTO!X$15,$F86,0),IF($F87<>-1,OFFSET(QCI!$O$13,$F87,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(U87,4),U88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(V87,4),V88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(W87,4),W88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(X87,4),X88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y87,4),Y88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z87,4),Z88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA87,4),AA88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB87,4),AB88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC87,4),AC88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD87,4),AD88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE87,4),AE88/$S86)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R86=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF87,4),AF88/$S86)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F86),IF(1+COUNTIF($M$13:OFFSET(M86,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M86,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G87,-1,0),\"\")","v":""},{"$f":"IF(OR(S86=0,S86=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R86<>2),$F87=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H86<>0,ISNUMBER(H86)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 E87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(E88,1,0,$R86-2)))","v":0},{"$f":"IF(OR($R86<>2,AUTOEVENTO<>\"manual\",$F87>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M86&\"$\"","v":"1$"},null,{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 U87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(U88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 V87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(V88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 W87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(W88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 X87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(X88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 Y87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(Y88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 Z87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(Z88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AA87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AA88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AB87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AB88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AC87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AC88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AD87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AD88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AE87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AE88,1,0,$R86-2)))","v":0},{"$f":"IF($R86=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F86)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F86,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F86,0)))\n                +IF(AND($F88<>\"\",$F88<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F88,\n                        0),\n                 AF87*$S86),\n          SUMIF(OFFSET($S88,1,0,$R86-2),($M86+1)&\"$\",OFFSET(AF88,1,0,$R86-2)))","v":0}]
[{"$f":"IF($M89>1,_xlfn.CONCAT($I89,\" \",$J89),\"\")","v":""},{"$f":"OFFSET(B89,-3,0)+1","v":26},{"$f":"IF($R89<>2,0,IF($S89=0,1,IF(F90>0,OFFSET(QCI!$M$13,SUBSTITUTE(F90,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F89,0))/$S89))","v":0},{"$f":"IF($R89<>2,0,IF($S89=0,1,IF(F90>0,OFFSET(QCI!$N$13,SUBSTITUTE(F90,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F89,0))/$S89))","v":0},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(E90,4),E91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(B89<=ORÇAMENTO.MáximoListaCrono,MATCH(B89,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F90<>-1,$S89>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S89=0,S89=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R89<>2),$F90=0),\"Linha\",ROUND(1-SUM(U89:AG89),4)))","v":"Linha"},{"$f":"IF($F90=0,OFFSET(ORÇAMENTO!O$15,$F89,0),IF($F90<>-1,OFFSET(QCI!$D$13,$F90,0),\"\"))","v":""},{"$f":"IF($F90=0,OFFSET(ORÇAMENTO!R$15,$F89,0),IF($F90<>-1,OFFSET(QCI!$G$13,$F90,0),\"\"))","v":""},null,null,{"$f":"IF($F90=0,OFFSET(ORÇAMENTO!C$15,$F89,0),1)","v":1},{"$f":"IF($F90=-1,0,IF(N$13<=$M89,IF(ISERROR(MATCH(N$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)),ROW($M$164)-ROW($M89)-1,MATCH(N$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)-1),0))","v":0},{"$f":"IF($F90=-1,0,IF(O$13<=$M89,IF(ISERROR(MATCH(O$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)),ROW($M$164)-ROW($M89)-1,MATCH(O$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)-1),0))","v":0},{"$f":"IF($F90=-1,0,IF(P$13<=$M89,IF(ISERROR(MATCH(P$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)),ROW($M$164)-ROW($M89)-1,MATCH(P$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)-1),0))","v":0},{"$f":"IF($F90=-1,0,IF(Q$13<=$M89,IF(ISERROR(MATCH(Q$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)),ROW($M$164)-ROW($M89)-1,MATCH(Q$13,OFFSET($M89,1,0,ROW($M$164)-ROW($M89)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M89,0,1,,M89))","v":0},{"$f":"IF($F90=0,OFFSET(ORÇAMENTO!X$15,$F89,0),IF($F90<>-1,OFFSET(QCI!$O$13,$F90,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(U90,4),U91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(V90,4),V91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(W90,4),W91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(X90,4),X91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y90,4),Y91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z90,4),Z91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA90,4),AA91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB90,4),AB91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC90,4),AC91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD90,4),AD91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE90,4),AE91/$S89)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R89=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF90,4),AF91/$S89)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F89),IF(1+COUNTIF($M$13:OFFSET(M89,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M89,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G90,-1,0),\"\")","v":""},{"$f":"IF(OR(S89=0,S89=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R89<>2),$F90=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H89<>0,ISNUMBER(H89)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 E90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(E91,1,0,$R89-2)))","v":0},{"$f":"IF(OR($R89<>2,AUTOEVENTO<>\"manual\",$F90>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M89&\"$\"","v":"1$"},null,{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 U90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(U91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 V90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(V91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 W90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(W91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 X90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(X91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 Y90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(Y91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 Z90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(Z91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AA90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AA91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AB90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AB91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AC90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AC91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AD90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AD91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AE90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AE91,1,0,$R89-2)))","v":0},{"$f":"IF($R89=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F89)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F89,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F89,0)))\n                +IF(AND($F91<>\"\",$F91<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F91,\n                        0),\n                 AF90*$S89),\n          SUMIF(OFFSET($S91,1,0,$R89-2),($M89+1)&\"$\",OFFSET(AF91,1,0,$R89-2)))","v":0}]
[{"$f":"IF($M92>1,_xlfn.CONCAT($I92,\" \",$J92),\"\")","v":""},{"$f":"OFFSET(B92,-3,0)+1","v":27},{"$f":"IF($R92<>2,0,IF($S92=0,1,IF(F93>0,OFFSET(QCI!$M$13,SUBSTITUTE(F93,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F92,0))/$S92))","v":0},{"$f":"IF($R92<>2,0,IF($S92=0,1,IF(F93>0,OFFSET(QCI!$N$13,SUBSTITUTE(F93,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F92,0))/$S92))","v":0},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(E93,4),E94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(B92<=ORÇAMENTO.MáximoListaCrono,MATCH(B92,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F93<>-1,$S92>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S92=0,S92=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R92<>2),$F93=0),\"Linha\",ROUND(1-SUM(U92:AG92),4)))","v":"Linha"},{"$f":"IF($F93=0,OFFSET(ORÇAMENTO!O$15,$F92,0),IF($F93<>-1,OFFSET(QCI!$D$13,$F93,0),\"\"))","v":""},{"$f":"IF($F93=0,OFFSET(ORÇAMENTO!R$15,$F92,0),IF($F93<>-1,OFFSET(QCI!$G$13,$F93,0),\"\"))","v":""},null,null,{"$f":"IF($F93=0,OFFSET(ORÇAMENTO!C$15,$F92,0),1)","v":1},{"$f":"IF($F93=-1,0,IF(N$13<=$M92,IF(ISERROR(MATCH(N$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)),ROW($M$164)-ROW($M92)-1,MATCH(N$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)-1),0))","v":0},{"$f":"IF($F93=-1,0,IF(O$13<=$M92,IF(ISERROR(MATCH(O$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)),ROW($M$164)-ROW($M92)-1,MATCH(O$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)-1),0))","v":0},{"$f":"IF($F93=-1,0,IF(P$13<=$M92,IF(ISERROR(MATCH(P$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)),ROW($M$164)-ROW($M92)-1,MATCH(P$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)-1),0))","v":0},{"$f":"IF($F93=-1,0,IF(Q$13<=$M92,IF(ISERROR(MATCH(Q$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)),ROW($M$164)-ROW($M92)-1,MATCH(Q$13,OFFSET($M92,1,0,ROW($M$164)-ROW($M92)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M92,0,1,,M92))","v":0},{"$f":"IF($F93=0,OFFSET(ORÇAMENTO!X$15,$F92,0),IF($F93<>-1,OFFSET(QCI!$O$13,$F93,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(U93,4),U94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(V93,4),V94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(W93,4),W94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(X93,4),X94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y93,4),Y94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z93,4),Z94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA93,4),AA94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB93,4),AB94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC93,4),AC94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD93,4),AD94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE93,4),AE94/$S92)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R92=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF93,4),AF94/$S92)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F92),IF(1+COUNTIF($M$13:OFFSET(M92,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M92,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G93,-1,0),\"\")","v":""},{"$f":"IF(OR(S92=0,S92=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R92<>2),$F93=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H92<>0,ISNUMBER(H92)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 E93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(E94,1,0,$R92-2)))","v":0},{"$f":"IF(OR($R92<>2,AUTOEVENTO<>\"manual\",$F93>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M92&\"$\"","v":"1$"},null,{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 U93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(U94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 V93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(V94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 W93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(W94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 X93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(X94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 Y93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(Y94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 Z93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(Z94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AA93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AA94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AB93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AB94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AC93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AC94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AD93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AD94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AE93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AE94,1,0,$R92-2)))","v":0},{"$f":"IF($R92=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F92)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F92,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F92,0)))\n                +IF(AND($F94<>\"\",$F94<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F94,\n                        0),\n                 AF93*$S92),\n          SUMIF(OFFSET($S94,1,0,$R92-2),($M92+1)&\"$\",OFFSET(AF94,1,0,$R92-2)))","v":0}]
[{"$f":"IF($M95>1,_xlfn.CONCAT($I95,\" \",$J95),\"\")","v":""},{"$f":"OFFSET(B95,-3,0)+1","v":28},{"$f":"IF($R95<>2,0,IF($S95=0,1,IF(F96>0,OFFSET(QCI!$M$13,SUBSTITUTE(F96,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F95,0))/$S95))","v":0},{"$f":"IF($R95<>2,0,IF($S95=0,1,IF(F96>0,OFFSET(QCI!$N$13,SUBSTITUTE(F96,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F95,0))/$S95))","v":0},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(E96,4),E97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(B95<=ORÇAMENTO.MáximoListaCrono,MATCH(B95,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F96<>-1,$S95>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S95=0,S95=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R95<>2),$F96=0),\"Linha\",ROUND(1-SUM(U95:AG95),4)))","v":"Linha"},{"$f":"IF($F96=0,OFFSET(ORÇAMENTO!O$15,$F95,0),IF($F96<>-1,OFFSET(QCI!$D$13,$F96,0),\"\"))","v":""},{"$f":"IF($F96=0,OFFSET(ORÇAMENTO!R$15,$F95,0),IF($F96<>-1,OFFSET(QCI!$G$13,$F96,0),\"\"))","v":""},null,null,{"$f":"IF($F96=0,OFFSET(ORÇAMENTO!C$15,$F95,0),1)","v":1},{"$f":"IF($F96=-1,0,IF(N$13<=$M95,IF(ISERROR(MATCH(N$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)),ROW($M$164)-ROW($M95)-1,MATCH(N$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)-1),0))","v":0},{"$f":"IF($F96=-1,0,IF(O$13<=$M95,IF(ISERROR(MATCH(O$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)),ROW($M$164)-ROW($M95)-1,MATCH(O$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)-1),0))","v":0},{"$f":"IF($F96=-1,0,IF(P$13<=$M95,IF(ISERROR(MATCH(P$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)),ROW($M$164)-ROW($M95)-1,MATCH(P$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)-1),0))","v":0},{"$f":"IF($F96=-1,0,IF(Q$13<=$M95,IF(ISERROR(MATCH(Q$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)),ROW($M$164)-ROW($M95)-1,MATCH(Q$13,OFFSET($M95,1,0,ROW($M$164)-ROW($M95)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M95,0,1,,M95))","v":0},{"$f":"IF($F96=0,OFFSET(ORÇAMENTO!X$15,$F95,0),IF($F96<>-1,OFFSET(QCI!$O$13,$F96,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(U96,4),U97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(V96,4),V97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(W96,4),W97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(X96,4),X97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y96,4),Y97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z96,4),Z97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA96,4),AA97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB96,4),AB97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC96,4),AC97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD96,4),AD97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE96,4),AE97/$S95)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R95=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF96,4),AF97/$S95)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F95),IF(1+COUNTIF($M$13:OFFSET(M95,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M95,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G96,-1,0),\"\")","v":""},{"$f":"IF(OR(S95=0,S95=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R95<>2),$F96=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H95<>0,ISNUMBER(H95)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 E96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(E97,1,0,$R95-2)))","v":0},{"$f":"IF(OR($R95<>2,AUTOEVENTO<>\"manual\",$F96>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M95&\"$\"","v":"1$"},null,{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 U96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(U97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 V96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(V97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 W96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(W97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 X96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(X97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 Y96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(Y97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 Z96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(Z97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AA96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AA97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AB96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AB97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AC96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AC97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AD96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AD97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AE96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AE97,1,0,$R95-2)))","v":0},{"$f":"IF($R95=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F95)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F95,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F95,0)))\n                +IF(AND($F97<>\"\",$F97<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F97,\n                        0),\n                 AF96*$S95),\n          SUMIF(OFFSET($S97,1,0,$R95-2),($M95+1)&\"$\",OFFSET(AF97,1,0,$R95-2)))","v":0}]
[{"$f":"IF($M98>1,_xlfn.CONCAT($I98,\" \",$J98),\"\")","v":""},{"$f":"OFFSET(B98,-3,0)+1","v":29},{"$f":"IF($R98<>2,0,IF($S98=0,1,IF(F99>0,OFFSET(QCI!$M$13,SUBSTITUTE(F99,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F98,0))/$S98))","v":0},{"$f":"IF($R98<>2,0,IF($S98=0,1,IF(F99>0,OFFSET(QCI!$N$13,SUBSTITUTE(F99,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F98,0))/$S98))","v":0},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(E99,4),E100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(B98<=ORÇAMENTO.MáximoListaCrono,MATCH(B98,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F99<>-1,$S98>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S98=0,S98=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R98<>2),$F99=0),\"Linha\",ROUND(1-SUM(U98:AG98),4)))","v":"Linha"},{"$f":"IF($F99=0,OFFSET(ORÇAMENTO!O$15,$F98,0),IF($F99<>-1,OFFSET(QCI!$D$13,$F99,0),\"\"))","v":""},{"$f":"IF($F99=0,OFFSET(ORÇAMENTO!R$15,$F98,0),IF($F99<>-1,OFFSET(QCI!$G$13,$F99,0),\"\"))","v":""},null,null,{"$f":"IF($F99=0,OFFSET(ORÇAMENTO!C$15,$F98,0),1)","v":1},{"$f":"IF($F99=-1,0,IF(N$13<=$M98,IF(ISERROR(MATCH(N$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)),ROW($M$164)-ROW($M98)-1,MATCH(N$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)-1),0))","v":0},{"$f":"IF($F99=-1,0,IF(O$13<=$M98,IF(ISERROR(MATCH(O$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)),ROW($M$164)-ROW($M98)-1,MATCH(O$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)-1),0))","v":0},{"$f":"IF($F99=-1,0,IF(P$13<=$M98,IF(ISERROR(MATCH(P$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)),ROW($M$164)-ROW($M98)-1,MATCH(P$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)-1),0))","v":0},{"$f":"IF($F99=-1,0,IF(Q$13<=$M98,IF(ISERROR(MATCH(Q$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)),ROW($M$164)-ROW($M98)-1,MATCH(Q$13,OFFSET($M98,1,0,ROW($M$164)-ROW($M98)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M98,0,1,,M98))","v":0},{"$f":"IF($F99=0,OFFSET(ORÇAMENTO!X$15,$F98,0),IF($F99<>-1,OFFSET(QCI!$O$13,$F99,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(U99,4),U100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(V99,4),V100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(W99,4),W100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(X99,4),X100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y99,4),Y100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z99,4),Z100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA99,4),AA100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB99,4),AB100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC99,4),AC100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD99,4),AD100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE99,4),AE100/$S98)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R98=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF99,4),AF100/$S98)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F98),IF(1+COUNTIF($M$13:OFFSET(M98,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M98,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G99,-1,0),\"\")","v":""},{"$f":"IF(OR(S98=0,S98=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R98<>2),$F99=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H98<>0,ISNUMBER(H98)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 E99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(E100,1,0,$R98-2)))","v":0},{"$f":"IF(OR($R98<>2,AUTOEVENTO<>\"manual\",$F99>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M98&\"$\"","v":"1$"},null,{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 U99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(U100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 V99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(V100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 W99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(W100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 X99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(X100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 Y99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(Y100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 Z99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(Z100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AA99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AA100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AB99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AB100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AC99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AC100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AD99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AD100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AE99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AE100,1,0,$R98-2)))","v":0},{"$f":"IF($R98=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F98)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F98,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F98,0)))\n                +IF(AND($F100<>\"\",$F100<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F100,\n                        0),\n                 AF99*$S98),\n          SUMIF(OFFSET($S100,1,0,$R98-2),($M98+1)&\"$\",OFFSET(AF100,1,0,$R98-2)))","v":0}]
[{"$f":"IF($M101>1,_xlfn.CONCAT($I101,\" \",$J101),\"\")","v":""},{"$f":"OFFSET(B101,-3,0)+1","v":30},{"$f":"IF($R101<>2,0,IF($S101=0,1,IF(F102>0,OFFSET(QCI!$M$13,SUBSTITUTE(F102,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F101,0))/$S101))","v":0},{"$f":"IF($R101<>2,0,IF($S101=0,1,IF(F102>0,OFFSET(QCI!$N$13,SUBSTITUTE(F102,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F101,0))/$S101))","v":0},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(E102,4),E103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(B101<=ORÇAMENTO.MáximoListaCrono,MATCH(B101,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F102<>-1,$S101>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S101=0,S101=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R101<>2),$F102=0),\"Linha\",ROUND(1-SUM(U101:AG101),4)))","v":"Linha"},{"$f":"IF($F102=0,OFFSET(ORÇAMENTO!O$15,$F101,0),IF($F102<>-1,OFFSET(QCI!$D$13,$F102,0),\"\"))","v":""},{"$f":"IF($F102=0,OFFSET(ORÇAMENTO!R$15,$F101,0),IF($F102<>-1,OFFSET(QCI!$G$13,$F102,0),\"\"))","v":""},null,null,{"$f":"IF($F102=0,OFFSET(ORÇAMENTO!C$15,$F101,0),1)","v":1},{"$f":"IF($F102=-1,0,IF(N$13<=$M101,IF(ISERROR(MATCH(N$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)),ROW($M$164)-ROW($M101)-1,MATCH(N$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)-1),0))","v":0},{"$f":"IF($F102=-1,0,IF(O$13<=$M101,IF(ISERROR(MATCH(O$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)),ROW($M$164)-ROW($M101)-1,MATCH(O$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)-1),0))","v":0},{"$f":"IF($F102=-1,0,IF(P$13<=$M101,IF(ISERROR(MATCH(P$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)),ROW($M$164)-ROW($M101)-1,MATCH(P$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)-1),0))","v":0},{"$f":"IF($F102=-1,0,IF(Q$13<=$M101,IF(ISERROR(MATCH(Q$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)),ROW($M$164)-ROW($M101)-1,MATCH(Q$13,OFFSET($M101,1,0,ROW($M$164)-ROW($M101)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M101,0,1,,M101))","v":0},{"$f":"IF($F102=0,OFFSET(ORÇAMENTO!X$15,$F101,0),IF($F102<>-1,OFFSET(QCI!$O$13,$F102,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(U102,4),U103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(V102,4),V103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(W102,4),W103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(X102,4),X103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y102,4),Y103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z102,4),Z103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA102,4),AA103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB102,4),AB103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC102,4),AC103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD102,4),AD103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE102,4),AE103/$S101)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R101=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF102,4),AF103/$S101)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F101),IF(1+COUNTIF($M$13:OFFSET(M101,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M101,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G102,-1,0),\"\")","v":""},{"$f":"IF(OR(S101=0,S101=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R101<>2),$F102=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H101<>0,ISNUMBER(H101)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 E102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(E103,1,0,$R101-2)))","v":0},{"$f":"IF(OR($R101<>2,AUTOEVENTO<>\"manual\",$F102>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M101&\"$\"","v":"1$"},null,{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 U102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(U103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 V102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(V103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 W102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(W103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 X102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(X103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 Y102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(Y103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 Z102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(Z103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AA102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AA103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AB102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AB103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AC102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AC103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AD102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AD103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AE102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AE103,1,0,$R101-2)))","v":0},{"$f":"IF($R101=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F101)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F101,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F101,0)))\n                +IF(AND($F103<>\"\",$F103<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F103,\n                        0),\n                 AF102*$S101),\n          SUMIF(OFFSET($S103,1,0,$R101-2),($M101+1)&\"$\",OFFSET(AF103,1,0,$R101-2)))","v":0}]
[{"$f":"IF($M104>1,_xlfn.CONCAT($I104,\" \",$J104),\"\")","v":""},{"$f":"OFFSET(B104,-3,0)+1","v":31},{"$f":"IF($R104<>2,0,IF($S104=0,1,IF(F105>0,OFFSET(QCI!$M$13,SUBSTITUTE(F105,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F104,0))/$S104))","v":0},{"$f":"IF($R104<>2,0,IF($S104=0,1,IF(F105>0,OFFSET(QCI!$N$13,SUBSTITUTE(F105,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F104,0))/$S104))","v":0},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(E105,4),E106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(B104<=ORÇAMENTO.MáximoListaCrono,MATCH(B104,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F105<>-1,$S104>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S104=0,S104=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R104<>2),$F105=0),\"Linha\",ROUND(1-SUM(U104:AG104),4)))","v":"Linha"},{"$f":"IF($F105=0,OFFSET(ORÇAMENTO!O$15,$F104,0),IF($F105<>-1,OFFSET(QCI!$D$13,$F105,0),\"\"))","v":""},{"$f":"IF($F105=0,OFFSET(ORÇAMENTO!R$15,$F104,0),IF($F105<>-1,OFFSET(QCI!$G$13,$F105,0),\"\"))","v":""},null,null,{"$f":"IF($F105=0,OFFSET(ORÇAMENTO!C$15,$F104,0),1)","v":1},{"$f":"IF($F105=-1,0,IF(N$13<=$M104,IF(ISERROR(MATCH(N$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)),ROW($M$164)-ROW($M104)-1,MATCH(N$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)-1),0))","v":0},{"$f":"IF($F105=-1,0,IF(O$13<=$M104,IF(ISERROR(MATCH(O$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)),ROW($M$164)-ROW($M104)-1,MATCH(O$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)-1),0))","v":0},{"$f":"IF($F105=-1,0,IF(P$13<=$M104,IF(ISERROR(MATCH(P$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)),ROW($M$164)-ROW($M104)-1,MATCH(P$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)-1),0))","v":0},{"$f":"IF($F105=-1,0,IF(Q$13<=$M104,IF(ISERROR(MATCH(Q$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)),ROW($M$164)-ROW($M104)-1,MATCH(Q$13,OFFSET($M104,1,0,ROW($M$164)-ROW($M104)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M104,0,1,,M104))","v":0},{"$f":"IF($F105=0,OFFSET(ORÇAMENTO!X$15,$F104,0),IF($F105<>-1,OFFSET(QCI!$O$13,$F105,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(U105,4),U106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(V105,4),V106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(W105,4),W106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(X105,4),X106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y105,4),Y106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z105,4),Z106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA105,4),AA106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB105,4),AB106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC105,4),AC106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD105,4),AD106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE105,4),AE106/$S104)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R104=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF105,4),AF106/$S104)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F104),IF(1+COUNTIF($M$13:OFFSET(M104,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M104,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G105,-1,0),\"\")","v":""},{"$f":"IF(OR(S104=0,S104=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R104<>2),$F105=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H104<>0,ISNUMBER(H104)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 E105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(E106,1,0,$R104-2)))","v":0},{"$f":"IF(OR($R104<>2,AUTOEVENTO<>\"manual\",$F105>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M104&\"$\"","v":"1$"},null,{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 U105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(U106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 V105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(V106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 W105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(W106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 X105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(X106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 Y105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(Y106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 Z105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(Z106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AA105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AA106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AB105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AB106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AC105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AC106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AD105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AD106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AE105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AE106,1,0,$R104-2)))","v":0},{"$f":"IF($R104=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F104)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F104,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F104,0)))\n                +IF(AND($F106<>\"\",$F106<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F106,\n                        0),\n                 AF105*$S104),\n          SUMIF(OFFSET($S106,1,0,$R104-2),($M104+1)&\"$\",OFFSET(AF106,1,0,$R104-2)))","v":0}]
[{"$f":"IF($M107>1,_xlfn.CONCAT($I107,\" \",$J107),\"\")","v":""},{"$f":"OFFSET(B107,-3,0)+1","v":32},{"$f":"IF($R107<>2,0,IF($S107=0,1,IF(F108>0,OFFSET(QCI!$M$13,SUBSTITUTE(F108,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F107,0))/$S107))","v":0},{"$f":"IF($R107<>2,0,IF($S107=0,1,IF(F108>0,OFFSET(QCI!$N$13,SUBSTITUTE(F108,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F107,0))/$S107))","v":0},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(E108,4),E109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(B107<=ORÇAMENTO.MáximoListaCrono,MATCH(B107,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F108<>-1,$S107>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S107=0,S107=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R107<>2),$F108=0),\"Linha\",ROUND(1-SUM(U107:AG107),4)))","v":"Linha"},{"$f":"IF($F108=0,OFFSET(ORÇAMENTO!O$15,$F107,0),IF($F108<>-1,OFFSET(QCI!$D$13,$F108,0),\"\"))","v":""},{"$f":"IF($F108=0,OFFSET(ORÇAMENTO!R$15,$F107,0),IF($F108<>-1,OFFSET(QCI!$G$13,$F108,0),\"\"))","v":""},null,null,{"$f":"IF($F108=0,OFFSET(ORÇAMENTO!C$15,$F107,0),1)","v":1},{"$f":"IF($F108=-1,0,IF(N$13<=$M107,IF(ISERROR(MATCH(N$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)),ROW($M$164)-ROW($M107)-1,MATCH(N$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)-1),0))","v":0},{"$f":"IF($F108=-1,0,IF(O$13<=$M107,IF(ISERROR(MATCH(O$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)),ROW($M$164)-ROW($M107)-1,MATCH(O$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)-1),0))","v":0},{"$f":"IF($F108=-1,0,IF(P$13<=$M107,IF(ISERROR(MATCH(P$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)),ROW($M$164)-ROW($M107)-1,MATCH(P$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)-1),0))","v":0},{"$f":"IF($F108=-1,0,IF(Q$13<=$M107,IF(ISERROR(MATCH(Q$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)),ROW($M$164)-ROW($M107)-1,MATCH(Q$13,OFFSET($M107,1,0,ROW($M$164)-ROW($M107)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M107,0,1,,M107))","v":0},{"$f":"IF($F108=0,OFFSET(ORÇAMENTO!X$15,$F107,0),IF($F108<>-1,OFFSET(QCI!$O$13,$F108,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(U108,4),U109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(V108,4),V109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(W108,4),W109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(X108,4),X109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y108,4),Y109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z108,4),Z109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA108,4),AA109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB108,4),AB109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC108,4),AC109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD108,4),AD109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE108,4),AE109/$S107)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R107=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF108,4),AF109/$S107)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F107),IF(1+COUNTIF($M$13:OFFSET(M107,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M107,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G108,-1,0),\"\")","v":""},{"$f":"IF(OR(S107=0,S107=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R107<>2),$F108=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H107<>0,ISNUMBER(H107)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 E108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(E109,1,0,$R107-2)))","v":0},{"$f":"IF(OR($R107<>2,AUTOEVENTO<>\"manual\",$F108>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M107&\"$\"","v":"1$"},null,{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 U108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(U109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 V108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(V109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 W108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(W109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 X108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(X109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 Y108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(Y109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 Z108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(Z109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AA108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AA109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AB108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AB109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AC108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AC109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AD108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AD109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AE108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AE109,1,0,$R107-2)))","v":0},{"$f":"IF($R107=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F107)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F107,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F107,0)))\n                +IF(AND($F109<>\"\",$F109<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F109,\n                        0),\n                 AF108*$S107),\n          SUMIF(OFFSET($S109,1,0,$R107-2),($M107+1)&\"$\",OFFSET(AF109,1,0,$R107-2)))","v":0}]
[{"$f":"IF($M110>1,_xlfn.CONCAT($I110,\" \",$J110),\"\")","v":""},{"$f":"OFFSET(B110,-3,0)+1","v":33},{"$f":"IF($R110<>2,0,IF($S110=0,1,IF(F111>0,OFFSET(QCI!$M$13,SUBSTITUTE(F111,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F110,0))/$S110))","v":0},{"$f":"IF($R110<>2,0,IF($S110=0,1,IF(F111>0,OFFSET(QCI!$N$13,SUBSTITUTE(F111,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F110,0))/$S110))","v":0},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(E111,4),E112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(B110<=ORÇAMENTO.MáximoListaCrono,MATCH(B110,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F111<>-1,$S110>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S110=0,S110=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R110<>2),$F111=0),\"Linha\",ROUND(1-SUM(U110:AG110),4)))","v":"Linha"},{"$f":"IF($F111=0,OFFSET(ORÇAMENTO!O$15,$F110,0),IF($F111<>-1,OFFSET(QCI!$D$13,$F111,0),\"\"))","v":""},{"$f":"IF($F111=0,OFFSET(ORÇAMENTO!R$15,$F110,0),IF($F111<>-1,OFFSET(QCI!$G$13,$F111,0),\"\"))","v":""},null,null,{"$f":"IF($F111=0,OFFSET(ORÇAMENTO!C$15,$F110,0),1)","v":1},{"$f":"IF($F111=-1,0,IF(N$13<=$M110,IF(ISERROR(MATCH(N$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)),ROW($M$164)-ROW($M110)-1,MATCH(N$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)-1),0))","v":0},{"$f":"IF($F111=-1,0,IF(O$13<=$M110,IF(ISERROR(MATCH(O$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)),ROW($M$164)-ROW($M110)-1,MATCH(O$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)-1),0))","v":0},{"$f":"IF($F111=-1,0,IF(P$13<=$M110,IF(ISERROR(MATCH(P$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)),ROW($M$164)-ROW($M110)-1,MATCH(P$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)-1),0))","v":0},{"$f":"IF($F111=-1,0,IF(Q$13<=$M110,IF(ISERROR(MATCH(Q$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)),ROW($M$164)-ROW($M110)-1,MATCH(Q$13,OFFSET($M110,1,0,ROW($M$164)-ROW($M110)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M110,0,1,,M110))","v":0},{"$f":"IF($F111=0,OFFSET(ORÇAMENTO!X$15,$F110,0),IF($F111<>-1,OFFSET(QCI!$O$13,$F111,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(U111,4),U112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(V111,4),V112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(W111,4),W112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(X111,4),X112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y111,4),Y112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z111,4),Z112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA111,4),AA112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB111,4),AB112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC111,4),AC112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD111,4),AD112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE111,4),AE112/$S110)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R110=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF111,4),AF112/$S110)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F110),IF(1+COUNTIF($M$13:OFFSET(M110,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M110,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G111,-1,0),\"\")","v":""},{"$f":"IF(OR(S110=0,S110=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R110<>2),$F111=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H110<>0,ISNUMBER(H110)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 E111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(E112,1,0,$R110-2)))","v":0},{"$f":"IF(OR($R110<>2,AUTOEVENTO<>\"manual\",$F111>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M110&\"$\"","v":"1$"},null,{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 U111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(U112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 V111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(V112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 W111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(W112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 X111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(X112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 Y111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(Y112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 Z111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(Z112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AA111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AA112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AB111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AB112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AC111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AC112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AD111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AD112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AE111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AE112,1,0,$R110-2)))","v":0},{"$f":"IF($R110=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F110)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F110,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F110,0)))\n                +IF(AND($F112<>\"\",$F112<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F112,\n                        0),\n                 AF111*$S110),\n          SUMIF(OFFSET($S112,1,0,$R110-2),($M110+1)&\"$\",OFFSET(AF112,1,0,$R110-2)))","v":0}]
[{"$f":"IF($M113>1,_xlfn.CONCAT($I113,\" \",$J113),\"\")","v":""},{"$f":"OFFSET(B113,-3,0)+1","v":34},{"$f":"IF($R113<>2,0,IF($S113=0,1,IF(F114>0,OFFSET(QCI!$M$13,SUBSTITUTE(F114,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F113,0))/$S113))","v":0},{"$f":"IF($R113<>2,0,IF($S113=0,1,IF(F114>0,OFFSET(QCI!$N$13,SUBSTITUTE(F114,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F113,0))/$S113))","v":0},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(E114,4),E115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(B113<=ORÇAMENTO.MáximoListaCrono,MATCH(B113,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F114<>-1,$S113>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S113=0,S113=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R113<>2),$F114=0),\"Linha\",ROUND(1-SUM(U113:AG113),4)))","v":"Linha"},{"$f":"IF($F114=0,OFFSET(ORÇAMENTO!O$15,$F113,0),IF($F114<>-1,OFFSET(QCI!$D$13,$F114,0),\"\"))","v":""},{"$f":"IF($F114=0,OFFSET(ORÇAMENTO!R$15,$F113,0),IF($F114<>-1,OFFSET(QCI!$G$13,$F114,0),\"\"))","v":""},null,null,{"$f":"IF($F114=0,OFFSET(ORÇAMENTO!C$15,$F113,0),1)","v":1},{"$f":"IF($F114=-1,0,IF(N$13<=$M113,IF(ISERROR(MATCH(N$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)),ROW($M$164)-ROW($M113)-1,MATCH(N$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)-1),0))","v":0},{"$f":"IF($F114=-1,0,IF(O$13<=$M113,IF(ISERROR(MATCH(O$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)),ROW($M$164)-ROW($M113)-1,MATCH(O$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)-1),0))","v":0},{"$f":"IF($F114=-1,0,IF(P$13<=$M113,IF(ISERROR(MATCH(P$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)),ROW($M$164)-ROW($M113)-1,MATCH(P$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)-1),0))","v":0},{"$f":"IF($F114=-1,0,IF(Q$13<=$M113,IF(ISERROR(MATCH(Q$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)),ROW($M$164)-ROW($M113)-1,MATCH(Q$13,OFFSET($M113,1,0,ROW($M$164)-ROW($M113)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M113,0,1,,M113))","v":0},{"$f":"IF($F114=0,OFFSET(ORÇAMENTO!X$15,$F113,0),IF($F114<>-1,OFFSET(QCI!$O$13,$F114,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(U114,4),U115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(V114,4),V115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(W114,4),W115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(X114,4),X115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y114,4),Y115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z114,4),Z115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA114,4),AA115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB114,4),AB115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC114,4),AC115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD114,4),AD115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE114,4),AE115/$S113)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R113=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF114,4),AF115/$S113)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F113),IF(1+COUNTIF($M$13:OFFSET(M113,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M113,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G114,-1,0),\"\")","v":""},{"$f":"IF(OR(S113=0,S113=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R113<>2),$F114=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H113<>0,ISNUMBER(H113)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 E114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(E115,1,0,$R113-2)))","v":0},{"$f":"IF(OR($R113<>2,AUTOEVENTO<>\"manual\",$F114>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113&\"$\"","v":"1$"},null,{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 U114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(U115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 V114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(V115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 W114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(W115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 X114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(X115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 Y114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(Y115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 Z114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(Z115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AA114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AA115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AB114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AB115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AC114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AC115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AD114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AD115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AE114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AE115,1,0,$R113-2)))","v":0},{"$f":"IF($R113=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F113)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F113,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F113,0)))\n                +IF(AND($F115<>\"\",$F115<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F115,\n                        0),\n                 AF114*$S113),\n          SUMIF(OFFSET($S115,1,0,$R113-2),($M113+1)&\"$\",OFFSET(AF115,1,0,$R113-2)))","v":0}]
[{"$f":"IF($M116>1,_xlfn.CONCAT($I116,\" \",$J116),\"\")","v":""},{"$f":"OFFSET(B116,-3,0)+1","v":35},{"$f":"IF($R116<>2,0,IF($S116=0,1,IF(F117>0,OFFSET(QCI!$M$13,SUBSTITUTE(F117,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F116,0))/$S116))","v":0},{"$f":"IF($R116<>2,0,IF($S116=0,1,IF(F117>0,OFFSET(QCI!$N$13,SUBSTITUTE(F117,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F116,0))/$S116))","v":0},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(E117,4),E118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(B116<=ORÇAMENTO.MáximoListaCrono,MATCH(B116,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F117<>-1,$S116>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S116=0,S116=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R116<>2),$F117=0),\"Linha\",ROUND(1-SUM(U116:AG116),4)))","v":"Linha"},{"$f":"IF($F117=0,OFFSET(ORÇAMENTO!O$15,$F116,0),IF($F117<>-1,OFFSET(QCI!$D$13,$F117,0),\"\"))","v":""},{"$f":"IF($F117=0,OFFSET(ORÇAMENTO!R$15,$F116,0),IF($F117<>-1,OFFSET(QCI!$G$13,$F117,0),\"\"))","v":""},null,null,{"$f":"IF($F117=0,OFFSET(ORÇAMENTO!C$15,$F116,0),1)","v":1},{"$f":"IF($F117=-1,0,IF(N$13<=$M116,IF(ISERROR(MATCH(N$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)),ROW($M$164)-ROW($M116)-1,MATCH(N$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)-1),0))","v":0},{"$f":"IF($F117=-1,0,IF(O$13<=$M116,IF(ISERROR(MATCH(O$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)),ROW($M$164)-ROW($M116)-1,MATCH(O$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)-1),0))","v":0},{"$f":"IF($F117=-1,0,IF(P$13<=$M116,IF(ISERROR(MATCH(P$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)),ROW($M$164)-ROW($M116)-1,MATCH(P$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)-1),0))","v":0},{"$f":"IF($F117=-1,0,IF(Q$13<=$M116,IF(ISERROR(MATCH(Q$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)),ROW($M$164)-ROW($M116)-1,MATCH(Q$13,OFFSET($M116,1,0,ROW($M$164)-ROW($M116)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M116,0,1,,M116))","v":0},{"$f":"IF($F117=0,OFFSET(ORÇAMENTO!X$15,$F116,0),IF($F117<>-1,OFFSET(QCI!$O$13,$F117,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(U117,4),U118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(V117,4),V118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(W117,4),W118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(X117,4),X118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y117,4),Y118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z117,4),Z118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA117,4),AA118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB117,4),AB118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC117,4),AC118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD117,4),AD118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE117,4),AE118/$S116)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R116=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF117,4),AF118/$S116)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F116),IF(1+COUNTIF($M$13:OFFSET(M116,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M116,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G117,-1,0),\"\")","v":""},{"$f":"IF(OR(S116=0,S116=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R116<>2),$F117=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H116<>0,ISNUMBER(H116)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 E117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(E118,1,0,$R116-2)))","v":0},{"$f":"IF(OR($R116<>2,AUTOEVENTO<>\"manual\",$F117>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116&\"$\"","v":"1$"},null,{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 U117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(U118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 V117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(V118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 W117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(W118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 X117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(X118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 Y117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(Y118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 Z117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(Z118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AA117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AA118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AB117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AB118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AC117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AC118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AD117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AD118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AE117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AE118,1,0,$R116-2)))","v":0},{"$f":"IF($R116=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F116)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F116,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F116,0)))\n                +IF(AND($F118<>\"\",$F118<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F118,\n                        0),\n                 AF117*$S116),\n          SUMIF(OFFSET($S118,1,0,$R116-2),($M116+1)&\"$\",OFFSET(AF118,1,0,$R116-2)))","v":0}]
[{"$f":"IF($M119>1,_xlfn.CONCAT($I119,\" \",$J119),\"\")","v":""},{"$f":"OFFSET(B119,-3,0)+1","v":36},{"$f":"IF($R119<>2,0,IF($S119=0,1,IF(F120>0,OFFSET(QCI!$M$13,SUBSTITUTE(F120,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F119,0))/$S119))","v":0},{"$f":"IF($R119<>2,0,IF($S119=0,1,IF(F120>0,OFFSET(QCI!$N$13,SUBSTITUTE(F120,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F119,0))/$S119))","v":0},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(E120,4),E121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(B119<=ORÇAMENTO.MáximoListaCrono,MATCH(B119,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F120<>-1,$S119>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S119=0,S119=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R119<>2),$F120=0),\"Linha\",ROUND(1-SUM(U119:AG119),4)))","v":"Linha"},{"$f":"IF($F120=0,OFFSET(ORÇAMENTO!O$15,$F119,0),IF($F120<>-1,OFFSET(QCI!$D$13,$F120,0),\"\"))","v":""},{"$f":"IF($F120=0,OFFSET(ORÇAMENTO!R$15,$F119,0),IF($F120<>-1,OFFSET(QCI!$G$13,$F120,0),\"\"))","v":""},null,null,{"$f":"IF($F120=0,OFFSET(ORÇAMENTO!C$15,$F119,0),1)","v":1},{"$f":"IF($F120=-1,0,IF(N$13<=$M119,IF(ISERROR(MATCH(N$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)),ROW($M$164)-ROW($M119)-1,MATCH(N$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)-1),0))","v":0},{"$f":"IF($F120=-1,0,IF(O$13<=$M119,IF(ISERROR(MATCH(O$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)),ROW($M$164)-ROW($M119)-1,MATCH(O$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)-1),0))","v":0},{"$f":"IF($F120=-1,0,IF(P$13<=$M119,IF(ISERROR(MATCH(P$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)),ROW($M$164)-ROW($M119)-1,MATCH(P$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)-1),0))","v":0},{"$f":"IF($F120=-1,0,IF(Q$13<=$M119,IF(ISERROR(MATCH(Q$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)),ROW($M$164)-ROW($M119)-1,MATCH(Q$13,OFFSET($M119,1,0,ROW($M$164)-ROW($M119)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M119,0,1,,M119))","v":0},{"$f":"IF($F120=0,OFFSET(ORÇAMENTO!X$15,$F119,0),IF($F120<>-1,OFFSET(QCI!$O$13,$F120,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(U120,4),U121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(V120,4),V121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(W120,4),W121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(X120,4),X121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y120,4),Y121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z120,4),Z121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA120,4),AA121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB120,4),AB121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC120,4),AC121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD120,4),AD121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE120,4),AE121/$S119)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R119=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF120,4),AF121/$S119)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F119),IF(1+COUNTIF($M$13:OFFSET(M119,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M119,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G120,-1,0),\"\")","v":""},{"$f":"IF(OR(S119=0,S119=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R119<>2),$F120=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H119<>0,ISNUMBER(H119)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 E120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(E121,1,0,$R119-2)))","v":0},{"$f":"IF(OR($R119<>2,AUTOEVENTO<>\"manual\",$F120>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119&\"$\"","v":"1$"},null,{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 U120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(U121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 V120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(V121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 W120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(W121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 X120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(X121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 Y120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(Y121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 Z120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(Z121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AA120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AA121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AB120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AB121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AC120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AC121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AD120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AD121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AE120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AE121,1,0,$R119-2)))","v":0},{"$f":"IF($R119=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F119)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F119,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F119,0)))\n                +IF(AND($F121<>\"\",$F121<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F121,\n                        0),\n                 AF120*$S119),\n          SUMIF(OFFSET($S121,1,0,$R119-2),($M119+1)&\"$\",OFFSET(AF121,1,0,$R119-2)))","v":0}]
[{"$f":"IF($M122>1,_xlfn.CONCAT($I122,\" \",$J122),\"\")","v":""},{"$f":"OFFSET(B122,-3,0)+1","v":37},{"$f":"IF($R122<>2,0,IF($S122=0,1,IF(F123>0,OFFSET(QCI!$M$13,SUBSTITUTE(F123,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F122,0))/$S122))","v":0},{"$f":"IF($R122<>2,0,IF($S122=0,1,IF(F123>0,OFFSET(QCI!$N$13,SUBSTITUTE(F123,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F122,0))/$S122))","v":0},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(E123,4),E124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(B122<=ORÇAMENTO.MáximoListaCrono,MATCH(B122,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F123<>-1,$S122>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S122=0,S122=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R122<>2),$F123=0),\"Linha\",ROUND(1-SUM(U122:AG122),4)))","v":"Linha"},{"$f":"IF($F123=0,OFFSET(ORÇAMENTO!O$15,$F122,0),IF($F123<>-1,OFFSET(QCI!$D$13,$F123,0),\"\"))","v":""},{"$f":"IF($F123=0,OFFSET(ORÇAMENTO!R$15,$F122,0),IF($F123<>-1,OFFSET(QCI!$G$13,$F123,0),\"\"))","v":""},null,null,{"$f":"IF($F123=0,OFFSET(ORÇAMENTO!C$15,$F122,0),1)","v":1},{"$f":"IF($F123=-1,0,IF(N$13<=$M122,IF(ISERROR(MATCH(N$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)),ROW($M$164)-ROW($M122)-1,MATCH(N$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)-1),0))","v":0},{"$f":"IF($F123=-1,0,IF(O$13<=$M122,IF(ISERROR(MATCH(O$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)),ROW($M$164)-ROW($M122)-1,MATCH(O$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)-1),0))","v":0},{"$f":"IF($F123=-1,0,IF(P$13<=$M122,IF(ISERROR(MATCH(P$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)),ROW($M$164)-ROW($M122)-1,MATCH(P$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)-1),0))","v":0},{"$f":"IF($F123=-1,0,IF(Q$13<=$M122,IF(ISERROR(MATCH(Q$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)),ROW($M$164)-ROW($M122)-1,MATCH(Q$13,OFFSET($M122,1,0,ROW($M$164)-ROW($M122)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M122,0,1,,M122))","v":0},{"$f":"IF($F123=0,OFFSET(ORÇAMENTO!X$15,$F122,0),IF($F123<>-1,OFFSET(QCI!$O$13,$F123,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(U123,4),U124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(V123,4),V124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(W123,4),W124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(X123,4),X124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y123,4),Y124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z123,4),Z124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA123,4),AA124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB123,4),AB124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC123,4),AC124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD123,4),AD124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE123,4),AE124/$S122)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R122=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF123,4),AF124/$S122)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F122),IF(1+COUNTIF($M$13:OFFSET(M122,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M122,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G123,-1,0),\"\")","v":""},{"$f":"IF(OR(S122=0,S122=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R122<>2),$F123=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H122<>0,ISNUMBER(H122)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 E123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(E124,1,0,$R122-2)))","v":0},{"$f":"IF(OR($R122<>2,AUTOEVENTO<>\"manual\",$F123>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122&\"$\"","v":"1$"},null,{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 U123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(U124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 V123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(V124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 W123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(W124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 X123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(X124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 Y123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(Y124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 Z123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(Z124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AA123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AA124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AB123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AB124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AC123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AC124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AD123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AD124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AE123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AE124,1,0,$R122-2)))","v":0},{"$f":"IF($R122=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F122)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F122,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F122,0)))\n                +IF(AND($F124<>\"\",$F124<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F124,\n                        0),\n                 AF123*$S122),\n          SUMIF(OFFSET($S124,1,0,$R122-2),($M122+1)&\"$\",OFFSET(AF124,1,0,$R122-2)))","v":0}]
[{"$f":"IF($M125>1,_xlfn.CONCAT($I125,\" \",$J125),\"\")","v":""},{"$f":"OFFSET(B125,-3,0)+1","v":38},{"$f":"IF($R125<>2,0,IF($S125=0,1,IF(F126>0,OFFSET(QCI!$M$13,SUBSTITUTE(F126,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F125,0))/$S125))","v":0},{"$f":"IF($R125<>2,0,IF($S125=0,1,IF(F126>0,OFFSET(QCI!$N$13,SUBSTITUTE(F126,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F125,0))/$S125))","v":0},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(E126,4),E127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(B125<=ORÇAMENTO.MáximoListaCrono,MATCH(B125,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F126<>-1,$S125>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S125=0,S125=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R125<>2),$F126=0),\"Linha\",ROUND(1-SUM(U125:AG125),4)))","v":"Linha"},{"$f":"IF($F126=0,OFFSET(ORÇAMENTO!O$15,$F125,0),IF($F126<>-1,OFFSET(QCI!$D$13,$F126,0),\"\"))","v":""},{"$f":"IF($F126=0,OFFSET(ORÇAMENTO!R$15,$F125,0),IF($F126<>-1,OFFSET(QCI!$G$13,$F126,0),\"\"))","v":""},null,null,{"$f":"IF($F126=0,OFFSET(ORÇAMENTO!C$15,$F125,0),1)","v":1},{"$f":"IF($F126=-1,0,IF(N$13<=$M125,IF(ISERROR(MATCH(N$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)),ROW($M$164)-ROW($M125)-1,MATCH(N$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)-1),0))","v":0},{"$f":"IF($F126=-1,0,IF(O$13<=$M125,IF(ISERROR(MATCH(O$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)),ROW($M$164)-ROW($M125)-1,MATCH(O$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)-1),0))","v":0},{"$f":"IF($F126=-1,0,IF(P$13<=$M125,IF(ISERROR(MATCH(P$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)),ROW($M$164)-ROW($M125)-1,MATCH(P$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)-1),0))","v":0},{"$f":"IF($F126=-1,0,IF(Q$13<=$M125,IF(ISERROR(MATCH(Q$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)),ROW($M$164)-ROW($M125)-1,MATCH(Q$13,OFFSET($M125,1,0,ROW($M$164)-ROW($M125)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M125,0,1,,M125))","v":0},{"$f":"IF($F126=0,OFFSET(ORÇAMENTO!X$15,$F125,0),IF($F126<>-1,OFFSET(QCI!$O$13,$F126,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(U126,4),U127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(V126,4),V127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(W126,4),W127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(X126,4),X127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y126,4),Y127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z126,4),Z127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA126,4),AA127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB126,4),AB127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC126,4),AC127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD126,4),AD127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE126,4),AE127/$S125)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R125=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF126,4),AF127/$S125)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F125),IF(1+COUNTIF($M$13:OFFSET(M125,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M125,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G126,-1,0),\"\")","v":""},{"$f":"IF(OR(S125=0,S125=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R125<>2),$F126=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H125<>0,ISNUMBER(H125)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 E126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(E127,1,0,$R125-2)))","v":0},{"$f":"IF(OR($R125<>2,AUTOEVENTO<>\"manual\",$F126>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125&\"$\"","v":"1$"},null,{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 U126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(U127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 V126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(V127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 W126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(W127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 X126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(X127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 Y126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(Y127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 Z126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(Z127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AA126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AA127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AB126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AB127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AC126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AC127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AD126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AD127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AE126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AE127,1,0,$R125-2)))","v":0},{"$f":"IF($R125=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F125)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F125,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F125,0)))\n                +IF(AND($F127<>\"\",$F127<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F127,\n                        0),\n                 AF126*$S125),\n          SUMIF(OFFSET($S127,1,0,$R125-2),($M125+1)&\"$\",OFFSET(AF127,1,0,$R125-2)))","v":0}]
[{"$f":"IF($M128>1,_xlfn.CONCAT($I128,\" \",$J128),\"\")","v":""},{"$f":"OFFSET(B128,-3,0)+1","v":39},{"$f":"IF($R128<>2,0,IF($S128=0,1,IF(F129>0,OFFSET(QCI!$M$13,SUBSTITUTE(F129,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F128,0))/$S128))","v":0},{"$f":"IF($R128<>2,0,IF($S128=0,1,IF(F129>0,OFFSET(QCI!$N$13,SUBSTITUTE(F129,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F128,0))/$S128))","v":0},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(E129,4),E130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(B128<=ORÇAMENTO.MáximoListaCrono,MATCH(B128,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F129<>-1,$S128>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S128=0,S128=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R128<>2),$F129=0),\"Linha\",ROUND(1-SUM(U128:AG128),4)))","v":"Linha"},{"$f":"IF($F129=0,OFFSET(ORÇAMENTO!O$15,$F128,0),IF($F129<>-1,OFFSET(QCI!$D$13,$F129,0),\"\"))","v":""},{"$f":"IF($F129=0,OFFSET(ORÇAMENTO!R$15,$F128,0),IF($F129<>-1,OFFSET(QCI!$G$13,$F129,0),\"\"))","v":""},null,null,{"$f":"IF($F129=0,OFFSET(ORÇAMENTO!C$15,$F128,0),1)","v":1},{"$f":"IF($F129=-1,0,IF(N$13<=$M128,IF(ISERROR(MATCH(N$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)),ROW($M$164)-ROW($M128)-1,MATCH(N$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)-1),0))","v":0},{"$f":"IF($F129=-1,0,IF(O$13<=$M128,IF(ISERROR(MATCH(O$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)),ROW($M$164)-ROW($M128)-1,MATCH(O$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)-1),0))","v":0},{"$f":"IF($F129=-1,0,IF(P$13<=$M128,IF(ISERROR(MATCH(P$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)),ROW($M$164)-ROW($M128)-1,MATCH(P$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)-1),0))","v":0},{"$f":"IF($F129=-1,0,IF(Q$13<=$M128,IF(ISERROR(MATCH(Q$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)),ROW($M$164)-ROW($M128)-1,MATCH(Q$13,OFFSET($M128,1,0,ROW($M$164)-ROW($M128)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M128,0,1,,M128))","v":0},{"$f":"IF($F129=0,OFFSET(ORÇAMENTO!X$15,$F128,0),IF($F129<>-1,OFFSET(QCI!$O$13,$F129,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(U129,4),U130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(V129,4),V130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(W129,4),W130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(X129,4),X130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y129,4),Y130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z129,4),Z130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA129,4),AA130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB129,4),AB130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC129,4),AC130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD129,4),AD130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE129,4),AE130/$S128)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R128=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF129,4),AF130/$S128)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F128),IF(1+COUNTIF($M$13:OFFSET(M128,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M128,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G129,-1,0),\"\")","v":""},{"$f":"IF(OR(S128=0,S128=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R128<>2),$F129=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H128<>0,ISNUMBER(H128)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 E129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(E130,1,0,$R128-2)))","v":0},{"$f":"IF(OR($R128<>2,AUTOEVENTO<>\"manual\",$F129>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128&\"$\"","v":"1$"},null,{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 U129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(U130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 V129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(V130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 W129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(W130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 X129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(X130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 Y129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(Y130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 Z129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(Z130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AA129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AA130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AB129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AB130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AC129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AC130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AD129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AD130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AE129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AE130,1,0,$R128-2)))","v":0},{"$f":"IF($R128=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F128)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F128,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F128,0)))\n                +IF(AND($F130<>\"\",$F130<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F130,\n                        0),\n                 AF129*$S128),\n          SUMIF(OFFSET($S130,1,0,$R128-2),($M128+1)&\"$\",OFFSET(AF130,1,0,$R128-2)))","v":0}]
[{"$f":"IF($M131>1,_xlfn.CONCAT($I131,\" \",$J131),\"\")","v":""},{"$f":"OFFSET(B131,-3,0)+1","v":40},{"$f":"IF($R131<>2,0,IF($S131=0,1,IF(F132>0,OFFSET(QCI!$M$13,SUBSTITUTE(F132,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F131,0))/$S131))","v":0},{"$f":"IF($R131<>2,0,IF($S131=0,1,IF(F132>0,OFFSET(QCI!$N$13,SUBSTITUTE(F132,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F131,0))/$S131))","v":0},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(E132,4),E133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(B131<=ORÇAMENTO.MáximoListaCrono,MATCH(B131,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F132<>-1,$S131>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S131=0,S131=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R131<>2),$F132=0),\"Linha\",ROUND(1-SUM(U131:AG131),4)))","v":"Linha"},{"$f":"IF($F132=0,OFFSET(ORÇAMENTO!O$15,$F131,0),IF($F132<>-1,OFFSET(QCI!$D$13,$F132,0),\"\"))","v":""},{"$f":"IF($F132=0,OFFSET(ORÇAMENTO!R$15,$F131,0),IF($F132<>-1,OFFSET(QCI!$G$13,$F132,0),\"\"))","v":""},null,null,{"$f":"IF($F132=0,OFFSET(ORÇAMENTO!C$15,$F131,0),1)","v":1},{"$f":"IF($F132=-1,0,IF(N$13<=$M131,IF(ISERROR(MATCH(N$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)),ROW($M$164)-ROW($M131)-1,MATCH(N$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)-1),0))","v":0},{"$f":"IF($F132=-1,0,IF(O$13<=$M131,IF(ISERROR(MATCH(O$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)),ROW($M$164)-ROW($M131)-1,MATCH(O$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)-1),0))","v":0},{"$f":"IF($F132=-1,0,IF(P$13<=$M131,IF(ISERROR(MATCH(P$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)),ROW($M$164)-ROW($M131)-1,MATCH(P$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)-1),0))","v":0},{"$f":"IF($F132=-1,0,IF(Q$13<=$M131,IF(ISERROR(MATCH(Q$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)),ROW($M$164)-ROW($M131)-1,MATCH(Q$13,OFFSET($M131,1,0,ROW($M$164)-ROW($M131)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M131,0,1,,M131))","v":0},{"$f":"IF($F132=0,OFFSET(ORÇAMENTO!X$15,$F131,0),IF($F132<>-1,OFFSET(QCI!$O$13,$F132,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(U132,4),U133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(V132,4),V133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(W132,4),W133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(X132,4),X133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y132,4),Y133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z132,4),Z133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA132,4),AA133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB132,4),AB133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC132,4),AC133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD132,4),AD133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE132,4),AE133/$S131)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R131=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF132,4),AF133/$S131)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F131),IF(1+COUNTIF($M$13:OFFSET(M131,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M131,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G132,-1,0),\"\")","v":""},{"$f":"IF(OR(S131=0,S131=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R131<>2),$F132=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H131<>0,ISNUMBER(H131)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 E132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(E133,1,0,$R131-2)))","v":0},{"$f":"IF(OR($R131<>2,AUTOEVENTO<>\"manual\",$F132>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131&\"$\"","v":"1$"},null,{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 U132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(U133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 V132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(V133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 W132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(W133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 X132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(X133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 Y132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(Y133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 Z132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(Z133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AA132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AA133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AB132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AB133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AC132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AC133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AD132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AD133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AE132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AE133,1,0,$R131-2)))","v":0},{"$f":"IF($R131=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F131)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F131,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F131,0)))\n                +IF(AND($F133<>\"\",$F133<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F133,\n                        0),\n                 AF132*$S131),\n          SUMIF(OFFSET($S133,1,0,$R131-2),($M131+1)&\"$\",OFFSET(AF133,1,0,$R131-2)))","v":0}]
[{"$f":"IF($M134>1,_xlfn.CONCAT($I134,\" \",$J134),\"\")","v":""},{"$f":"OFFSET(B134,-3,0)+1","v":41},{"$f":"IF($R134<>2,0,IF($S134=0,1,IF(F135>0,OFFSET(QCI!$M$13,SUBSTITUTE(F135,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F134,0))/$S134))","v":0},{"$f":"IF($R134<>2,0,IF($S134=0,1,IF(F135>0,OFFSET(QCI!$N$13,SUBSTITUTE(F135,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F134,0))/$S134))","v":0},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(E135,4),E136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(B134<=ORÇAMENTO.MáximoListaCrono,MATCH(B134,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F135<>-1,$S134>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S134=0,S134=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R134<>2),$F135=0),\"Linha\",ROUND(1-SUM(U134:AG134),4)))","v":"Linha"},{"$f":"IF($F135=0,OFFSET(ORÇAMENTO!O$15,$F134,0),IF($F135<>-1,OFFSET(QCI!$D$13,$F135,0),\"\"))","v":""},{"$f":"IF($F135=0,OFFSET(ORÇAMENTO!R$15,$F134,0),IF($F135<>-1,OFFSET(QCI!$G$13,$F135,0),\"\"))","v":""},null,null,{"$f":"IF($F135=0,OFFSET(ORÇAMENTO!C$15,$F134,0),1)","v":1},{"$f":"IF($F135=-1,0,IF(N$13<=$M134,IF(ISERROR(MATCH(N$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)),ROW($M$164)-ROW($M134)-1,MATCH(N$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)-1),0))","v":0},{"$f":"IF($F135=-1,0,IF(O$13<=$M134,IF(ISERROR(MATCH(O$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)),ROW($M$164)-ROW($M134)-1,MATCH(O$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)-1),0))","v":0},{"$f":"IF($F135=-1,0,IF(P$13<=$M134,IF(ISERROR(MATCH(P$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)),ROW($M$164)-ROW($M134)-1,MATCH(P$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)-1),0))","v":0},{"$f":"IF($F135=-1,0,IF(Q$13<=$M134,IF(ISERROR(MATCH(Q$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)),ROW($M$164)-ROW($M134)-1,MATCH(Q$13,OFFSET($M134,1,0,ROW($M$164)-ROW($M134)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M134,0,1,,M134))","v":0},{"$f":"IF($F135=0,OFFSET(ORÇAMENTO!X$15,$F134,0),IF($F135<>-1,OFFSET(QCI!$O$13,$F135,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(U135,4),U136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(V135,4),V136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(W135,4),W136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(X135,4),X136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y135,4),Y136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z135,4),Z136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA135,4),AA136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB135,4),AB136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC135,4),AC136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD135,4),AD136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE135,4),AE136/$S134)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R134=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF135,4),AF136/$S134)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F134),IF(1+COUNTIF($M$13:OFFSET(M134,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M134,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G135,-1,0),\"\")","v":""},{"$f":"IF(OR(S134=0,S134=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R134<>2),$F135=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H134<>0,ISNUMBER(H134)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 E135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(E136,1,0,$R134-2)))","v":0},{"$f":"IF(OR($R134<>2,AUTOEVENTO<>\"manual\",$F135>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M134&\"$\"","v":"1$"},null,{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 U135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(U136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 V135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(V136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 W135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(W136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 X135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(X136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 Y135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(Y136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 Z135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(Z136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AA135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AA136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AB135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AB136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AC135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AC136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AD135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AD136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AE135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AE136,1,0,$R134-2)))","v":0},{"$f":"IF($R134=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F134)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F134,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F134,0)))\n                +IF(AND($F136<>\"\",$F136<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F136,\n                        0),\n                 AF135*$S134),\n          SUMIF(OFFSET($S136,1,0,$R134-2),($M134+1)&\"$\",OFFSET(AF136,1,0,$R134-2)))","v":0}]
[{"$f":"IF($M137>1,_xlfn.CONCAT($I137,\" \",$J137),\"\")","v":""},{"$f":"OFFSET(B137,-3,0)+1","v":42},{"$f":"IF($R137<>2,0,IF($S137=0,1,IF(F138>0,OFFSET(QCI!$M$13,SUBSTITUTE(F138,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F137,0))/$S137))","v":0},{"$f":"IF($R137<>2,0,IF($S137=0,1,IF(F138>0,OFFSET(QCI!$N$13,SUBSTITUTE(F138,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F137,0))/$S137))","v":0},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(E138,4),E139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(B137<=ORÇAMENTO.MáximoListaCrono,MATCH(B137,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F138<>-1,$S137>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S137=0,S137=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R137<>2),$F138=0),\"Linha\",ROUND(1-SUM(U137:AG137),4)))","v":"Linha"},{"$f":"IF($F138=0,OFFSET(ORÇAMENTO!O$15,$F137,0),IF($F138<>-1,OFFSET(QCI!$D$13,$F138,0),\"\"))","v":""},{"$f":"IF($F138=0,OFFSET(ORÇAMENTO!R$15,$F137,0),IF($F138<>-1,OFFSET(QCI!$G$13,$F138,0),\"\"))","v":""},null,null,{"$f":"IF($F138=0,OFFSET(ORÇAMENTO!C$15,$F137,0),1)","v":1},{"$f":"IF($F138=-1,0,IF(N$13<=$M137,IF(ISERROR(MATCH(N$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)),ROW($M$164)-ROW($M137)-1,MATCH(N$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)-1),0))","v":0},{"$f":"IF($F138=-1,0,IF(O$13<=$M137,IF(ISERROR(MATCH(O$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)),ROW($M$164)-ROW($M137)-1,MATCH(O$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)-1),0))","v":0},{"$f":"IF($F138=-1,0,IF(P$13<=$M137,IF(ISERROR(MATCH(P$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)),ROW($M$164)-ROW($M137)-1,MATCH(P$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)-1),0))","v":0},{"$f":"IF($F138=-1,0,IF(Q$13<=$M137,IF(ISERROR(MATCH(Q$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)),ROW($M$164)-ROW($M137)-1,MATCH(Q$13,OFFSET($M137,1,0,ROW($M$164)-ROW($M137)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M137,0,1,,M137))","v":0},{"$f":"IF($F138=0,OFFSET(ORÇAMENTO!X$15,$F137,0),IF($F138<>-1,OFFSET(QCI!$O$13,$F138,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(U138,4),U139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(V138,4),V139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(W138,4),W139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(X138,4),X139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y138,4),Y139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z138,4),Z139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA138,4),AA139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB138,4),AB139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC138,4),AC139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD138,4),AD139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE138,4),AE139/$S137)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R137=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF138,4),AF139/$S137)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F137),IF(1+COUNTIF($M$13:OFFSET(M137,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M137,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G138,-1,0),\"\")","v":""},{"$f":"IF(OR(S137=0,S137=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R137<>2),$F138=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H137<>0,ISNUMBER(H137)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 E138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(E139,1,0,$R137-2)))","v":0},{"$f":"IF(OR($R137<>2,AUTOEVENTO<>\"manual\",$F138>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M137&\"$\"","v":"1$"},null,{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 U138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(U139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 V138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(V139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 W138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(W139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 X138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(X139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 Y138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(Y139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 Z138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(Z139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AA138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AA139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AB138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AB139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AC138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AC139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AD138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AD139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AE138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AE139,1,0,$R137-2)))","v":0},{"$f":"IF($R137=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F137)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F137,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F137,0)))\n                +IF(AND($F139<>\"\",$F139<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F139,\n                        0),\n                 AF138*$S137),\n          SUMIF(OFFSET($S139,1,0,$R137-2),($M137+1)&\"$\",OFFSET(AF139,1,0,$R137-2)))","v":0}]
[{"$f":"IF($M140>1,_xlfn.CONCAT($I140,\" \",$J140),\"\")","v":""},{"$f":"OFFSET(B140,-3,0)+1","v":43},{"$f":"IF($R140<>2,0,IF($S140=0,1,IF(F141>0,OFFSET(QCI!$M$13,SUBSTITUTE(F141,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F140,0))/$S140))","v":0},{"$f":"IF($R140<>2,0,IF($S140=0,1,IF(F141>0,OFFSET(QCI!$N$13,SUBSTITUTE(F141,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F140,0))/$S140))","v":0},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(E141,4),E142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(B140<=ORÇAMENTO.MáximoListaCrono,MATCH(B140,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F141<>-1,$S140>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S140=0,S140=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R140<>2),$F141=0),\"Linha\",ROUND(1-SUM(U140:AG140),4)))","v":"Linha"},{"$f":"IF($F141=0,OFFSET(ORÇAMENTO!O$15,$F140,0),IF($F141<>-1,OFFSET(QCI!$D$13,$F141,0),\"\"))","v":""},{"$f":"IF($F141=0,OFFSET(ORÇAMENTO!R$15,$F140,0),IF($F141<>-1,OFFSET(QCI!$G$13,$F141,0),\"\"))","v":""},null,null,{"$f":"IF($F141=0,OFFSET(ORÇAMENTO!C$15,$F140,0),1)","v":1},{"$f":"IF($F141=-1,0,IF(N$13<=$M140,IF(ISERROR(MATCH(N$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)),ROW($M$164)-ROW($M140)-1,MATCH(N$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)-1),0))","v":0},{"$f":"IF($F141=-1,0,IF(O$13<=$M140,IF(ISERROR(MATCH(O$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)),ROW($M$164)-ROW($M140)-1,MATCH(O$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)-1),0))","v":0},{"$f":"IF($F141=-1,0,IF(P$13<=$M140,IF(ISERROR(MATCH(P$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)),ROW($M$164)-ROW($M140)-1,MATCH(P$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)-1),0))","v":0},{"$f":"IF($F141=-1,0,IF(Q$13<=$M140,IF(ISERROR(MATCH(Q$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)),ROW($M$164)-ROW($M140)-1,MATCH(Q$13,OFFSET($M140,1,0,ROW($M$164)-ROW($M140)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M140,0,1,,M140))","v":0},{"$f":"IF($F141=0,OFFSET(ORÇAMENTO!X$15,$F140,0),IF($F141<>-1,OFFSET(QCI!$O$13,$F141,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(U141,4),U142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(V141,4),V142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(W141,4),W142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(X141,4),X142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y141,4),Y142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z141,4),Z142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA141,4),AA142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB141,4),AB142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC141,4),AC142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD141,4),AD142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE141,4),AE142/$S140)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R140=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF141,4),AF142/$S140)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F140),IF(1+COUNTIF($M$13:OFFSET(M140,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M140,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G141,-1,0),\"\")","v":""},{"$f":"IF(OR(S140=0,S140=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R140<>2),$F141=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H140<>0,ISNUMBER(H140)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 E141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(E142,1,0,$R140-2)))","v":0},{"$f":"IF(OR($R140<>2,AUTOEVENTO<>\"manual\",$F141>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M140&\"$\"","v":"1$"},null,{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 U141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(U142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 V141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(V142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 W141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(W142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 X141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(X142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 Y141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(Y142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 Z141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(Z142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AA141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AA142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AB141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AB142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AC141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AC142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AD141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AD142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AE141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AE142,1,0,$R140-2)))","v":0},{"$f":"IF($R140=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F140)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F140,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F140,0)))\n                +IF(AND($F142<>\"\",$F142<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F142,\n                        0),\n                 AF141*$S140),\n          SUMIF(OFFSET($S142,1,0,$R140-2),($M140+1)&\"$\",OFFSET(AF142,1,0,$R140-2)))","v":0}]
[{"$f":"IF($M143>1,_xlfn.CONCAT($I143,\" \",$J143),\"\")","v":""},{"$f":"OFFSET(B143,-3,0)+1","v":44},{"$f":"IF($R143<>2,0,IF($S143=0,1,IF(F144>0,OFFSET(QCI!$M$13,SUBSTITUTE(F144,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F143,0))/$S143))","v":0},{"$f":"IF($R143<>2,0,IF($S143=0,1,IF(F144>0,OFFSET(QCI!$N$13,SUBSTITUTE(F144,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F143,0))/$S143))","v":0},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(E144,4),E145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(B143<=ORÇAMENTO.MáximoListaCrono,MATCH(B143,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F144<>-1,$S143>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S143=0,S143=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R143<>2),$F144=0),\"Linha\",ROUND(1-SUM(U143:AG143),4)))","v":"Linha"},{"$f":"IF($F144=0,OFFSET(ORÇAMENTO!O$15,$F143,0),IF($F144<>-1,OFFSET(QCI!$D$13,$F144,0),\"\"))","v":""},{"$f":"IF($F144=0,OFFSET(ORÇAMENTO!R$15,$F143,0),IF($F144<>-1,OFFSET(QCI!$G$13,$F144,0),\"\"))","v":""},null,null,{"$f":"IF($F144=0,OFFSET(ORÇAMENTO!C$15,$F143,0),1)","v":1},{"$f":"IF($F144=-1,0,IF(N$13<=$M143,IF(ISERROR(MATCH(N$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)),ROW($M$164)-ROW($M143)-1,MATCH(N$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)-1),0))","v":0},{"$f":"IF($F144=-1,0,IF(O$13<=$M143,IF(ISERROR(MATCH(O$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)),ROW($M$164)-ROW($M143)-1,MATCH(O$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)-1),0))","v":0},{"$f":"IF($F144=-1,0,IF(P$13<=$M143,IF(ISERROR(MATCH(P$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)),ROW($M$164)-ROW($M143)-1,MATCH(P$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)-1),0))","v":0},{"$f":"IF($F144=-1,0,IF(Q$13<=$M143,IF(ISERROR(MATCH(Q$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)),ROW($M$164)-ROW($M143)-1,MATCH(Q$13,OFFSET($M143,1,0,ROW($M$164)-ROW($M143)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M143,0,1,,M143))","v":0},{"$f":"IF($F144=0,OFFSET(ORÇAMENTO!X$15,$F143,0),IF($F144<>-1,OFFSET(QCI!$O$13,$F144,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(U144,4),U145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(V144,4),V145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(W144,4),W145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(X144,4),X145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y144,4),Y145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z144,4),Z145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA144,4),AA145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB144,4),AB145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC144,4),AC145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD144,4),AD145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE144,4),AE145/$S143)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R143=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF144,4),AF145/$S143)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F143),IF(1+COUNTIF($M$13:OFFSET(M143,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M143,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G144,-1,0),\"\")","v":""},{"$f":"IF(OR(S143=0,S143=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R143<>2),$F144=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H143<>0,ISNUMBER(H143)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 E144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(E145,1,0,$R143-2)))","v":0},{"$f":"IF(OR($R143<>2,AUTOEVENTO<>\"manual\",$F144>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M143&\"$\"","v":"1$"},null,{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 U144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(U145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 V144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(V145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 W144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(W145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 X144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(X145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 Y144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(Y145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 Z144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(Z145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AA144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AA145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AB144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AB145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AC144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AC145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AD144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AD145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AE144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AE145,1,0,$R143-2)))","v":0},{"$f":"IF($R143=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F143)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F143,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F143,0)))\n                +IF(AND($F145<>\"\",$F145<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F145,\n                        0),\n                 AF144*$S143),\n          SUMIF(OFFSET($S145,1,0,$R143-2),($M143+1)&\"$\",OFFSET(AF145,1,0,$R143-2)))","v":0}]
[{"$f":"IF($M146>1,_xlfn.CONCAT($I146,\" \",$J146),\"\")","v":""},{"$f":"OFFSET(B146,-3,0)+1","v":45},{"$f":"IF($R146<>2,0,IF($S146=0,1,IF(F147>0,OFFSET(QCI!$M$13,SUBSTITUTE(F147,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F146,0))/$S146))","v":0},{"$f":"IF($R146<>2,0,IF($S146=0,1,IF(F147>0,OFFSET(QCI!$N$13,SUBSTITUTE(F147,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F146,0))/$S146))","v":0},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(E147,4),E148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(B146<=ORÇAMENTO.MáximoListaCrono,MATCH(B146,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F147<>-1,$S146>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S146=0,S146=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R146<>2),$F147=0),\"Linha\",ROUND(1-SUM(U146:AG146),4)))","v":"Linha"},{"$f":"IF($F147=0,OFFSET(ORÇAMENTO!O$15,$F146,0),IF($F147<>-1,OFFSET(QCI!$D$13,$F147,0),\"\"))","v":""},{"$f":"IF($F147=0,OFFSET(ORÇAMENTO!R$15,$F146,0),IF($F147<>-1,OFFSET(QCI!$G$13,$F147,0),\"\"))","v":""},null,null,{"$f":"IF($F147=0,OFFSET(ORÇAMENTO!C$15,$F146,0),1)","v":1},{"$f":"IF($F147=-1,0,IF(N$13<=$M146,IF(ISERROR(MATCH(N$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)),ROW($M$164)-ROW($M146)-1,MATCH(N$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)-1),0))","v":0},{"$f":"IF($F147=-1,0,IF(O$13<=$M146,IF(ISERROR(MATCH(O$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)),ROW($M$164)-ROW($M146)-1,MATCH(O$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)-1),0))","v":0},{"$f":"IF($F147=-1,0,IF(P$13<=$M146,IF(ISERROR(MATCH(P$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)),ROW($M$164)-ROW($M146)-1,MATCH(P$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)-1),0))","v":0},{"$f":"IF($F147=-1,0,IF(Q$13<=$M146,IF(ISERROR(MATCH(Q$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)),ROW($M$164)-ROW($M146)-1,MATCH(Q$13,OFFSET($M146,1,0,ROW($M$164)-ROW($M146)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M146,0,1,,M146))","v":0},{"$f":"IF($F147=0,OFFSET(ORÇAMENTO!X$15,$F146,0),IF($F147<>-1,OFFSET(QCI!$O$13,$F147,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(U147,4),U148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(V147,4),V148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(W147,4),W148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(X147,4),X148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y147,4),Y148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z147,4),Z148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA147,4),AA148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB147,4),AB148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC147,4),AC148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD147,4),AD148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE147,4),AE148/$S146)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R146=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF147,4),AF148/$S146)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F146),IF(1+COUNTIF($M$13:OFFSET(M146,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M146,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G147,-1,0),\"\")","v":""},{"$f":"IF(OR(S146=0,S146=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R146<>2),$F147=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H146<>0,ISNUMBER(H146)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 E147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(E148,1,0,$R146-2)))","v":0},{"$f":"IF(OR($R146<>2,AUTOEVENTO<>\"manual\",$F147>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M146&\"$\"","v":"1$"},null,{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 U147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(U148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 V147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(V148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 W147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(W148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 X147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(X148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 Y147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(Y148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 Z147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(Z148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AA147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AA148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AB147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AB148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AC147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AC148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AD147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AD148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AE147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AE148,1,0,$R146-2)))","v":0},{"$f":"IF($R146=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F146)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F146,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F146,0)))\n                +IF(AND($F148<>\"\",$F148<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F148,\n                        0),\n                 AF147*$S146),\n          SUMIF(OFFSET($S148,1,0,$R146-2),($M146+1)&\"$\",OFFSET(AF148,1,0,$R146-2)))","v":0}]
[{"$f":"IF($M149>1,_xlfn.CONCAT($I149,\" \",$J149),\"\")","v":""},{"$f":"OFFSET(B149,-3,0)+1","v":46},{"$f":"IF($R149<>2,0,IF($S149=0,1,IF(F150>0,OFFSET(QCI!$M$13,SUBSTITUTE(F150,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F149,0))/$S149))","v":0},{"$f":"IF($R149<>2,0,IF($S149=0,1,IF(F150>0,OFFSET(QCI!$N$13,SUBSTITUTE(F150,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F149,0))/$S149))","v":0},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(E150,4),E151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(B149<=ORÇAMENTO.MáximoListaCrono,MATCH(B149,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F150<>-1,$S149>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S149=0,S149=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R149<>2),$F150=0),\"Linha\",ROUND(1-SUM(U149:AG149),4)))","v":"Linha"},{"$f":"IF($F150=0,OFFSET(ORÇAMENTO!O$15,$F149,0),IF($F150<>-1,OFFSET(QCI!$D$13,$F150,0),\"\"))","v":""},{"$f":"IF($F150=0,OFFSET(ORÇAMENTO!R$15,$F149,0),IF($F150<>-1,OFFSET(QCI!$G$13,$F150,0),\"\"))","v":""},null,null,{"$f":"IF($F150=0,OFFSET(ORÇAMENTO!C$15,$F149,0),1)","v":1},{"$f":"IF($F150=-1,0,IF(N$13<=$M149,IF(ISERROR(MATCH(N$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)),ROW($M$164)-ROW($M149)-1,MATCH(N$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)-1),0))","v":0},{"$f":"IF($F150=-1,0,IF(O$13<=$M149,IF(ISERROR(MATCH(O$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)),ROW($M$164)-ROW($M149)-1,MATCH(O$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)-1),0))","v":0},{"$f":"IF($F150=-1,0,IF(P$13<=$M149,IF(ISERROR(MATCH(P$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)),ROW($M$164)-ROW($M149)-1,MATCH(P$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)-1),0))","v":0},{"$f":"IF($F150=-1,0,IF(Q$13<=$M149,IF(ISERROR(MATCH(Q$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)),ROW($M$164)-ROW($M149)-1,MATCH(Q$13,OFFSET($M149,1,0,ROW($M$164)-ROW($M149)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M149,0,1,,M149))","v":0},{"$f":"IF($F150=0,OFFSET(ORÇAMENTO!X$15,$F149,0),IF($F150<>-1,OFFSET(QCI!$O$13,$F150,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(U150,4),U151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(V150,4),V151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(W150,4),W151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(X150,4),X151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y150,4),Y151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z150,4),Z151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA150,4),AA151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB150,4),AB151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC150,4),AC151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD150,4),AD151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE150,4),AE151/$S149)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R149=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF150,4),AF151/$S149)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F149),IF(1+COUNTIF($M$13:OFFSET(M149,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M149,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G150,-1,0),\"\")","v":""},{"$f":"IF(OR(S149=0,S149=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R149<>2),$F150=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H149<>0,ISNUMBER(H149)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 E150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(E151,1,0,$R149-2)))","v":0},{"$f":"IF(OR($R149<>2,AUTOEVENTO<>\"manual\",$F150>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M149&\"$\"","v":"1$"},null,{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 U150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(U151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 V150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(V151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 W150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(W151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 X150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(X151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 Y150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(Y151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 Z150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(Z151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AA150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AA151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AB150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AB151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AC150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AC151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AD150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AD151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AE150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AE151,1,0,$R149-2)))","v":0},{"$f":"IF($R149=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F149)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F149,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F149,0)))\n                +IF(AND($F151<>\"\",$F151<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F151,\n                        0),\n                 AF150*$S149),\n          SUMIF(OFFSET($S151,1,0,$R149-2),($M149+1)&\"$\",OFFSET(AF151,1,0,$R149-2)))","v":0}]
[{"$f":"IF($M152>1,_xlfn.CONCAT($I152,\" \",$J152),\"\")","v":""},{"$f":"OFFSET(B152,-3,0)+1","v":47},{"$f":"IF($R152<>2,0,IF($S152=0,1,IF(F153>0,OFFSET(QCI!$M$13,SUBSTITUTE(F153,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F152,0))/$S152))","v":0},{"$f":"IF($R152<>2,0,IF($S152=0,1,IF(F153>0,OFFSET(QCI!$N$13,SUBSTITUTE(F153,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F152,0))/$S152))","v":0},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(E153,4),E154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(B152<=ORÇAMENTO.MáximoListaCrono,MATCH(B152,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F153<>-1,$S152>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S152=0,S152=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R152<>2),$F153=0),\"Linha\",ROUND(1-SUM(U152:AG152),4)))","v":"Linha"},{"$f":"IF($F153=0,OFFSET(ORÇAMENTO!O$15,$F152,0),IF($F153<>-1,OFFSET(QCI!$D$13,$F153,0),\"\"))","v":""},{"$f":"IF($F153=0,OFFSET(ORÇAMENTO!R$15,$F152,0),IF($F153<>-1,OFFSET(QCI!$G$13,$F153,0),\"\"))","v":""},null,null,{"$f":"IF($F153=0,OFFSET(ORÇAMENTO!C$15,$F152,0),1)","v":1},{"$f":"IF($F153=-1,0,IF(N$13<=$M152,IF(ISERROR(MATCH(N$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)),ROW($M$164)-ROW($M152)-1,MATCH(N$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)-1),0))","v":0},{"$f":"IF($F153=-1,0,IF(O$13<=$M152,IF(ISERROR(MATCH(O$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)),ROW($M$164)-ROW($M152)-1,MATCH(O$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)-1),0))","v":0},{"$f":"IF($F153=-1,0,IF(P$13<=$M152,IF(ISERROR(MATCH(P$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)),ROW($M$164)-ROW($M152)-1,MATCH(P$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)-1),0))","v":0},{"$f":"IF($F153=-1,0,IF(Q$13<=$M152,IF(ISERROR(MATCH(Q$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)),ROW($M$164)-ROW($M152)-1,MATCH(Q$13,OFFSET($M152,1,0,ROW($M$164)-ROW($M152)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M152,0,1,,M152))","v":0},{"$f":"IF($F153=0,OFFSET(ORÇAMENTO!X$15,$F152,0),IF($F153<>-1,OFFSET(QCI!$O$13,$F153,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(U153,4),U154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(V153,4),V154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(W153,4),W154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(X153,4),X154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y153,4),Y154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z153,4),Z154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA153,4),AA154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB153,4),AB154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC153,4),AC154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD153,4),AD154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE153,4),AE154/$S152)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R152=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF153,4),AF154/$S152)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F152),IF(1+COUNTIF($M$13:OFFSET(M152,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M152,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G153,-1,0),\"\")","v":""},{"$f":"IF(OR(S152=0,S152=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R152<>2),$F153=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H152<>0,ISNUMBER(H152)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 E153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(E154,1,0,$R152-2)))","v":0},{"$f":"IF(OR($R152<>2,AUTOEVENTO<>\"manual\",$F153>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M152&\"$\"","v":"1$"},null,{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 U153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(U154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 V153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(V154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 W153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(W154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 X153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(X154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 Y153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(Y154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 Z153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(Z154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AA153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AA154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AB153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AB154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AC153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AC154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AD153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AD154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AE153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AE154,1,0,$R152-2)))","v":0},{"$f":"IF($R152=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F152)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F152,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F152,0)))\n                +IF(AND($F154<>\"\",$F154<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F154,\n                        0),\n                 AF153*$S152),\n          SUMIF(OFFSET($S154,1,0,$R152-2),($M152+1)&\"$\",OFFSET(AF154,1,0,$R152-2)))","v":0}]
[{"$f":"IF($M155>1,_xlfn.CONCAT($I155,\" \",$J155),\"\")","v":""},{"$f":"OFFSET(B155,-3,0)+1","v":48},{"$f":"IF($R155<>2,0,IF($S155=0,1,IF(F156>0,OFFSET(QCI!$M$13,SUBSTITUTE(F156,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F155,0))/$S155))","v":0},{"$f":"IF($R155<>2,0,IF($S155=0,1,IF(F156>0,OFFSET(QCI!$N$13,SUBSTITUTE(F156,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F155,0))/$S155))","v":0},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(E156,4),E157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(B155<=ORÇAMENTO.MáximoListaCrono,MATCH(B155,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F156<>-1,$S155>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S155=0,S155=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R155<>2),$F156=0),\"Linha\",ROUND(1-SUM(U155:AG155),4)))","v":"Linha"},{"$f":"IF($F156=0,OFFSET(ORÇAMENTO!O$15,$F155,0),IF($F156<>-1,OFFSET(QCI!$D$13,$F156,0),\"\"))","v":""},{"$f":"IF($F156=0,OFFSET(ORÇAMENTO!R$15,$F155,0),IF($F156<>-1,OFFSET(QCI!$G$13,$F156,0),\"\"))","v":""},null,null,{"$f":"IF($F156=0,OFFSET(ORÇAMENTO!C$15,$F155,0),1)","v":1},{"$f":"IF($F156=-1,0,IF(N$13<=$M155,IF(ISERROR(MATCH(N$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)),ROW($M$164)-ROW($M155)-1,MATCH(N$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)-1),0))","v":0},{"$f":"IF($F156=-1,0,IF(O$13<=$M155,IF(ISERROR(MATCH(O$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)),ROW($M$164)-ROW($M155)-1,MATCH(O$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)-1),0))","v":0},{"$f":"IF($F156=-1,0,IF(P$13<=$M155,IF(ISERROR(MATCH(P$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)),ROW($M$164)-ROW($M155)-1,MATCH(P$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)-1),0))","v":0},{"$f":"IF($F156=-1,0,IF(Q$13<=$M155,IF(ISERROR(MATCH(Q$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)),ROW($M$164)-ROW($M155)-1,MATCH(Q$13,OFFSET($M155,1,0,ROW($M$164)-ROW($M155)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M155,0,1,,M155))","v":0},{"$f":"IF($F156=0,OFFSET(ORÇAMENTO!X$15,$F155,0),IF($F156<>-1,OFFSET(QCI!$O$13,$F156,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(U156,4),U157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(V156,4),V157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(W156,4),W157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(X156,4),X157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y156,4),Y157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z156,4),Z157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA156,4),AA157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB156,4),AB157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC156,4),AC157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD156,4),AD157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE156,4),AE157/$S155)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R155=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF156,4),AF157/$S155)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F155),IF(1+COUNTIF($M$13:OFFSET(M155,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M155,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G156,-1,0),\"\")","v":""},{"$f":"IF(OR(S155=0,S155=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R155<>2),$F156=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H155<>0,ISNUMBER(H155)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 E156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(E157,1,0,$R155-2)))","v":0},{"$f":"IF(OR($R155<>2,AUTOEVENTO<>\"manual\",$F156>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M155&\"$\"","v":"1$"},null,{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 U156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(U157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 V156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(V157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 W156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(W157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 X156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(X157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 Y156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(Y157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 Z156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(Z157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AA156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AA157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AB156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AB157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AC156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AC157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AD156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AD157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AE156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AE157,1,0,$R155-2)))","v":0},{"$f":"IF($R155=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F155)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F155,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F155,0)))\n                +IF(AND($F157<>\"\",$F157<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F157,\n                        0),\n                 AF156*$S155),\n          SUMIF(OFFSET($S157,1,0,$R155-2),($M155+1)&\"$\",OFFSET(AF157,1,0,$R155-2)))","v":0}]
[{"$f":"IF($M158>1,_xlfn.CONCAT($I158,\" \",$J158),\"\")","v":""},{"$f":"OFFSET(B158,-3,0)+1","v":49},{"$f":"IF($R158<>2,0,IF($S158=0,1,IF(F159>0,OFFSET(QCI!$M$13,SUBSTITUTE(F159,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F158,0))/$S158))","v":0},{"$f":"IF($R158<>2,0,IF($S158=0,1,IF(F159>0,OFFSET(QCI!$N$13,SUBSTITUTE(F159,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F158,0))/$S158))","v":0},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(E159,4),E160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(B158<=ORÇAMENTO.MáximoListaCrono,MATCH(B158,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F159<>-1,$S158>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S158=0,S158=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R158<>2),$F159=0),\"Linha\",ROUND(1-SUM(U158:AG158),4)))","v":"Linha"},{"$f":"IF($F159=0,OFFSET(ORÇAMENTO!O$15,$F158,0),IF($F159<>-1,OFFSET(QCI!$D$13,$F159,0),\"\"))","v":""},{"$f":"IF($F159=0,OFFSET(ORÇAMENTO!R$15,$F158,0),IF($F159<>-1,OFFSET(QCI!$G$13,$F159,0),\"\"))","v":""},null,null,{"$f":"IF($F159=0,OFFSET(ORÇAMENTO!C$15,$F158,0),1)","v":1},{"$f":"IF($F159=-1,0,IF(N$13<=$M158,IF(ISERROR(MATCH(N$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)),ROW($M$164)-ROW($M158)-1,MATCH(N$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)-1),0))","v":0},{"$f":"IF($F159=-1,0,IF(O$13<=$M158,IF(ISERROR(MATCH(O$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)),ROW($M$164)-ROW($M158)-1,MATCH(O$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)-1),0))","v":0},{"$f":"IF($F159=-1,0,IF(P$13<=$M158,IF(ISERROR(MATCH(P$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)),ROW($M$164)-ROW($M158)-1,MATCH(P$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)-1),0))","v":0},{"$f":"IF($F159=-1,0,IF(Q$13<=$M158,IF(ISERROR(MATCH(Q$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)),ROW($M$164)-ROW($M158)-1,MATCH(Q$13,OFFSET($M158,1,0,ROW($M$164)-ROW($M158)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M158,0,1,,M158))","v":0},{"$f":"IF($F159=0,OFFSET(ORÇAMENTO!X$15,$F158,0),IF($F159<>-1,OFFSET(QCI!$O$13,$F159,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(U159,4),U160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(V159,4),V160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(W159,4),W160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(X159,4),X160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y159,4),Y160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z159,4),Z160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA159,4),AA160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB159,4),AB160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC159,4),AC160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD159,4),AD160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE159,4),AE160/$S158)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R158=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF159,4),AF160/$S158)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F158),IF(1+COUNTIF($M$13:OFFSET(M158,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M158,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G159,-1,0),\"\")","v":""},{"$f":"IF(OR(S158=0,S158=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R158<>2),$F159=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H158<>0,ISNUMBER(H158)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 E159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(E160,1,0,$R158-2)))","v":0},{"$f":"IF(OR($R158<>2,AUTOEVENTO<>\"manual\",$F159>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M158&\"$\"","v":"1$"},null,{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 U159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(U160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 V159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(V160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 W159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(W160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 X159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(X160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 Y159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(Y160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 Z159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(Z160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AA159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AA160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AB159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AB160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AC159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AC160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AD159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AD160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AE159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AE160,1,0,$R158-2)))","v":0},{"$f":"IF($R158=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F158)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F158,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F158,0)))\n                +IF(AND($F160<>\"\",$F160<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F160,\n                        0),\n                 AF159*$S158),\n          SUMIF(OFFSET($S160,1,0,$R158-2),($M158+1)&\"$\",OFFSET(AF160,1,0,$R158-2)))","v":0}]
[{"$f":"IF($M161>1,_xlfn.CONCAT($I161,\" \",$J161),\"\")","v":""},{"$f":"OFFSET(B161,-3,0)+1","v":50},{"$f":"IF($R161<>2,0,IF($S161=0,1,IF(F162>0,OFFSET(QCI!$M$13,SUBSTITUTE(F162,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F161,0))/$S161))","v":0},{"$f":"IF($R161<>2,0,IF($S161=0,1,IF(F162>0,OFFSET(QCI!$N$13,SUBSTITUTE(F162,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F161,0))/$S161))","v":0},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(E162,4),E163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(B161<=ORÇAMENTO.MáximoListaCrono,MATCH(B161,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($F162<>-1,$S161>0),\"F\",\"\")","v":""},{"$f":"IF(OR(S161=0,S161=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R161<>2),$F162=0),\"Linha\",ROUND(1-SUM(U161:AG161),4)))","v":"Linha"},{"$f":"IF($F162=0,OFFSET(ORÇAMENTO!O$15,$F161,0),IF($F162<>-1,OFFSET(QCI!$D$13,$F162,0),\"\"))","v":""},{"$f":"IF($F162=0,OFFSET(ORÇAMENTO!R$15,$F161,0),IF($F162<>-1,OFFSET(QCI!$G$13,$F162,0),\"\"))","v":""},null,null,{"$f":"IF($F162=0,OFFSET(ORÇAMENTO!C$15,$F161,0),1)","v":1},{"$f":"IF($F162=-1,0,IF(N$13<=$M161,IF(ISERROR(MATCH(N$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)),ROW($M$164)-ROW($M161)-1,MATCH(N$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)-1),0))","v":0},{"$f":"IF($F162=-1,0,IF(O$13<=$M161,IF(ISERROR(MATCH(O$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)),ROW($M$164)-ROW($M161)-1,MATCH(O$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)-1),0))","v":0},{"$f":"IF($F162=-1,0,IF(P$13<=$M161,IF(ISERROR(MATCH(P$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)),ROW($M$164)-ROW($M161)-1,MATCH(P$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)-1),0))","v":0},{"$f":"IF($F162=-1,0,IF(Q$13<=$M161,IF(ISERROR(MATCH(Q$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)),ROW($M$164)-ROW($M161)-1,MATCH(Q$13,OFFSET($M161,1,0,ROW($M$164)-ROW($M161)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M161,0,1,,M161))","v":0},{"$f":"IF($F162=0,OFFSET(ORÇAMENTO!X$15,$F161,0),IF($F162<>-1,OFFSET(QCI!$O$13,$F162,0),\"\"))","v":""},"% Período:",{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(U162,4),U163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(V162,4),V163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(W162,4),W163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(X162,4),X163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y162,4),Y163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z162,4),Z163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA162,4),AA163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB162,4),AB163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC162,4),AC163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD162,4),AD163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE162,4),AE163/$S161)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($R161=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF162,4),AF163/$S161)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F161),IF(1+COUNTIF($M$13:OFFSET(M161,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M161,-1,0),1),-1),0)","v":-1},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G162,-1,0),\"\")","v":""},{"$f":"IF(OR(S161=0,S161=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R161<>2),$F162=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(H161<>0,ISNUMBER(H161)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!E$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!E$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 E162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(E163,1,0,$R161-2)))","v":0},{"$f":"IF(OR($R161<>2,AUTOEVENTO<>\"manual\",$F162>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M161&\"$\"","v":"1$"},null,{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!U$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 U162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(U163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!V$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 V162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(V163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!W$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 W162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(W163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!X$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 X162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(X163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Y$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 Y162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(Y163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!Z$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 Z162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(Z163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AA$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AA162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AA163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AB$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AB162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AB163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AC$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AC162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AC163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AD$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AD162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AD163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AE$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AE162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AE163,1,0,$R161-2)))","v":0},{"$f":"IF($R161=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F161)),\n                SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$F161,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F161,0)))\n                +IF(AND($F163<>\"\",$F163<>0),\n                        SUMIF(CÁLCULO!$AM$15:$AW$110,CRONO!AF$12,CÁLCULO!$AB$15:$AL$110)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))*CRONO!$F163,\n                        0),\n                 AF162*$S161),\n          SUMIF(OFFSET($S163,1,0,$R161-2),($M161+1)&\"$\",OFFSET(AF163,1,0,$R161-2)))","v":0}]
[null,null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,null,{"$f":"E169/$R$165","v":0},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(R165,\"#.##0,00\")","v":"Total:    R$ 311.891,83"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(M12:M164,1,S12:S164)","v":311891.83},null,"%:",{"$f":"ROUND(U169,2)/$R$165","v":0.16040061068608305},0.29166397208929773,0.32361181118466614,0.22432360603995299,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E171,2),ROUND(E171,2)-ROUND(D171,2))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"IF(U$12=1,ROUND(U171,2),ROUND(U171,2)-ROUND(T171,2))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E172,2),ROUND(E172,2)-ROUND(D172,2))","v":0},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"IF(U$12=1,ROUND(U172,2),ROUND(U172,2)-ROUND(T172,2))","v":50027.64},90967.61,100931.88,69964.700000000012,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E173,2),ROUND(E173,2)-ROUND(D173,2))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"IF(U$12=1,ROUND(U173,2),ROUND(U173,2)-ROUND(T173,2))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E174,2),ROUND(E174,2)-ROUND(D174,2))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"IF(U$12=1,ROUND(U174,2),ROUND(U174,2)-ROUND(T174,2))","v":50027.64},90967.61,100931.88,69964.700000000012,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"ROUND(ROUND(E174,2)/$R$165,4)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(ROUND(U174,2)/$R$165,4)","v":0.16039999999999999},0.4521,0.77569999999999995,1,1,1,1,1,1,1,1,1]
[null,null,null,null,{"$f":"ROUND(E174-E173-E172,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(U174-U173-U172,2)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,0,OFFSET(E172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(E$11,5,0):OFFSET(E$164,-1,0)),OFFSET(E$11,5,0):OFFSET(E$164,-1,0),0))","v":0},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"IF(U$12=1,0,OFFSET(U172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$164,-1,0)),OFFSET(U$11,5,0):OFFSET(U$164,-1,0),0))","v":50027.641000000011},{"$f":"IF(V$12=1,0,OFFSET(V172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$164,-1,0)),OFFSET(V$11,5,0):OFFSET(V$164,-1,0),0))","v":140995.25200000004},{"$f":"IF(W$12=1,0,OFFSET(W172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$164,-1,0)),OFFSET(W$11,5,0):OFFSET(W$164,-1,0),0))","v":241927.13100000005},{"$f":"IF(X$12=1,0,OFFSET(X172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$164,-1,0)),OFFSET(X$11,5,0):OFFSET(X$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(Y$12=1,0,OFFSET(Y172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$164,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(Z$12=1,0,OFFSET(Z172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$164,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AA$12=1,0,OFFSET(AA172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$164,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AB$12=1,0,OFFSET(AB172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$164,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AC$12=1,0,OFFSET(AC172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$164,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AD$12=1,0,OFFSET(AD172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$164,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AE$12=1,0,OFFSET(AE172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$164,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$164,-1,0),0))","v":311891.83000000007},{"$f":"IF(AF$12=1,0,OFFSET(AF172,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$164,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$164,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$164,-1,0),0))","v":311891.83000000007}]
[null,null,null,null,{"$f":"IF(E$12=1,0,OFFSET(E173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(E$11,5,0):OFFSET(E$164,-1,0)),OFFSET(E$11,5,0):OFFSET(E$164,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"IF(U$12=1,0,OFFSET(U173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$164,-1,0)),OFFSET(U$11,5,0):OFFSET(U$164,-1,0),0))","v":0},{"$f":"IF(V$12=1,0,OFFSET(V173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$164,-1,0)),OFFSET(V$11,5,0):OFFSET(V$164,-1,0),0))","v":0},{"$f":"IF(W$12=1,0,OFFSET(W173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$164,-1,0)),OFFSET(W$11,5,0):OFFSET(W$164,-1,0),0))","v":0},{"$f":"IF(X$12=1,0,OFFSET(X173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$164,-1,0)),OFFSET(X$11,5,0):OFFSET(X$164,-1,0),0))","v":0},{"$f":"IF(Y$12=1,0,OFFSET(Y173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$164,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$164,-1,0),0))","v":0},{"$f":"IF(Z$12=1,0,OFFSET(Z173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$164,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$164,-1,0),0))","v":0},{"$f":"IF(AA$12=1,0,OFFSET(AA173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$164,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$164,-1,0),0))","v":0},{"$f":"IF(AB$12=1,0,OFFSET(AB173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$164,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$164,-1,0),0))","v":0},{"$f":"IF(AC$12=1,0,OFFSET(AC173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$164,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$164,-1,0),0))","v":0},{"$f":"IF(AD$12=1,0,OFFSET(AD173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$164,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$164,-1,0),0))","v":0},{"$f":"IF(AE$12=1,0,OFFSET(AE173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$164,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$164,-1,0),0))","v":0},{"$f":"IF(AF$12=1,0,OFFSET(AF173,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$164,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$164,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$164,-1,0),0))","v":0}]
[null,null,null,null,{"$f":"SUMIF($S$12:$S$164,\"1$\",E12:E164)+IF(E$12>1,OFFSET(E174,0,-1),0)","v":0},null,"F",{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Selecione o Macrosserviço da Administração Local:\",\"\")","v":"Selecione o Macrosserviço da Administração Local:"},null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($S$12:$S$164,\"1$\",U12:U164)+IF(U$12>1,OFFSET(U174,0,-1),0)","v":50027.641000000003},140995.25200000001,241927.13100000002,311891.83,311891.83,311891.83,311891.83,311891.83,311891.83,311891.83,311891.83,311891.83]
[null,null,null,null,{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              E170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&E$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,E$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,E$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\n    IF(AUTOEVENTO=\"Manual\",\n        IF(AdmLocal=\"Automática\",1,IF(CRONOPLE!$D$8<>\"\",\"\",MATCH(Import.EventoAdmLocal,EVENTOS!$B$15:$B$65,0))),\n        IF(CRONOPLE!$D$8<>\"\",\"\",MATCH(CRONOPLE!$A$10,CRONO!$F$13:$F$164,0)-1)),\n    IF($H$176<>\"\",\"\",MATCH(Import.MacrosserviçoAdmLocal,$A$13:$A$164,0)-1))","v":""},"F",null,null,null,null,null,null,null,null,null,null,null,null,"Administração Local:",{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              U170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&U$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,U$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,U$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              V170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&V$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,V$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,V$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              W170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&W$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,W$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,W$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              X170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&X$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,X$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,X$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              Y170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&Y$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,Y$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,Y$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              Z170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&Z$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,Z$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,Z$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AA170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AA$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AA$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AA$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AB170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AB$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AB$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AB$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AC170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AC$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AC$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AC$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AD170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AD$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AD$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AD$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AE170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AE$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AE$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AE$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""},{"$f":"IF($F$175=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AF170,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)),\"<=\"&AF$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$AF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUM(OFFSET($T$13,$F$175+2,1,1,AF$12))/OFFSET($S$13,$F$175,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$175+2,1,1,AF$12))/OFFSET($S$13,$F$175,0),\"\")))","v":""}]
[null,null,null,null,null,null,"F",{"$f":"IF(AND(ACOMPANHAMENTO=\"BM\",$H$175=\"\"),\"↑ Não foi indicado o Macrosserviço de Administração Local\",\"\")","v":"↑ Não foi indicado o Macrosserviço de Administração Local"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(U176:AG176,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(U175=\"\",\"\",IF(ROUND(U175,4)>ROUND(U170,4),\"%Adm>%Global\",\"\"))","v":""},{"$f":"IF(V175=\"\",\"\",IF(ROUND(V175,4)>ROUND(V170,4),\"%Adm>%Global\",\"\"))","v":""},"","","","","","","","","","",""]
[null,null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
[null,null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: MARCELO CARLOS DA SILVA"}]
[null,null,null,null,null,null,"F",null,{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 227509/D"]
[null,null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: MG20254000303"]

{"sheet":"QCI","index":9,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11],[9,29,9,30],[23,10,24,10],[6,2,10,2],[8,10,9,10],[8,29,8,30],[6,3,6,10],[8,6,9,7],[5,3,5,10],[9,0,10,0],[9,25,9,27],[35,3,35,5],[27,3,29,14],[32,3,32,5]]}
[null,null,null,null,null,"QCI - Quadro de Composição do Investimento",null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
[null,null,null,"Nº OPERAÇÃO",null,"Nº TransfereGOV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":1},{"$f":"IF(OR($O$24=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$24=0),0,MIN(MAX(0,($Z$3*$O$24-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$24-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":1}]
[null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.TransfereGOV","v":0},{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
[]
[null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
[null,null,"FILTRO",{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":0},{"$f":"IF($O$24=0,0,Import.CPMinAbsoluta/$O$24)","v":0},{"$f":"IF($O$24=0,0,($O$24-$AB$24-Import.Repasse)/($O$24))","v":1}]
[]
[null,null,null,null,null,null,{"$f":"IF($T$11<>\"\",\"PREENCHIMENTO INCOMPLETO DA TABELA AUXILIAR DO QCI\",\n  IF($G$11<>\"\",\"PREENCHIMENTO INCOMPLETO DA TABELA PRINCIPAL DO QCI\",\n  IF(AND($O$24>0,$M$25>Import.CPMaxPerc,Import.CPMaxPerc>0),\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\n  IF(OR(AND($O$24>0,$M$25<QCI!$Z$7),$M$24<ROUND(Import.CPMinAbsoluta,2)),\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\n  IF(OR($L$10<0,$M$10<0),\"ERRO: SALDO NEGATIVO\",\n  IF(COUNTIF($L$13:$L$24,\"<0\")>0,\"ERRO: VALORES DE REPASSE NEGATIVOS\",\n  IF(OFFSET($A$24,-1,0)<OFFSET(ORÇAMENTO!$E$110,-1,0),\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\",\n  \"\")))))))","v":"PREENCHIMENTO INCOMPLETO DA TABELA PRINCIPAL DO QCI"},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L24","v":0},{"$f":"Import.Contrapartida-M24","v":-311891.83},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,{"$f":"IF(COUNTIF($P$13:$P$24,\"ITEM\")>0,\"Falta definir o ITEM de Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"ITEM\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"SUBITEM\")>0,\"Falta definir o SUBITEM de Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"SUBITEM\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"SITUAÇÃO\")>0,\"Falta definir a SITUAÇÃO do Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"SITUAÇÃO\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"QUANT.\")>0,\"Falta preencher a QUANTIDADE da Meta \"&INDEX($D$13:$D$24,MATCH(\"QUANT.\",$P$13:$P$24,0)),\n  \"\"))))","v":"Falta definir o ITEM de Investimento da Meta 1"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($S$13:$S$24,\"► LOTE\")>0,\"Falta preencher o LOTE/CTEF da Meta \"&INDEX($D$13:$D$24,MATCH(\"► LOTE\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► INVEST\")>0,\"Falta preencher o valor do INVESTIMENTO da Meta \"&INDEX($D$13:$D$24,MATCH(\"► INVEST\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► DIV\")>0,\"Falta definir a DIVISÃO do Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"► DIV\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► CP\")>0,\"Falta preencher o valor da CONTRAPARTIDA da Meta \"&INDEX($D$13:$D$24,MATCH(\"► CP\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► OU\")>0,\"Falta preencher o valor de OUTROS recursos da Meta \"&INDEX($D$13:$D$24,MATCH(\"► OU\",$S$13:$S$24,0)),\n  \"\")))))","v":""},null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A12,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A12,ORÇAMENTO!$E$15:$E$110,0))))","v":0},{"$f":"IF(O12=0,\"\",\n  IF(E12=\"\",\"ITEM\",\n  IF(F12=\"\",\"SUBITEM\",\n  IF(H12=\"\",\"SITUAÇÃO\",\n  IF(I12=0,\"QUANT.\",\"\")))))","v":""},null,null,{"$f":"IF(R12=\"\",\"\",\n  IF(T12=0,\"► LOTE\",\n  IF(U12=0,\"► INVEST\",\n  IF(V12=0,\"► DIV\",\n  IF(AND(V12=\"Calculado\",W12=\"\"),\"► CP\",\n  IF(AND(V12=\"Calculado\",X12=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A12,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A12,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":"F"},{"$f":"ROW()-ROW($D$13)","v":1},null,null,{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A14,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},null,null,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":0},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":311891.83},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A14,ORÇAMENTO!$E$15:$E$110,0))))","v":311891.83},{"$f":"IF(O14=0,\"\",\n  IF(E14=\"\",\"ITEM\",\n  IF(F14=\"\",\"SUBITEM\",\n  IF(H14=\"\",\"SITUAÇÃO\",\n  IF(I14=0,\"QUANT.\",\"\")))))","v":"ITEM"},null,null,{"$f":"IF(R14=\"\",\"\",\n  IF(T14=0,\"► LOTE\",\n  IF(U14=0,\"► INVEST\",\n  IF(V14=0,\"► DIV\",\n  IF(AND(V14=\"Calculado\",W14=\"\"),\"► CP\",\n  IF(AND(V14=\"Calculado\",X14=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O14-$AA14-$AB14","v":5.8207660913467407E-11},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A14,ORÇAMENTO!$E$15:$E$110,0)))))","v":311891.82999999996},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A14,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[2,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A15,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",2,null,null,{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.DescManual,IF($B15=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A15,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E15),ISBLANK(F15)),\"\",VLOOKUP($F15,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E15,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.LoteManual,IF($B15=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B15=\"Branco\",0,IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A15,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.CPManual,IF($B15=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A15,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.OutrosManual,IF($B15=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A15,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O15>0,OR($B15=\"Automático\",$B15=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD15,$O15>0,COUNTIF(OFFSET($AD15,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[3,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A16,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",3,null,null,{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.DescManual,IF($B16=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A16,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E16),ISBLANK(F16)),\"\",VLOOKUP($F16,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E16,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.LoteManual,IF($B16=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B16=\"Branco\",0,IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A16,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.CPManual,IF($B16=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A16,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.OutrosManual,IF($B16=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A16,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O16>0,OR($B16=\"Automático\",$B16=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD16,$O16>0,COUNTIF(OFFSET($AD16,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[4,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A17,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",4,null,null,{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.DescManual,IF($B17=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A17,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E17),ISBLANK(F17)),\"\",VLOOKUP($F17,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E17,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.LoteManual,IF($B17=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B17=\"Branco\",0,IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A17,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.CPManual,IF($B17=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A17,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.OutrosManual,IF($B17=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A17,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O17>0,OR($B17=\"Automático\",$B17=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD17,$O17>0,COUNTIF(OFFSET($AD17,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[5,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A18,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",5,null,null,{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.DescManual,IF($B18=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A18,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E18),ISBLANK(F18)),\"\",VLOOKUP($F18,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E18,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.LoteManual,IF($B18=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B18=\"Branco\",0,IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A18,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.CPManual,IF($B18=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A18,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.OutrosManual,IF($B18=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A18,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O18>0,OR($B18=\"Automático\",$B18=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD18,$O18>0,COUNTIF(OFFSET($AD18,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[6,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A19,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",6,null,null,{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.DescManual,IF($B19=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A19,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E19),ISBLANK(F19)),\"\",VLOOKUP($F19,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E19,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.LoteManual,IF($B19=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B19=\"Branco\",0,IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A19,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.CPManual,IF($B19=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A19,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.OutrosManual,IF($B19=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A19,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O19>0,OR($B19=\"Automático\",$B19=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD19,$O19>0,COUNTIF(OFFSET($AD19,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[7,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A20,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",7,null,null,{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.DescManual,IF($B20=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A20,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E20),ISBLANK(F20)),\"\",VLOOKUP($F20,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E20,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.LoteManual,IF($B20=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B20=\"Branco\",0,IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A20,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.CPManual,IF($B20=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A20,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.OutrosManual,IF($B20=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A20,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O20>0,OR($B20=\"Automático\",$B20=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD20,$O20>0,COUNTIF(OFFSET($AD20,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[8,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A21,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",8,null,null,{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.DescManual,IF($B21=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A21,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E21),ISBLANK(F21)),\"\",VLOOKUP($F21,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E21,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.LoteManual,IF($B21=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B21=\"Branco\",0,IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A21,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.CPManual,IF($B21=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A21,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.OutrosManual,IF($B21=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A21,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O21>0,OR($B21=\"Automático\",$B21=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD21,$O21>0,COUNTIF(OFFSET($AD21,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[9,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A22,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",9,null,null,{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.DescManual,IF($B22=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A22,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E22),ISBLANK(F22)),\"\",VLOOKUP($F22,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E22,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.LoteManual,IF($B22=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B22=\"Branco\",0,IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A22,ORÇAMENTO!$E$15:$E$110,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.CPManual,IF($B22=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A22,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.OutrosManual,IF($B22=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A22,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O22>0,OR($B22=\"Automático\",$B22=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD22,$O22>0,COUNTIF(OFFSET($AD22,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[10,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A23,ORÇAMENTO!$E$15:$E$110,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O23>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":10},null,null,{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.DescManual,IF($B23=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$110,MATCH($A23,ORÇAMENTO!$E$15:$E$110,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E23),ISBLANK(F23)),\"\",VLOOKUP($F23,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E23,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.LoteManual,IF($B23=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O23,2)-ROUND($M23,2)-ROUND($N23,2)","v":0},{"$f":"ROUND($AA23,2)-ROUND($AE23,2)","v":0},{"$f":"ROUND($AB23,2)","v":0},{"$f":"IF($B23=\"Branco\",0,IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$110,MATCH($A23,ORÇAMENTO!$E$15:$E$110,0))))","v":0},{"$f":"IF(O23=0,\"\",\n  IF(E23=\"\",\"ITEM\",\n  IF(F23=\"\",\"SUBITEM\",\n  IF(H23=\"\",\"SITUAÇÃO\",\n  IF(I23=0,\"QUANT.\",\"\")))))","v":""},null,null,{"$f":"IF(R23=\"\",\"\",\n  IF(T23=0,\"► LOTE\",\n  IF(U23=0,\"► INVEST\",\n  IF(V23=0,\"► DIV\",\n  IF(AND(V23=\"Calculado\",W23=\"\"),\"► CP\",\n  IF(AND(V23=\"Calculado\",X23=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O23-$AA23-$AB23","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.CPManual,IF($B23=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$110,MATCH($A23,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.OutrosManual,IF($B23=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$110,MATCH($A23,ORÇAMENTO!$E$15:$E$110,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O23>0,OR($B23=\"Automático\",$B23=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD23,$O23>0,COUNTIF(OFFSET($AD23,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":0},{"$f":"SUM(M13:OFFSET(M24,-1,0))","v":311891.83},{"$f":"SUM(N13:OFFSET(N24,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":311891.83},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z24,-1,0),2))","v":0},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA24,-1,0),2))","v":311891.83},{"$f":"SUM(AB13:OFFSET(AB24,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L24/$O24),0,ROUND(L24/$O24,4))","v":0},{"$f":"IF(ISERROR(M24/$O24),0,ROUND(M24/$O24,4))","v":1},{"$f":"IF(ISERROR(N24/$O24),0,ROUND(N24/$O24,4))","v":0},{"$f":"IF(ISERROR(O24/$O24),0,ROUND(O24/$O24,4))","v":1}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!C28","v":"Nome: FABIO MARQUES FLORENCIO"}]
[null,null,null,{"$f":"DADOS!$C$25","v":"2025-06-02"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!C29","v":"Cargo: PREFEITO MUNICIPAL"}]
[null,null,null,"Data"]

{"sheet":"PLE","index":10,"n_rows":82,"n_cols":32,"rows_kept":82,"cut":false,"hidden":true,"merged":[[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[72,20,72,21],[73,14,73,15],[73,16,73,17],[72,14,72,15],[71,14,71,15],[71,16,71,17],[72,16,72,17],[67,12,67,13],[70,14,70,15],[70,12,70,13],[70,10,70,11],[70,8,70,9],[68,8,68,9],[69,8,69,9],[68,12,68,13],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[73,28,73,29],[73,30,73,31],[73,18,73,19],[73,20,73,21],[73,22,73,23],[73,24,73,25],[73,26,73,27],[71,22,71,23],[71,18,71,19],[72,28,72,29],[71,26,71,27],[72,30,72,31],[71,30,71,31],[72,24,72,25],[72,26,72,27],[72,18,72,19],[72,22,72,23],[67,26,67,27],[11,1,12,1],[16,2,16,3],[69,3,70,3],[15,2,15,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[69,14,69,15],[69,12,69,13],[69,10,69,11],[66,8,66,31],[67,14,67,15],[67,30,67,31],[67,24,67,25],[69,16,69,17],[68,28,68,29],[68,26,68,27],[69,24,69,25],[67,18,67,19],[67,20,67,21],[67,16,67,17],[69,18,69,19],[68,20,68,21],[69,30,69,31],[70,18,70,19],[70,16,70,17],[68,22,68,23],[70,28,70,29],[71,28,71,29],[70,26,70,27],[6,1,6,2],[14,2,14,3],[67,22,67,23],[67,28,67,29],[68,24,68,25],[69,26,69,27],[70,24,70,25],[70,20,70,21],[70,30,70,31],[68,14,68,15],[69,22,69,23],[69,20,69,21],[69,28,69,29],[68,30,68,31],[71,20,71,21],[71,24,71,25],[60,2,60,3],[0,2,0,3],[10,2,10,3],[11,2,12,3],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[6,30,6,31],[6,21,6,29],[8,24,8,25],[8,30,8,31],[8,9,8,10],[8,13,8,19],[79,1,79,3],[76,1,76,3],[71,3,72,3],[71,12,71,13],[72,12,72,13],[72,8,72,9],[72,10,72,11],[71,10,71,11],[71,8,71,9],[75,8,75,9],[73,8,73,9],[73,10,73,11],[73,12,73,13],[70,22,70,23],[68,18,68,19],[68,16,68,17],[68,10,68,11],[67,10,67,11],[67,8,67,9],[63,2,63,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[48,2,48,3],[49,2,49,3],[58,2,58,3],[59,2,59,3],[61,2,61,3],[62,2,62,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[42,2,42,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[56,2,56,3],[57,2,57,3]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B1,0)>0,\"F\",\"\"),IF(PLE!B1<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B1-$B$15,0),IF(B1<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B1,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº TransfereGOV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":0},null,{"$f":"Import.TransfereGOV","v":0},null,null,null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$68,0,1+(PLE.Medicao-$I$69)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$68,0,1+(PLE.Medicao-$I$69)*2),\"dd/mm/aaaa\")","v":"01/06/2025 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$69,1+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$69,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$69,3+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$69,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0}]
[]
["Filtro",null,{"$f":"IF(_xlfn.SINGLE(TIPOORCAMENTO)=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",\n IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\n IF(AND(PLE.Medicao=1,DADOS!$C$47=0),\"PREENCHER A DATA DE INÍCIO DA OBRA, NA ABA DADOS\",\n IF($Y$9=0,\"PREENCHER A MEDIÇÃO \"&PLE.Medicao,\n IF($H$68<>\"\",UPPER($H$68),\n IF($S$77<>\"\",UPPER($S$77),\"\"))))))","v":{"$error":"#NAME?"}},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":0},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":0},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":0},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":0},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":0},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":""},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":""},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":""},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":""},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":""},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":""},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":""},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(AND(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$F$1,1,0)>0),\"F\",\"\")","v":""},{"$f":"EVENTOS!$C$15","v":0},{"$f":"EVENTOS!$D$15","v":""},null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B16,0)>0,\"F\",\"\"),IF(PLE!B16<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":1},{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B16-$B$15,0),IF(B16<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B16,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"PLACA DE OBRA"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B17,0)>0,\"F\",\"\"),IF(PLE!B17<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},2,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B17-$B$15,0),IF(B17<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B17,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ADIMINISTRAÇÃO LOCAL"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B18,0)>0,\"F\",\"\"),IF(PLE!B18<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B18-$B$15,0),IF(B18<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B18,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ACESSIBILIDADE E FACHADA"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B19,0)>0,\"F\",\"\"),IF(PLE!B19<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B19-$B$15,0),IF(B19<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B19,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"PRÉDIO DOS GABINETES"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B20,0)>0,\"F\",\"\"),IF(PLE!B20<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B20-$B$15,0),IF(B20<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B20,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ADMINISTRAÇÃO INFERIOR"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B21,0)>0,\"F\",\"\"),IF(PLE!B21<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B21-$B$15,0),IF(B21<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B21,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"ARQUIVO INFERIOR"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B22,0)>0,\"F\",\"\"),IF(PLE!B22<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B22-$B$15,0),IF(B22<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B22,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":"LIMPEZA FINAL DA OBRA"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B23,0)>0,\"F\",\"\"),IF(PLE!B23<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},8,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B23-$B$15,0),IF(B23<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B23,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B24,0)>0,\"F\",\"\"),IF(PLE!B24<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},9,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B24-$B$15,0),IF(B24<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B24,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B25,0)>0,\"F\",\"\"),IF(PLE!B25<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},10,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B25-$B$15,0),IF(B25<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B25,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B26,0)>0,\"F\",\"\"),IF(PLE!B26<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},11,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B26-$B$15,0),IF(B26<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B26,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B27,0)>0,\"F\",\"\"),IF(PLE!B27<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},12,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B27-$B$15,0),IF(B27<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B27,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B28,0)>0,\"F\",\"\"),IF(PLE!B28<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},13,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B28-$B$15,0),IF(B28<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B28,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B29,0)>0,\"F\",\"\"),IF(PLE!B29<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},14,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B29-$B$15,0),IF(B29<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B29,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B30,0)>0,\"F\",\"\"),IF(PLE!B30<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},15,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B30-$B$15,0),IF(B30<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B30,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B31,0)>0,\"F\",\"\"),IF(PLE!B31<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},16,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B31-$B$15,0),IF(B31<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B31,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B32,0)>0,\"F\",\"\"),IF(PLE!B32<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},17,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B32-$B$15,0),IF(B32<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B32,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B33,0)>0,\"F\",\"\"),IF(PLE!B33<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},18,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B33-$B$15,0),IF(B33<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B33,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B34,0)>0,\"F\",\"\"),IF(PLE!B34<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},19,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B34-$B$15,0),IF(B34<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B34,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B35,0)>0,\"F\",\"\"),IF(PLE!B35<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},20,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B35-$B$15,0),IF(B35<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B35,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B36,0)>0,\"F\",\"\"),IF(PLE!B36<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},21,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B36-$B$15,0),IF(B36<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B36,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B37,0)>0,\"F\",\"\"),IF(PLE!B37<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},22,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B37-$B$15,0),IF(B37<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B37,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B38,0)>0,\"F\",\"\"),IF(PLE!B38<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},23,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B38-$B$15,0),IF(B38<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B38,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B39,0)>0,\"F\",\"\"),IF(PLE!B39<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},24,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B39-$B$15,0),IF(B39<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B39,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B40,0)>0,\"F\",\"\"),IF(PLE!B40<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},25,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B40-$B$15,0),IF(B40<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B40,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B41,0)>0,\"F\",\"\"),IF(PLE!B41<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},26,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B41-$B$15,0),IF(B41<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B41,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B42,0)>0,\"F\",\"\"),IF(PLE!B42<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},27,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B42-$B$15,0),IF(B42<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B42,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B43,0)>0,\"F\",\"\"),IF(PLE!B43<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},28,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B43-$B$15,0),IF(B43<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B43,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B44,0)>0,\"F\",\"\"),IF(PLE!B44<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},29,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B44-$B$15,0),IF(B44<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B44,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B45,0)>0,\"F\",\"\"),IF(PLE!B45<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},30,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B45-$B$15,0),IF(B45<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B45,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B46,0)>0,\"F\",\"\"),IF(PLE!B46<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},31,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B46-$B$15,0),IF(B46<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B46,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B47,0)>0,\"F\",\"\"),IF(PLE!B47<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},32,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B47-$B$15,0),IF(B47<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B47,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B48,0)>0,\"F\",\"\"),IF(PLE!B48<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},33,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B48-$B$15,0),IF(B48<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B48,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B49,0)>0,\"F\",\"\"),IF(PLE!B49<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},34,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B49-$B$15,0),IF(B49<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B49,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B50,0)>0,\"F\",\"\"),IF(PLE!B50<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},35,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B50-$B$15,0),IF(B50<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B50,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B51,0)>0,\"F\",\"\"),IF(PLE!B51<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},36,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B51-$B$15,0),IF(B51<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B51,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B52,0)>0,\"F\",\"\"),IF(PLE!B52<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},37,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B52-$B$15,0),IF(B52<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B52,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B53,0)>0,\"F\",\"\"),IF(PLE!B53<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},38,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B53-$B$15,0),IF(B53<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B53,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B54,0)>0,\"F\",\"\"),IF(PLE!B54<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},39,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B54-$B$15,0),IF(B54<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B54,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B55,0)>0,\"F\",\"\"),IF(PLE!B55<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},40,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B55-$B$15,0),IF(B55<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B55,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B56,0)>0,\"F\",\"\"),IF(PLE!B56<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},41,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B56-$B$15,0),IF(B56<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B56,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B57,0)>0,\"F\",\"\"),IF(PLE!B57<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},42,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B57-$B$15,0),IF(B57<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B57,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B58,0)>0,\"F\",\"\"),IF(PLE!B58<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},43,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B58-$B$15,0),IF(B58<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B58,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B59,0)>0,\"F\",\"\"),IF(PLE!B59<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},44,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B59-$B$15,0),IF(B59<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B59,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B60,0)>0,\"F\",\"\"),IF(PLE!B60<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},45,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B60-$B$15,0),IF(B60<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B60,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B61,0)>0,\"F\",\"\"),IF(PLE!B61<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},46,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B61-$B$15,0),IF(B61<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B61,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B62,0)>0,\"F\",\"\"),IF(PLE!B62<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},47,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B62-$B$15,0),IF(B62<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B62,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B63,0)>0,\"F\",\"\"),IF(PLE!B63<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},48,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B63-$B$15,0),IF(B63<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B63,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B64,0)>0,\"F\",\"\"),IF(PLE!B64<=MAX(CÁLCULO!$M$15:$M$110),\"F\",\"\"))","v":""},49,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B64-$B$15,0),IF(B64<=MAX(CÁLCULO!$M$15:$M$110),VLOOKUP($B64,CÁLCULO!$M$15:$N$110,2,FALSE),0))","v":0}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições"]
["F",null,null,null,null,null,null,{"$f":"IF(INDEX($I$68:$AG$68,MATCH(PLE.Medicao,$I$69:$AG$69,0))=\"\",\"Preencher a data da medição \"&PLE.Medicao,\"\")","v":"Preencher a data da medição 1"}]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I69+1","v":2},null,{"$f":"K69+1","v":3},null,{"$f":"M69+1","v":4},null,{"$f":"O69+1","v":5},null,{"$f":"Q69+1","v":6},null,{"$f":"S69+1","v":7},null,{"$f":"U69+1","v":8},null,{"$f":"W69+1","v":9},null,{"$f":"Y69+1","v":10},null,{"$f":"AA69+1","v":11},null,{"$f":"AC69+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC71,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE71,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I69=1,I73,_xlfn.SINGLE(AH11ARRED(I73,2))-ROUND(SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!I69-1,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1),2))","v":0},null,{"$f":"ROUND(K73,2)-ROUND(I73,2)","v":0},null,{"$f":"ROUND(M73,2)-ROUND(K73,2)","v":0},null,{"$f":"ROUND(O73,2)-ROUND(M73,2)","v":0},null,{"$f":"ROUND(Q73,2)-ROUND(O73,2)","v":0},null,{"$f":"ROUND(S73,2)-ROUND(Q73,2)","v":0},null,{"$f":"ROUND(U73,2)-ROUND(S73,2)","v":0},null,{"$f":"ROUND(W73,2)-ROUND(U73,2)","v":0},null,{"$f":"ROUND(Y73,2)-ROUND(W73,2)","v":0},null,{"$f":"ROUND(AA73,2)-ROUND(Y73,2)","v":0},null,{"$f":"ROUND(AC73,2)-ROUND(AA73,2)","v":0},null,{"$f":"ROUND(AE73,2)-ROUND(AC73,2)","v":0}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC73,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE73,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!I69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!K69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!M69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!O69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!Q69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!S69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!U69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!W69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!Y69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!AA69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!AC69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$110,\"<=\"&PLE!AE69,CÁLCULO!$AB$15:$AL$110)*IF(AdmLocal=\"Automática\",(1+_xlfn.SINGLE(CÁLCULO.TotalAdmLocal)/(ORÇAMENTO!$X$15-_xlfn.SINGLE(CÁLCULO.TotalAdmLocal))),1)","v":0}]
[null,null,null,"Administração Local",null,null,null,"%",{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",I69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",I72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&I69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&I69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",K69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",K72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&K69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&K69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",M69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",M72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&M69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&M69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",O69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",O72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&O69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&O69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",Q69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",Q72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&Q69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&Q69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",S69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",S72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&S69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&S69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",U69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",U72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&U69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&U69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",W69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",W72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&W69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&W69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",Y69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",Y72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&Y69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&Y69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",AA69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AA72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&AA69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&AA69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",AC69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AC72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&AC69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&AC69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}},null,{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",AE69>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AE72,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)),\"<=\"&AE69,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($AG$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$AW$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BH$15)-COLUMN(CÁLCULO!$AW$15)-1),\"<=\"&AE69,OFFSET(CÁLCULO!$AA$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$AL$15)-COLUMN(CÁLCULO!$AA$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":{"$error":"#NAME?"}}]
["F",null,null,null,null,null,null,{"$f":"IF(COUNTIF(I75:AG75,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(I74=\"\",\"\",IF(ROUND(I74,4)>ROUND(I72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(K74=\"\",\"\",IF(ROUND(K74,4)>ROUND(K72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(M74=\"\",\"\",IF(ROUND(M74,4)>ROUND(M72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(O74=\"\",\"\",IF(ROUND(O74,4)>ROUND(O72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(Q74=\"\",\"\",IF(ROUND(Q74,4)>ROUND(Q72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(S74=\"\",\"\",IF(ROUND(S74,4)>ROUND(S72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(U74=\"\",\"\",IF(ROUND(U74,4)>ROUND(U72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(W74=\"\",\"\",IF(ROUND(W74,4)>ROUND(W72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(Y74=\"\",\"\",IF(ROUND(Y74,4)>ROUND(Y72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(AA74=\"\",\"\",IF(ROUND(AA74,4)>ROUND(AA72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(AC74=\"\",\"\",IF(ROUND(AC74,4)>ROUND(AC72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}},null,{"$f":"IF(AE74=\"\",\"\",IF(ROUND(AE74,4)>ROUND(AE72,4),\"%Adm>%Global\",\"\"))","v":{"$error":"#NAME?"}}]
["F"]
["F",{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DADOS!$D$50<>\"\",\"Preencher os Dados do Responsável pela Fiscalização, na aba DADOS.\",\"\")","v":""}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":"MARCELO CARLOS DA SILVA"}]
["F",{"$f":"DADOS!$C$48","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,"ENGENHEIRO CIVIL"]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,"227509/D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,"MG20254000303"]

{"sheet":"BM","index":11,"n_rows":125,"n_cols":41,"rows_kept":125,"cut":false,"hidden":true,"merged":[[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,5,10,8],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[116,3,116,11],[117,3,117,8],[14,27,14,38],[111,3,111,14],[111,19,111,25],[112,3,114,14],[112,19,114,25],[14,3,14,4],[123,23,123,25],[118,3,118,14],[119,22,119,25],[121,23,121,25],[122,23,122,25]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"EMPREITADA POR PREÇO GLOBAL - OGU"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.TransfereGOV","v":0},{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,null,{"$f":"Import.DataInicioObra","v":"2025-06-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Global"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"ALFENAS-MG"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"01/06/2025 a 00/01/1900"},null,1]
[true]
["Linha Adm. L.",null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",\n  IF(_xlfn.SINGLE(TIPOORCAMENTO)=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\n  IF(_xlfn.SINGLE(Import.RegimeExecução)=\"(SELECIONAR)\",UPPER($E$2),\n  IF(AND(BM.medicao=1,DADOS!$C$47=0),\"PREENCHER A DATA DE INÍCIO DA OBRA, NA ABA DADOS\",\n  IF($N$15=0,\"PREENCHER A MEDIÇÃO \"&BM.medicao,\n  IF($AB$10<>\"\",UPPER($AB$10),\n  IF($J$120<>\"\",UPPER($J$120),\n \"\")))))))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(P10,\"0,00%\")","v":{"$error":"#NAME?"}},{"$f":"ROUND($O$15/($I$15+10^-12),4)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX($AB$12:$AN$12,MATCH($O$8,$AB$13:$AN$13,0))=0,\"Preencher a data da medição \"&$O$8,\"\")","v":"Preencher a data da medição 1"}]
[{"$f":"OFFSET(CRONO!$F$13,CRONO!$F$175,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(P11),\"\",\"Administração Local Acumulada: \"&TEXT(P11,\"0,00%\"))","v":""},{"$f":"OFFSET($O$15,$A$11,0)/OFFSET($I$15,$A$11,0)","v":{"$error":"#VALUE!"}},null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (%)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (%)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":""},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Percentual Glosado (%)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Valor Total do Item (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(Sem Código)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":""},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"_xlfn.SINGLE(IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L14-J14","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: "},null,null,null,"TOTAL:",{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)=\"PLE\",_xlfn.SINGLE(TIPOORCAMENTO)=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":{"$error":"#NAME?"}},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":{"$error":"#NAME?"}},{"$f":"L15-J15","v":{"$error":"#NAME?"}},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":{"$error":"#NAME?"}},{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)=\"PLE\",_xlfn.SINGLE(TIPOORCAMENTO)=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$110,\"S\",OFFSET(M15,1,0):M$110))","v":{"$error":"#NAME?"}},{"$f":"O15-M15","v":{"$error":"#NAME?"}},{"$f":"IF(OR(_xlfn.SINGLE(ACOMPANHAMENTO)=\"PLE\",_xlfn.SINGLE(TIPOORCAMENTO)=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$110,\"S\",OFFSET(O15,1,0):O$110))","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a PORCENTAGEM executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":94},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":""},{"$f":"ORÇAMENTO!X16","v":311891.83},{"$f":"_xlfn.SINGLE(IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L16-J16","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O16-M16","v":{"$error":"#NAME?"}},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W16>0,$E16,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO16-O16","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":2},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"PLACA DE OBRA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":""},{"$f":"ORÇAMENTO!X17","v":1500.39},{"$f":"_xlfn.SINGLE(IF($A17=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I17>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M17/$I17*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A17=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I17>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O17/$I17*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W17>0,RegimeExecucao=\"Unitário\"),$F17,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":"S"},{"$f":"ORÇAMENTO!D18","v":0},"F",{"$f":"ORÇAMENTO!O18","v":"1.1.1."},"FORNECIMENTO E COLOCAÇÃO DE PLACA DE OBRA EM CHAPA GALVANIZADA #26, ESP. 0,45MM, DIMENSÃO (3X1,5)M, PLOTADA COM ADESIVO VINÍLICO, AFIXADA COM REBITES 4,8X40MM, EM ESTRUTURA METÁLICA DE METALON 20X20MM, ESP. 1,25MM, INCLUSIVE SUPORTE EM EUCALIPTO AUTOCLAVADO PINTADO COM TINTA PVA DUAS (2) DEMÃOS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":""},{"$f":"ORÇAMENTO!X18","v":1500.39},{"$f":"_xlfn.SINGLE(IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M18/$I18*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O18/$I18*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W18>0,RegimeExecucao=\"Unitário\"),$F18,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":2},{"$f":"ORÇAMENTO!D19","v":3},"F",{"$f":"ORÇAMENTO!O19","v":"1.2."},"ADIMINISTRAÇÃO LOCAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":""},{"$f":"ORÇAMENTO!X19","v":57254.7},{"$f":"_xlfn.SINGLE(IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M19/$I19*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O19/$I19*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W19>0,RegimeExecucao=\"Unitário\"),$F19,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":"S"},{"$f":"ORÇAMENTO!D20","v":0},"F",{"$f":"ORÇAMENTO!O20","v":"1.2.1."},"ENGENHEIRO CIVIL DE OBRA PLENO COM ENCARGOS COMPLEMENTARES",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":""},{"$f":"ORÇAMENTO!X20","v":20276.400000000001},{"$f":"_xlfn.SINGLE(IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M20/$I20*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O20/$I20*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W20>0,RegimeExecucao=\"Unitário\"),$F20,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":"S"},{"$f":"ORÇAMENTO!D21","v":0},"F",{"$f":"ORÇAMENTO!O21","v":"1.2.2."},"ENCARREGADO GERAL DE OBRAS (MENSALISTA)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":""},{"$f":"ORÇAMENTO!X21","v":36978.300000000003},{"$f":"_xlfn.SINGLE(IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M21/$I21*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O21/$I21*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W21>0,RegimeExecucao=\"Unitário\"),$F21,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":2},{"$f":"ORÇAMENTO!D22","v":25},"F",{"$f":"ORÇAMENTO!O22","v":"1.3."},"ACESSIBILIDADE E FACHADA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":""},{"$f":"ORÇAMENTO!X22","v":85533.94},{"$f":"_xlfn.SINGLE(IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M22/$I22*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O22/$I22*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W22>0,RegimeExecucao=\"Unitário\"),$F22,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":"S"},{"$f":"ORÇAMENTO!D23","v":0},"F",{"$f":"ORÇAMENTO!O23","v":"1.3.1."},"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":""},{"$f":"ORÇAMENTO!X23","v":1128},{"$f":"_xlfn.SINGLE(IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":"S"},{"$f":"ORÇAMENTO!D24","v":0},"F",{"$f":"ORÇAMENTO!O24","v":"1.3.2."},"EMASSAMENTO EM PAREDE COM MASSA ACRÍLICA, UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":""},{"$f":"ORÇAMENTO!X24","v":4078},{"$f":"_xlfn.SINGLE(IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M24/$I24*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O24/$I24*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W24>0,RegimeExecucao=\"Unitário\"),$F24,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":"S"},{"$f":"ORÇAMENTO!D25","v":0},"F",{"$f":"ORÇAMENTO!O25","v":"1.3.3."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":""},{"$f":"ORÇAMENTO!X25","v":3374},{"$f":"_xlfn.SINGLE(IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M25/$I25*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O25/$I25*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W25>0,RegimeExecucao=\"Unitário\"),$F25,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":"S"},{"$f":"ORÇAMENTO!D26","v":0},"F",{"$f":"ORÇAMENTO!O26","v":"1.3.4."},"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":""},{"$f":"ORÇAMENTO!X26","v":1449.7},{"$f":"_xlfn.SINGLE(IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M26/$I26*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O26/$I26*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W26>0,RegimeExecucao=\"Unitário\"),$F26,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":"S"},{"$f":"ORÇAMENTO!D27","v":0},"F",{"$f":"ORÇAMENTO!O27","v":"1.3.5."},"CORRIMÃO DUPLO EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1.1/2\", ESP. 3MM, FIXADO EM PISO COM MONTANTE VERTICAL, DIÂMETRO DE 1.1/2\", INCLUSIVE SUPORTE PARA CORRIMÃO EM BARRA CHATA (1\"X1/2\"), EXCLUSIVE PINTURA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":""},{"$f":"ORÇAMENTO!X27","v":8558.76},{"$f":"_xlfn.SINGLE(IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M27/$I27*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O27/$I27*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W27>0,RegimeExecucao=\"Unitário\"),$F27,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":"S"},{"$f":"ORÇAMENTO!D28","v":0},"F",{"$f":"ORÇAMENTO!O28","v":"1.3.6."},"GUARDA-CORPO INTERNO, ALTURA 110CM, EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 2\", ESP. 3MM, GRADIL COM DIVISÃO HORIZONTAL EM TUBO GALVANIZADO, COM COSTURA, DIÂMETRO DE 1\", ESP. 3MM, INCLUSIVE CORRIMÃO DUPLO, EXCLUSIVE PINTURA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":""},{"$f":"ORÇAMENTO!X28","v":34874.07},{"$f":"_xlfn.SINGLE(IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M28/$I28*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O28/$I28*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W28>0,RegimeExecucao=\"Unitário\"),$F28,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":"S"},{"$f":"ORÇAMENTO!D29","v":0},"F",{"$f":"ORÇAMENTO!O29","v":"1.3.7."},"PINTURA ESMALTE BASE ÁGUA EM SUPERFÍCIES METÁLICAS, TRÊS (3) DEMÃOS, COM APLICAÇÃO MANUAL, EXCLUSIVE FUNDO ANTICORROSIVO E PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":""},{"$f":"ORÇAMENTO!X29","v":2236.6799999999998},{"$f":"_xlfn.SINGLE(IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M29/$I29*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O29/$I29*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W29>0,RegimeExecucao=\"Unitário\"),$F29,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":"S"},{"$f":"ORÇAMENTO!D30","v":0},"F",{"$f":"ORÇAMENTO!O30","v":"1.3.8."},"ARGILA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":""},{"$f":"ORÇAMENTO!X30","v":687},{"$f":"_xlfn.SINGLE(IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M30/$I30*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O30/$I30*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W30>0,RegimeExecucao=\"Unitário\"),$F30,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":"S"},{"$f":"ORÇAMENTO!D31","v":0},"F",{"$f":"ORÇAMENTO!O31","v":"1.3.9."},"ATERRO COMPACTADO COM PLACA VIBRATÓRIA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":""},{"$f":"ORÇAMENTO!X31","v":488.25},{"$f":"_xlfn.SINGLE(IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M31/$I31*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O31/$I31*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W31>0,RegimeExecucao=\"Unitário\"),$F31,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":"S"},{"$f":"ORÇAMENTO!D32","v":0},"F",{"$f":"ORÇAMENTO!O32","v":"1.3.10."},"ALVENARIA DE VEDAÇÃO COM BLOCO DE CONCRETO, ESP. 14CM, PARA REVESTIMENTO, INCLUSIVE ARGAMASSA PARA ASSENTAMENTO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":""},{"$f":"ORÇAMENTO!X32","v":1695.2},{"$f":"_xlfn.SINGLE(IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M32/$I32*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O32/$I32*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W32>0,RegimeExecucao=\"Unitário\"),$F32,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":"S"},{"$f":"ORÇAMENTO!D33","v":0},{"$f":"IF(OR($I33>0,$A33=1,$A33=2,$A33=3,$A33=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O33","v":"1.3.11."},{"$f":"ORÇAMENTO.Descricao","v":"CHAPISCO APLICADO EM ALVENARIA (SEM PRESENÇA DE VÃOS) E ESTRUTURAS DE CONCRETO DE FACHADA, COM COLHER DE PEDREIRO. ARGAMASSA TRAÇO 1:3 COM PREPARO EM BETONEIRA 400L. AF_10/2022"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":""},{"$f":"ORÇAMENTO!X33","v":187.8},{"$f":"_xlfn.SINGLE(IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L33-J33","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O33-M33","v":{"$error":"#NAME?"}},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W33>0,$D33,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W33>0,$E33,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO33-O33","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":"S"},{"$f":"ORÇAMENTO!D34","v":0},"F",{"$f":"ORÇAMENTO!O34","v":"1.3.12."},"REBOCO COM ARGAMASSA, TRAÇO 1:2:8 (CIMENTO, CAL E AREIA), ESP. 20MM, APLICAÇÃO MANUAL, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO, EXCLUSIVE CHAPISCO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":""},{"$f":"ORÇAMENTO!X34","v":975.4},{"$f":"_xlfn.SINGLE(IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M34/$I34*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O34/$I34*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W34>0,RegimeExecucao=\"Unitário\"),$F34,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":"S"},{"$f":"ORÇAMENTO!D35","v":0},"F",{"$f":"ORÇAMENTO!O35","v":"1.3.13."},"DEMOLIÇÃO MANUAL DE PISO CERÂMICO OU LADRILHO HIDRÁULICO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE DEMOLIÇÃO DE CONTRAPISO, TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":""},{"$f":"ORÇAMENTO!X35","v":232.9},{"$f":"_xlfn.SINGLE(IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M35/$I35*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O35/$I35*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W35>0,RegimeExecucao=\"Unitário\"),$F35,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":"S"},{"$f":"ORÇAMENTO!D36","v":0},"F",{"$f":"ORÇAMENTO!O36","v":"1.3.14."},"DEMOLIÇÃO DE PISO CIMENTADO OU CONTRAPISO DE ARGAMASSA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":""},{"$f":"ORÇAMENTO!X36","v":38},{"$f":"_xlfn.SINGLE(IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M36/$I36*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O36/$I36*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W36>0,RegimeExecucao=\"Unitário\"),$F36,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C37","v":"S"},{"$f":"ORÇAMENTO!D37","v":0},"F",{"$f":"ORÇAMENTO!O37","v":"1.3.15."},"TRANSPORTE DE MATERIAL DEMOLIDO EM CAÇAMBA, EXCLUSIVE CARGA MANUAL OU MECÂNICA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T37)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W37)","v":""},{"$f":"ORÇAMENTO!X37","v":529},{"$f":"_xlfn.SINGLE(IF($A37=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I37>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M37/$I37*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A37=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I37>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O37/$I37*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W37>0,RegimeExecucao=\"Unitário\"),$F37,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",$Y37/$X37,\"\"),($Y37/$X37)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",ROUND($H37,ORÇAMENTO!$AF$10),\"\"),ROUND($I37,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A37=\"S\",IF(BM!$I37=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I37,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H37,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C38","v":"S"},{"$f":"ORÇAMENTO!D38","v":0},"F",{"$f":"ORÇAMENTO!O38","v":"1.3.16."},"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. AF_08/2022",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T38)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W38)","v":""},{"$f":"ORÇAMENTO!X38","v":8752.4500000000007},{"$f":"_xlfn.SINGLE(IF($A38=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I38>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M38/$I38*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A38=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I38>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O38/$I38*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W38>0,RegimeExecucao=\"Unitário\"),$F38,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",$Y38/$X38,\"\"),($Y38/$X38)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",ROUND($H38,ORÇAMENTO!$AF$10),\"\"),ROUND($I38,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A38=\"S\",IF(BM!$I38=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I38,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H38,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C39","v":"S"},{"$f":"ORÇAMENTO!D39","v":0},"F",{"$f":"ORÇAMENTO!O39","v":"1.3.17."},"CONTRAPISO DESEMPENADO COM ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA), ESP. 30MM, INCLUSIVE ARGAMASSA COM PREPARO MECANIZADO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T39)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W39)","v":""},{"$f":"ORÇAMENTO!X39","v":4943.6000000000004},{"$f":"_xlfn.SINGLE(IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M39/$I39*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O39/$I39*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W39>0,RegimeExecucao=\"Unitário\"),$F39,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",$Y39/$X39,\"\"),($Y39/$X39)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",ROUND($H39,ORÇAMENTO!$AF$10),\"\"),ROUND($I39,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A39=\"S\",IF(BM!$I39=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I39,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H39,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C40","v":"S"},{"$f":"ORÇAMENTO!D40","v":0},"F",{"$f":"ORÇAMENTO!O40","v":"1.3.18."},"LADRILHO HIDRAULICO, *25 X 25* CM, E= 2 CM, PADRAO RAMPA, COR NATURAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T40)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W40)","v":""},{"$f":"ORÇAMENTO!X40","v":5108.95},{"$f":"_xlfn.SINGLE(IF($A40=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I40>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M40/$I40*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A40=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I40>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O40/$I40*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W40>0,RegimeExecucao=\"Unitário\"),$F40,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",$Y40/$X40,\"\"),($Y40/$X40)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",ROUND($H40,ORÇAMENTO!$AF$10),\"\"),ROUND($I40,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A40=\"S\",IF(BM!$I40=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I40,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H40,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C41","v":"S"},{"$f":"ORÇAMENTO!D41","v":0},"F",{"$f":"ORÇAMENTO!O41","v":"1.3.19."},"AZULEJISTA OU LADRILHEIRO (HORISTA)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T41)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W41)","v":""},{"$f":"ORÇAMENTO!X41","v":1561.92},{"$f":"_xlfn.SINGLE(IF($A41=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I41>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M41/$I41*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A41=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I41>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O41/$I41*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W41>0,RegimeExecucao=\"Unitário\"),$F41,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",$Y41/$X41,\"\"),($Y41/$X41)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",ROUND($H41,ORÇAMENTO!$AF$10),\"\"),ROUND($I41,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A41=\"S\",IF(BM!$I41=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I41,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H41,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C42","v":"S"},{"$f":"ORÇAMENTO!D42","v":0},"F",{"$f":"ORÇAMENTO!O42","v":"1.3.20."},"AUXILIAR DE AZULEJISTA (HORISTA)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T42)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W42)","v":""},{"$f":"ORÇAMENTO!X42","v":969.6},{"$f":"_xlfn.SINGLE(IF($A42=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I42>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M42/$I42*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A42=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I42>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O42/$I42*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W42>0,RegimeExecucao=\"Unitário\"),$F42,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",$Y42/$X42,\"\"),($Y42/$X42)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",ROUND($H42,ORÇAMENTO!$AF$10),\"\"),ROUND($I42,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A42=\"S\",IF(BM!$I42=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I42,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H42,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C43","v":"S"},{"$f":"ORÇAMENTO!D43","v":0},"F",{"$f":"ORÇAMENTO!O43","v":"1.3.21."},"PISO TATIL / PODOTATIL, LADRILHO HIDRAULICO / CONCRETO, *25 X 25* CM, E= *2,5* CM, PADRAO TATIL ALERTA OU DIRECIONAL, COR AMARELA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T43)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W43)","v":""},{"$f":"ORÇAMENTO!X43","v":672.96},{"$f":"_xlfn.SINGLE(IF($A43=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I43>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M43/$I43*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A43=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I43>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O43/$I43*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W43>0,RegimeExecucao=\"Unitário\"),$F43,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",$Y43/$X43,\"\"),($Y43/$X43)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",ROUND($H43,ORÇAMENTO!$AF$10),\"\"),ROUND($I43,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A43=\"S\",IF(BM!$I43=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I43,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H43,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C44","v":"S"},{"$f":"ORÇAMENTO!D44","v":0},"F",{"$f":"ORÇAMENTO!O44","v":"1.3.22."},"TUBO PVC, SERIE R, DN 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAL (NBR 5688)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T44)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W44)","v":""},{"$f":"ORÇAMENTO!X44","v":648.79999999999995},{"$f":"_xlfn.SINGLE(IF($A44=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I44>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M44/$I44*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A44=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I44>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O44/$I44*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W44>0,RegimeExecucao=\"Unitário\"),$F44,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",$Y44/$X44,\"\"),($Y44/$X44)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",ROUND($H44,ORÇAMENTO!$AF$10),\"\"),ROUND($I44,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A44=\"S\",IF(BM!$I44=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I44,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H44,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C45","v":"S"},{"$f":"ORÇAMENTO!D45","v":0},"F",{"$f":"ORÇAMENTO!O45","v":"1.3.23."},"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,5M, INCLUSIVE DESCARGA LATERAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T45)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W45)","v":""},{"$f":"ORÇAMENTO!X45","v":192.4},{"$f":"_xlfn.SINGLE(IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M45/$I45*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O45/$I45*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W45>0,RegimeExecucao=\"Unitário\"),$F45,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",$Y45/$X45,\"\"),($Y45/$X45)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",ROUND($H45,ORÇAMENTO!$AF$10),\"\"),ROUND($I45,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A45=\"S\",IF(BM!$I45=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I45,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H45,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C46","v":"S"},{"$f":"ORÇAMENTO!D46","v":0},"F",{"$f":"ORÇAMENTO!O46","v":"1.3.24."},"ARGAMASSA COLANTE TIPO AC III",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T46)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W46)","v":""},{"$f":"ORÇAMENTO!X46","v":2150.5},{"$f":"_xlfn.SINGLE(IF($A46=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I46>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M46/$I46*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A46=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I46>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O46/$I46*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W46>0,RegimeExecucao=\"Unitário\"),$F46,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",$Y46/$X46,\"\"),($Y46/$X46)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",ROUND($H46,ORÇAMENTO!$AF$10),\"\"),ROUND($I46,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A46=\"S\",IF(BM!$I46=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I46,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H46,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C47","v":2},{"$f":"ORÇAMENTO!D47","v":18},"F",{"$f":"ORÇAMENTO!O47","v":"1.4."},"PRÉDIO DOS GABINETES",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T47)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W47)","v":""},{"$f":"ORÇAMENTO!X47","v":85640.24},{"$f":"_xlfn.SINGLE(IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M47/$I47*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O47/$I47*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W47>0,RegimeExecucao=\"Unitário\"),$F47,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",$Y47/$X47,\"\"),($Y47/$X47)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",ROUND($H47,ORÇAMENTO!$AF$10),\"\"),ROUND($I47,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A47=\"S\",IF(BM!$I47=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I47,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H47,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C48","v":"S"},{"$f":"ORÇAMENTO!D48","v":0},"F",{"$f":"ORÇAMENTO!O48","v":"1.4.1."},"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T48)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W48)","v":""},{"$f":"ORÇAMENTO!X48","v":4399.2},{"$f":"_xlfn.SINGLE(IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M48/$I48*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O48/$I48*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W48>0,RegimeExecucao=\"Unitário\"),$F48,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",$Y48/$X48,\"\"),($Y48/$X48)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",ROUND($H48,ORÇAMENTO!$AF$10),\"\"),ROUND($I48,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A48=\"S\",IF(BM!$I48=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I48,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H48,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C49","v":"S"},{"$f":"ORÇAMENTO!D49","v":0},"F",{"$f":"ORÇAMENTO!O49","v":"1.4.2."},"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T49)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W49)","v":""},{"$f":"ORÇAMENTO!X49","v":5380.24},{"$f":"_xlfn.SINGLE(IF($A49=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I49>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M49/$I49*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A49=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I49>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O49/$I49*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W49>0,RegimeExecucao=\"Unitário\"),$F49,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",$Y49/$X49,\"\"),($Y49/$X49)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",ROUND($H49,ORÇAMENTO!$AF$10),\"\"),ROUND($I49,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A49=\"S\",IF(BM!$I49=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I49,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H49,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C50","v":"S"},{"$f":"ORÇAMENTO!D50","v":0},"F",{"$f":"ORÇAMENTO!O50","v":"1.4.3."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T50)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W50)","v":""},{"$f":"ORÇAMENTO!X50","v":9480.94},{"$f":"_xlfn.SINGLE(IF($A50=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I50>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M50/$I50*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A50=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I50>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O50/$I50*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W50>0,RegimeExecucao=\"Unitário\"),$F50,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",$Y50/$X50,\"\"),($Y50/$X50)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",ROUND($H50,ORÇAMENTO!$AF$10),\"\"),ROUND($I50,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A50=\"S\",IF(BM!$I50=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I50,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H50,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C51","v":"S"},{"$f":"ORÇAMENTO!D51","v":0},"F",{"$f":"ORÇAMENTO!O51","v":"1.4.4."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T51)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W51)","v":""},{"$f":"ORÇAMENTO!X51","v":11064.08},{"$f":"_xlfn.SINGLE(IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M51/$I51*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O51/$I51*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W51>0,RegimeExecucao=\"Unitário\"),$F51,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",$Y51/$X51,\"\"),($Y51/$X51)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",ROUND($H51,ORÇAMENTO!$AF$10),\"\"),ROUND($I51,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A51=\"S\",IF(BM!$I51=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I51,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H51,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C52","v":"S"},{"$f":"ORÇAMENTO!D52","v":0},"F",{"$f":"ORÇAMENTO!O52","v":"1.4.5."},"PINTURA COM TINTA A BASE DE BORRACHA CLORADA EM TELHAS DE FIBROCIMENTO, DUAS (2) DEMÃOS, COM APLICAÇÃO MANUAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T52)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W52)","v":""},{"$f":"ORÇAMENTO!X52","v":5540.8},{"$f":"_xlfn.SINGLE(IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M52/$I52*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O52/$I52*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W52>0,RegimeExecucao=\"Unitário\"),$F52,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",$Y52/$X52,\"\"),($Y52/$X52)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",ROUND($H52,ORÇAMENTO!$AF$10),\"\"),ROUND($I52,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A52=\"S\",IF(BM!$I52=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I52,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H52,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C53","v":"S"},{"$f":"ORÇAMENTO!D53","v":0},"F",{"$f":"ORÇAMENTO!O53","v":"1.4.6."},"REMOÇÃO DE LOUÇAS (LAVATÓRIO, BANHEIRA, PIA, VASO SANITÁRIO, TANQUE), COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T53)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W53)","v":""},{"$f":"ORÇAMENTO!X53","v":181.92},{"$f":"_xlfn.SINGLE(IF($A53=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I53>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M53/$I53*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A53=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I53>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O53/$I53*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W53>0,RegimeExecucao=\"Unitário\"),$F53,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",$Y53/$X53,\"\"),($Y53/$X53)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",ROUND($H53,ORÇAMENTO!$AF$10),\"\"),ROUND($I53,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A53=\"S\",IF(BM!$I53=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I53,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H53,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C54","v":"S"},{"$f":"ORÇAMENTO!D54","v":0},"F",{"$f":"ORÇAMENTO!O54","v":"1.4.7."},"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T54)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W54)","v":""},{"$f":"ORÇAMENTO!X54","v":38.159999999999997},{"$f":"_xlfn.SINGLE(IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M54/$I54*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O54/$I54*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W54>0,RegimeExecucao=\"Unitário\"),$F54,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",$Y54/$X54,\"\"),($Y54/$X54)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",ROUND($H54,ORÇAMENTO!$AF$10),\"\"),ROUND($I54,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A54=\"S\",IF(BM!$I54=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I54,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H54,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C55","v":"S"},{"$f":"ORÇAMENTO!D55","v":0},"F",{"$f":"ORÇAMENTO!O55","v":"1.4.8."},"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80 CM, FIXADA NA PAREDE - FORNECIMENTO E INSTALAÇÃO. AF_01/2020",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T55)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W55)","v":""},{"$f":"ORÇAMENTO!X55","v":1898.88},{"$f":"_xlfn.SINGLE(IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M55/$I55*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O55/$I55*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W55>0,RegimeExecucao=\"Unitário\"),$F55,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",$Y55/$X55,\"\"),($Y55/$X55)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",ROUND($H55,ORÇAMENTO!$AF$10),\"\"),ROUND($I55,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A55=\"S\",IF(BM!$I55=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I55,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H55,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C56","v":"S"},{"$f":"ORÇAMENTO!D56","v":0},"F",{"$f":"ORÇAMENTO!O56","v":"1.4.9."},"CANTONEIRA DE ALUMÍNIO PARA ACABAMENTO DE QUINA DS-020",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T56)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W56)","v":""},{"$f":"ORÇAMENTO!X56","v":6453.2},{"$f":"_xlfn.SINGLE(IF($A56=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I56>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M56/$I56*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A56=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I56>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O56/$I56*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W56>0,RegimeExecucao=\"Unitário\"),$F56,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",$Y56/$X56,\"\"),($Y56/$X56)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",ROUND($H56,ORÇAMENTO!$AF$10),\"\"),ROUND($I56,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A56=\"S\",IF(BM!$I56=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I56,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H56,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C57","v":"S"},{"$f":"ORÇAMENTO!D57","v":0},"F",{"$f":"ORÇAMENTO!O57","v":"1.4.10."},"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T57)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W57)","v":""},{"$f":"ORÇAMENTO!X57","v":22640.28},{"$f":"_xlfn.SINGLE(IF($A57=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I57>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M57/$I57*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A57=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I57>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O57/$I57*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W57>0,RegimeExecucao=\"Unitário\"),$F57,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",$Y57/$X57,\"\"),($Y57/$X57)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",ROUND($H57,ORÇAMENTO!$AF$10),\"\"),ROUND($I57,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A57=\"S\",IF(BM!$I57=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I57,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H57,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C58","v":"S"},{"$f":"ORÇAMENTO!D58","v":0},"F",{"$f":"ORÇAMENTO!O58","v":"1.4.11."},"AZULEJISTA OU LADRILHEIRO (HORISTA)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T58)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W58)","v":""},{"$f":"ORÇAMENTO!X58","v":3904.8},{"$f":"_xlfn.SINGLE(IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M58/$I58*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O58/$I58*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W58>0,RegimeExecucao=\"Unitário\"),$F58,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",$Y58/$X58,\"\"),($Y58/$X58)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",ROUND($H58,ORÇAMENTO!$AF$10),\"\"),ROUND($I58,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A58=\"S\",IF(BM!$I58=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I58,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H58,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C59","v":"S"},{"$f":"ORÇAMENTO!D59","v":0},"F",{"$f":"ORÇAMENTO!O59","v":"1.4.12."},"AUXILIAR DE AZULEJISTA (HORISTA)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T59)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W59)","v":""},{"$f":"ORÇAMENTO!X59","v":2424},{"$f":"_xlfn.SINGLE(IF($A59=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I59>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M59/$I59*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A59=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I59>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O59/$I59*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W59>0,RegimeExecucao=\"Unitário\"),$F59,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",$Y59/$X59,\"\"),($Y59/$X59)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",ROUND($H59,ORÇAMENTO!$AF$10),\"\"),ROUND($I59,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A59=\"S\",IF(BM!$I59=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I59,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H59,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C60","v":"S"},{"$f":"ORÇAMENTO!D60","v":0},{"$f":"IF(OR($I60>0,$A60=1,$A60=2,$A60=3,$A60=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O60","v":"1.4.13."},{"$f":"ORÇAMENTO.Descricao","v":"ARGAMASSA COLANTE TIPO AC III"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T60)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W60)","v":""},{"$f":"ORÇAMENTO!X60","v":6982.8},{"$f":"_xlfn.SINGLE(IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M60/$I60*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L60-J60","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O60/$I60*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O60-M60","v":{"$error":"#NAME?"}},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W60>0,$D60,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W60>0,$E60,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W60>0,RegimeExecucao=\"Unitário\"),$F60,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",$Y60/$X60,\"\"),($Y60/$X60)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",ROUND($H60,ORÇAMENTO!$AF$10),\"\"),ROUND($I60,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO60-O60","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A60=\"S\",IF(BM!$I60=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I60,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H60,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C61","v":"S"},{"$f":"ORÇAMENTO!D61","v":0},"F",{"$f":"ORÇAMENTO!O61","v":"1.4.14."},"PORTA DE CORRER DE ALUMÍNIO, COM DUAS FOLHAS PARA VIDRO, INCLUSO VIDRO LISO INCOLOR, FECHADURA E PUXADOR, SEM ALIZAR. AF_12/2019",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T61)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W61)","v":""},{"$f":"ORÇAMENTO!X61","v":3530.94},{"$f":"_xlfn.SINGLE(IF($A61=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I61>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M61/$I61*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A61=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I61>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O61/$I61*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W61>0,RegimeExecucao=\"Unitário\"),$F61,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",$Y61/$X61,\"\"),($Y61/$X61)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",ROUND($H61,ORÇAMENTO!$AF$10),\"\"),ROUND($I61,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A61=\"S\",IF(BM!$I61=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I61,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H61,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C62","v":"S"},{"$f":"ORÇAMENTO!D62","v":0},"F",{"$f":"ORÇAMENTO!O62","v":"1.4.15."},"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T62)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W62)","v":""},{"$f":"ORÇAMENTO!X62","v":22.69},{"$f":"_xlfn.SINGLE(IF($A62=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I62>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M62/$I62*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A62=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I62>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O62/$I62*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W62>0,RegimeExecucao=\"Unitário\"),$F62,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",$Y62/$X62,\"\"),($Y62/$X62)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",ROUND($H62,ORÇAMENTO!$AF$10),\"\"),ROUND($I62,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A62=\"S\",IF(BM!$I62=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I62,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H62,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C63","v":"S"},{"$f":"ORÇAMENTO!D63","v":0},"F",{"$f":"ORÇAMENTO!O63","v":"1.4.16."},"PORTA DE ALUMÍNIO DE ABRIR COM LAMBRI, FIXAÇÃO COM PARAFUSOS ADP REF 91338",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T63)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W63)","v":""},{"$f":"ORÇAMENTO!X63","v":1628.82},{"$f":"_xlfn.SINGLE(IF($A63=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I63>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M63/$I63*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A63=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I63>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O63/$I63*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W63>0,RegimeExecucao=\"Unitário\"),$F63,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",$Y63/$X63,\"\"),($Y63/$X63)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",ROUND($H63,ORÇAMENTO!$AF$10),\"\"),ROUND($I63,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A63=\"S\",IF(BM!$I63=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I63,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H63,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C64","v":"S"},{"$f":"ORÇAMENTO!D64","v":0},"F",{"$f":"ORÇAMENTO!O64","v":"1.4.17."},"DEMOLIÇÃO MANUAL DE DIVISÓRIA DE MADEIRA, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T64)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W64)","v":""},{"$f":"ORÇAMENTO!X64","v":68.489999999999995},{"$f":"_xlfn.SINGLE(IF($A64=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I64>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M64/$I64*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A64=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I64>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O64/$I64*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W64>0,RegimeExecucao=\"Unitário\"),$F64,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",$Y64/$X64,\"\"),($Y64/$X64)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",ROUND($H64,ORÇAMENTO!$AF$10),\"\"),ROUND($I64,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A64=\"S\",IF(BM!$I64=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I64,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H64,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C65","v":2},{"$f":"ORÇAMENTO!D65","v":24},"F",{"$f":"ORÇAMENTO!O65","v":"1.5."},"ADMINISTRAÇÃO INFERIOR",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T65)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W65)","v":""},{"$f":"ORÇAMENTO!X65","v":40921.32},{"$f":"_xlfn.SINGLE(IF($A65=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I65>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M65/$I65*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A65=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I65>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O65/$I65*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W65>0,RegimeExecucao=\"Unitário\"),$F65,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",$Y65/$X65,\"\"),($Y65/$X65)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",ROUND($H65,ORÇAMENTO!$AF$10),\"\"),ROUND($I65,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A65=\"S\",IF(BM!$I65=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I65,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H65,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C66","v":"S"},{"$f":"ORÇAMENTO!D66","v":0},"F",{"$f":"ORÇAMENTO!O66","v":"1.5.1."},"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T66)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W66)","v":""},{"$f":"ORÇAMENTO!X66","v":1314.12},{"$f":"_xlfn.SINGLE(IF($A66=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I66>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M66/$I66*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A66=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I66>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O66/$I66*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W66>0,RegimeExecucao=\"Unitário\"),$F66,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",$Y66/$X66,\"\"),($Y66/$X66)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",ROUND($H66,ORÇAMENTO!$AF$10),\"\"),ROUND($I66,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A66=\"S\",IF(BM!$I66=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I66,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H66,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C67","v":"S"},{"$f":"ORÇAMENTO!D67","v":0},"F",{"$f":"ORÇAMENTO!O67","v":"1.5.2."},"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T67)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W67)","v":""},{"$f":"ORÇAMENTO!X67","v":1085.92},{"$f":"_xlfn.SINGLE(IF($A67=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I67>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M67/$I67*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A67=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I67>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O67/$I67*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W67>0,RegimeExecucao=\"Unitário\"),$F67,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",$Y67/$X67,\"\"),($Y67/$X67)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",ROUND($H67,ORÇAMENTO!$AF$10),\"\"),ROUND($I67,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A67=\"S\",IF(BM!$I67=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I67,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H67,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C68","v":"S"},{"$f":"ORÇAMENTO!D68","v":0},"F",{"$f":"ORÇAMENTO!O68","v":"1.5.3."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T68)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W68)","v":""},{"$f":"ORÇAMENTO!X68","v":3188.43},{"$f":"_xlfn.SINGLE(IF($A68=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I68>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M68/$I68*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A68=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I68>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O68/$I68*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W68>0,RegimeExecucao=\"Unitário\"),$F68,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",$Y68/$X68,\"\"),($Y68/$X68)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",ROUND($H68,ORÇAMENTO!$AF$10),\"\"),ROUND($I68,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A68=\"S\",IF(BM!$I68=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I68,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H68,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C69","v":"S"},{"$f":"ORÇAMENTO!D69","v":0},"F",{"$f":"ORÇAMENTO!O69","v":"1.5.4."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T69)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W69)","v":""},{"$f":"ORÇAMENTO!X69","v":5120.3999999999996},{"$f":"_xlfn.SINGLE(IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M69/$I69*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O69/$I69*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W69>0,RegimeExecucao=\"Unitário\"),$F69,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",$Y69/$X69,\"\"),($Y69/$X69)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",ROUND($H69,ORÇAMENTO!$AF$10),\"\"),ROUND($I69,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A69=\"S\",IF(BM!$I69=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I69,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H69,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C70","v":"S"},{"$f":"ORÇAMENTO!D70","v":0},"F",{"$f":"ORÇAMENTO!O70","v":"1.5.5."},"DEMOLIÇÃO MANUAL DE REBOCO OU EMBOÇO, COM ESPESSURA DE ATÉ 55MM, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL DEMOLIDO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T70)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W70)","v":""},{"$f":"ORÇAMENTO!X70","v":1034.52},{"$f":"_xlfn.SINGLE(IF($A70=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I70>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M70/$I70*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A70=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I70>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O70/$I70*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W70>0,RegimeExecucao=\"Unitário\"),$F70,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",$Y70/$X70,\"\"),($Y70/$X70)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",ROUND($H70,ORÇAMENTO!$AF$10),\"\"),ROUND($I70,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A70=\"S\",IF(BM!$I70=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I70,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H70,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C71","v":"S"},{"$f":"ORÇAMENTO!D71","v":0},"F",{"$f":"ORÇAMENTO!O71","v":"1.5.6."},"REVESTIMENTO COM IMPERMEABILIZANTE EM DUAS (2) CAMADAS SOBREPOSTAS DE ARGAMASSA, TRAÇO 1:3 (CIMENTO E AREIA) COM ADITIVO IMPERMEABILIZANTE, ESP. 20MM, INCLUSIVE PINTURA COM DUAS (2) DEMÃOS COM EMULSÃO ASFÁLTICA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T71)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W71)","v":""},{"$f":"ORÇAMENTO!X71","v":7393.34},{"$f":"_xlfn.SINGLE(IF($A71=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I71>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M71/$I71*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A71=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I71>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O71/$I71*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W71>0,RegimeExecucao=\"Unitário\"),$F71,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",$Y71/$X71,\"\"),($Y71/$X71)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",ROUND($H71,ORÇAMENTO!$AF$10),\"\"),ROUND($I71,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A71=\"S\",IF(BM!$I71=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I71,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H71,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C72","v":"S"},{"$f":"ORÇAMENTO!D72","v":0},"F",{"$f":"ORÇAMENTO!O72","v":"1.5.7."},"APLICAÇÃO MANUAL DE GESSO DESEMPENADO (SEM TALISCAS) EM PAREDES, ESPESSURA DE 0,5CM. AF_03/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T72)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W72)","v":""},{"$f":"ORÇAMENTO!X72","v":1918.82},{"$f":"_xlfn.SINGLE(IF($A72=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I72>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M72/$I72*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A72=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I72>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O72/$I72*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W72>0,RegimeExecucao=\"Unitário\"),$F72,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",$Y72/$X72,\"\"),($Y72/$X72)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",ROUND($H72,ORÇAMENTO!$AF$10),\"\"),ROUND($I72,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A72=\"S\",IF(BM!$I72=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I72,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H72,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C73","v":"S"},{"$f":"ORÇAMENTO!D73","v":0},"F",{"$f":"ORÇAMENTO!O73","v":"1.5.8."},"TELA MOSQUITEIRO (MATERIAL: AÇO GALVANIZADO|BITOLA FIO: 0,30MM|MALHA: 14 [1,51MM])",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T73)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W73)","v":""},{"$f":"ORÇAMENTO!X73","v":2177.35},{"$f":"_xlfn.SINGLE(IF($A73=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I73>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M73/$I73*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A73=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I73>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O73/$I73*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W73>0,RegimeExecucao=\"Unitário\"),$F73,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",$Y73/$X73,\"\"),($Y73/$X73)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",ROUND($H73,ORÇAMENTO!$AF$10),\"\"),ROUND($I73,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A73=\"S\",IF(BM!$I73=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I73,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H73,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C74","v":"S"},{"$f":"ORÇAMENTO!D74","v":0},"F",{"$f":"ORÇAMENTO!O74","v":"1.5.9."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T74)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W74)","v":""},{"$f":"ORÇAMENTO!X74","v":2530.5},{"$f":"_xlfn.SINGLE(IF($A74=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I74>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M74/$I74*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A74=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I74>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O74/$I74*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W74>0,RegimeExecucao=\"Unitário\"),$F74,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",$Y74/$X74,\"\"),($Y74/$X74)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",ROUND($H74,ORÇAMENTO!$AF$10),\"\"),ROUND($I74,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A74=\"S\",IF(BM!$I74=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I74,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H74,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C75","v":"S"},{"$f":"ORÇAMENTO!D75","v":0},"F",{"$f":"ORÇAMENTO!O75","v":"1.5.10."},"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T75)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W75)","v":""},{"$f":"ORÇAMENTO!X75","v":75.63},{"$f":"_xlfn.SINGLE(IF($A75=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I75>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M75/$I75*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A75=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I75>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O75/$I75*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W75>0,RegimeExecucao=\"Unitário\"),$F75,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",$Y75/$X75,\"\"),($Y75/$X75)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",ROUND($H75,ORÇAMENTO!$AF$10),\"\"),ROUND($I75,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A75=\"S\",IF(BM!$I75=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I75,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H75,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C76","v":"S"},{"$f":"ORÇAMENTO!D76","v":0},"F",{"$f":"ORÇAMENTO!O76","v":"1.5.11."},"REMOÇÃO MANUAL DE FOLHA DE PORTA OU JANELA DE MADEIRA OU METÁLICA, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T76)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W76)","v":""},{"$f":"ORÇAMENTO!X76","v":21.62},{"$f":"_xlfn.SINGLE(IF($A76=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I76>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M76/$I76*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A76=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I76>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O76/$I76*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W76>0,RegimeExecucao=\"Unitário\"),$F76,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",$Y76/$X76,\"\"),($Y76/$X76)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",ROUND($H76,ORÇAMENTO!$AF$10),\"\"),ROUND($I76,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A76=\"S\",IF(BM!$I76=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I76,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H76,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C77","v":"S"},{"$f":"ORÇAMENTO!D77","v":0},"F",{"$f":"ORÇAMENTO!O77","v":"1.5.12."},"KIT DE PORTA DE MADEIRA FRISADA, SEMI-OCA (LEVE OU MÉDIA), PADRÃO MÉDIO, 80X210CM, ESPESSURA DE 3,5CM, ITENS INCLUSOS: DOBRADIÇAS, MONTAGEM E INSTALAÇÃO DE BATENTE, FECHADURA COM EXECUÇÃO DO FURO - FORNECIMENTO E INSTALAÇÃO. AF_12/2019",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T77)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W77)","v":""},{"$f":"ORÇAMENTO!X77","v":1442.71},{"$f":"_xlfn.SINGLE(IF($A77=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I77>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M77/$I77*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A77=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I77>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O77/$I77*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W77>0,RegimeExecucao=\"Unitário\"),$F77,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",$Y77/$X77,\"\"),($Y77/$X77)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",ROUND($H77,ORÇAMENTO!$AF$10),\"\"),ROUND($I77,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A77=\"S\",IF(BM!$I77=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I77,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H77,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C78","v":"S"},{"$f":"ORÇAMENTO!D78","v":0},"F",{"$f":"ORÇAMENTO!O78","v":"1.5.13."},"FOLHA DE PORTA DE MADEIRA PARA VÃO 80X210CM, E= 35MM, NÚCLEO SARRAFEADO, INCLUSIVE DOBRADIÇA, FORNECIMENTO E INSTALAÇÃO ADP REF 90822",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T78)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W78)","v":""},{"$f":"ORÇAMENTO!X78","v":1926.75},{"$f":"_xlfn.SINGLE(IF($A78=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I78>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M78/$I78*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A78=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I78>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O78/$I78*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W78>0,RegimeExecucao=\"Unitário\"),$F78,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",$Y78/$X78,\"\"),($Y78/$X78)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",ROUND($H78,ORÇAMENTO!$AF$10),\"\"),ROUND($I78,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A78=\"S\",IF(BM!$I78=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I78,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H78,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C79","v":"S"},{"$f":"ORÇAMENTO!D79","v":0},"F",{"$f":"ORÇAMENTO!O79","v":"1.5.14."},"PINTURA COM VERNIZ SINTÉTICO MARÍTIMO EM ESQUADRIAS DE MADEIRA, DUAS (2) DEMÃOS, ACABAMENTO TIPO ACETINADO (BRILHO SÚTIL), COM APLICAÇÃO MANUAL, INCLUSIVE PREPARAÇÃO DA SUPERFÍCIE COM LIXAMENTO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T79)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W79)","v":""},{"$f":"ORÇAMENTO!X79","v":322.67},{"$f":"_xlfn.SINGLE(IF($A79=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I79>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M79/$I79*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A79=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I79>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O79/$I79*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W79>0,RegimeExecucao=\"Unitário\"),$F79,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",$Y79/$X79,\"\"),($Y79/$X79)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",ROUND($H79,ORÇAMENTO!$AF$10),\"\"),ROUND($I79,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A79=\"S\",IF(BM!$I79=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I79,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H79,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C80","v":"S"},{"$f":"ORÇAMENTO!D80","v":0},"F",{"$f":"ORÇAMENTO!O80","v":"1.5.15."},"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T80)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W80)","v":""},{"$f":"ORÇAMENTO!X80","v":1053.18},{"$f":"_xlfn.SINGLE(IF($A80=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I80>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M80/$I80*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A80=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I80>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O80/$I80*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W80>0,RegimeExecucao=\"Unitário\"),$F80,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",$Y80/$X80,\"\"),($Y80/$X80)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",ROUND($H80,ORÇAMENTO!$AF$10),\"\"),ROUND($I80,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A80=\"S\",IF(BM!$I80=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I80,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H80,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C81","v":"S"},{"$f":"ORÇAMENTO!D81","v":0},"F",{"$f":"ORÇAMENTO!O81","v":"1.5.16."},"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T81)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W81)","v":""},{"$f":"ORÇAMENTO!X81","v":2027.9},{"$f":"_xlfn.SINGLE(IF($A81=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I81>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M81/$I81*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A81=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I81>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O81/$I81*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W81>0,RegimeExecucao=\"Unitário\"),$F81,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",$Y81/$X81,\"\"),($Y81/$X81)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",ROUND($H81,ORÇAMENTO!$AF$10),\"\"),ROUND($I81,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A81=\"S\",IF(BM!$I81=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I81,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H81,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C82","v":"S"},{"$f":"ORÇAMENTO!D82","v":0},"F",{"$f":"ORÇAMENTO!O82","v":"1.5.17."},"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T82)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W82)","v":""},{"$f":"ORÇAMENTO!X82","v":351.8},{"$f":"_xlfn.SINGLE(IF($A82=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I82>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M82/$I82*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A82=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I82>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O82/$I82*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W82>0,RegimeExecucao=\"Unitário\"),$F82,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",$Y82/$X82,\"\"),($Y82/$X82)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",ROUND($H82,ORÇAMENTO!$AF$10),\"\"),ROUND($I82,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A82=\"S\",IF(BM!$I82=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I82,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H82,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C83","v":"S"},{"$f":"ORÇAMENTO!D83","v":0},"F",{"$f":"ORÇAMENTO!O83","v":"1.5.18."},"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T83)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W83)","v":""},{"$f":"ORÇAMENTO!X83","v":185.1},{"$f":"_xlfn.SINGLE(IF($A83=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I83>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M83/$I83*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A83=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I83>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O83/$I83*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W83>0,RegimeExecucao=\"Unitário\"),$F83,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",$Y83/$X83,\"\"),($Y83/$X83)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",ROUND($H83,ORÇAMENTO!$AF$10),\"\"),ROUND($I83,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A83=\"S\",IF(BM!$I83=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I83,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H83,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C84","v":"S"},{"$f":"ORÇAMENTO!D84","v":0},"F",{"$f":"ORÇAMENTO!O84","v":"1.5.19."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T84)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W84)","v":""},{"$f":"ORÇAMENTO!X84","v":480.8},{"$f":"_xlfn.SINGLE(IF($A84=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I84>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M84/$I84*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A84=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I84>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O84/$I84*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W84>0,RegimeExecucao=\"Unitário\"),$F84,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",$Y84/$X84,\"\"),($Y84/$X84)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",ROUND($H84,ORÇAMENTO!$AF$10),\"\"),ROUND($I84,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A84=\"S\",IF(BM!$I84=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I84,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H84,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C85","v":"S"},{"$f":"ORÇAMENTO!D85","v":0},"F",{"$f":"ORÇAMENTO!O85","v":"1.5.20."},"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T85)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W85)","v":""},{"$f":"ORÇAMENTO!X85","v":439.22},{"$f":"_xlfn.SINGLE(IF($A85=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I85>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M85/$I85*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A85=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I85>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O85/$I85*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W85>0,RegimeExecucao=\"Unitário\"),$F85,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",$Y85/$X85,\"\"),($Y85/$X85)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",ROUND($H85,ORÇAMENTO!$AF$10),\"\"),ROUND($I85,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A85=\"S\",IF(BM!$I85=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I85,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H85,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C86","v":"S"},{"$f":"ORÇAMENTO!D86","v":0},"F",{"$f":"ORÇAMENTO!O86","v":"1.5.21."},"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T86)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W86)","v":""},{"$f":"ORÇAMENTO!X86","v":175.53},{"$f":"_xlfn.SINGLE(IF($A86=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I86>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M86/$I86*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A86=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I86>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O86/$I86*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W86>0,RegimeExecucao=\"Unitário\"),$F86,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",$Y86/$X86,\"\"),($Y86/$X86)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",ROUND($H86,ORÇAMENTO!$AF$10),\"\"),ROUND($I86,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A86=\"S\",IF(BM!$I86=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I86,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H86,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C87","v":"S"},{"$f":"ORÇAMENTO!D87","v":0},"F",{"$f":"ORÇAMENTO!O87","v":"1.5.22."},"CORTE PARA DRENO DE AR-CONDICONADO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T87)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W87)","v":""},{"$f":"ORÇAMENTO!X87","v":5036.8999999999996},{"$f":"_xlfn.SINGLE(IF($A87=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I87>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M87/$I87*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A87=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I87>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O87/$I87*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W87>0,RegimeExecucao=\"Unitário\"),$F87,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",$Y87/$X87,\"\"),($Y87/$X87)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",ROUND($H87,ORÇAMENTO!$AF$10),\"\"),ROUND($I87,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A87=\"S\",IF(BM!$I87=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I87,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H87,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C88","v":"S"},{"$f":"ORÇAMENTO!D88","v":0},"F",{"$f":"ORÇAMENTO!O88","v":"1.5.23."},"RETIRADA, HIGIENIZAÇÃO E INSTALAÇÃO DE AR-CONDICIONADO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T88)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W88)","v":""},{"$f":"ORÇAMENTO!X88","v":1618.11},{"$f":"_xlfn.SINGLE(IF($A88=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I88>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M88/$I88*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A88=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I88>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O88/$I88*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W88>0,RegimeExecucao=\"Unitário\"),$F88,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",$Y88/$X88,\"\"),($Y88/$X88)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",ROUND($H88,ORÇAMENTO!$AF$10),\"\"),ROUND($I88,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A88=\"S\",IF(BM!$I88=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I88,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H88,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C89","v":2},{"$f":"ORÇAMENTO!D89","v":19},"F",{"$f":"ORÇAMENTO!O89","v":"1.6."},"ARQUIVO INFERIOR",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T89)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W89)","v":""},{"$f":"ORÇAMENTO!X89","v":29589.32},{"$f":"_xlfn.SINGLE(IF($A89=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I89>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M89/$I89*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A89=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I89>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O89/$I89*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W89>0,RegimeExecucao=\"Unitário\"),$F89,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",$Y89/$X89,\"\"),($Y89/$X89)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",ROUND($H89,ORÇAMENTO!$AF$10),\"\"),ROUND($I89,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A89=\"S\",IF(BM!$I89=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I89,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H89,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C90","v":"S"},{"$f":"ORÇAMENTO!D90","v":0},"F",{"$f":"ORÇAMENTO!O90","v":"1.6.1."},"FUNDO SELADOR ACRÍLICO, APLICAÇÃO MANUAL EM PAREDE, UMA DEMÃO. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T90)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W90)","v":""},{"$f":"ORÇAMENTO!X90","v":2622.6},{"$f":"_xlfn.SINGLE(IF($A90=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I90>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M90/$I90*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A90=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I90>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O90/$I90*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W90>0,RegimeExecucao=\"Unitário\"),$F90,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",$Y90/$X90,\"\"),($Y90/$X90)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",ROUND($H90,ORÇAMENTO!$AF$10),\"\"),ROUND($I90,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A90=\"S\",IF(BM!$I90=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I90,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H90,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C91","v":"S"},{"$f":"ORÇAMENTO!D91","v":0},{"$f":"IF(OR($I91>0,$A91=1,$A91=2,$A91=3,$A91=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O91","v":"1.6.2."},{"$f":"ORÇAMENTO.Descricao","v":"PINTURA COM ESMALTE SINTÉTICO ACETINADO EM PAREDES INTERNAS, APLICAÇÃO MANUAL, DUAS DEMÃOS REF 88489"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T91)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W91)","v":""},{"$f":"ORÇAMENTO!X91","v":542.96},{"$f":"_xlfn.SINGLE(IF($A91=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I91>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M91/$I91*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L91-J91","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A91=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I91>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O91/$I91*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O91-M91","v":{"$error":"#NAME?"}},{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W91>0,$D91,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W91>0,$E91,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W91>0,RegimeExecucao=\"Unitário\"),$F91,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",$Y91/$X91,\"\"),($Y91/$X91)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",ROUND($H91,ORÇAMENTO!$AF$10),\"\"),ROUND($I91,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO91-O91","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A91=\"S\",IF(BM!$I91=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I91,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H91,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C92","v":"S"},{"$f":"ORÇAMENTO!D92","v":0},"F",{"$f":"ORÇAMENTO!O92","v":"1.6.3."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM PAREDES, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T92)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W92)","v":""},{"$f":"ORÇAMENTO!X92","v":7473.41},{"$f":"_xlfn.SINGLE(IF($A92=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I92>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M92/$I92*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A92=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I92>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O92/$I92*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W92>0,RegimeExecucao=\"Unitário\"),$F92,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",$Y92/$X92,\"\"),($Y92/$X92)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",ROUND($H92,ORÇAMENTO!$AF$10),\"\"),ROUND($I92,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A92=\"S\",IF(BM!$I92=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I92,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H92,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C93","v":"S"},{"$f":"ORÇAMENTO!D93","v":0},"F",{"$f":"ORÇAMENTO!O93","v":"1.6.4."},"PINTURA LÁTEX ACRÍLICA PREMIUM, APLICAÇÃO MANUAL EM TETO, DUAS DEMÃOS. AF_04/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T93)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W93)","v":""},{"$f":"ORÇAMENTO!X93","v":1445.76},{"$f":"_xlfn.SINGLE(IF($A93=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I93>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M93/$I93*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A93=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I93>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O93/$I93*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W93>0,RegimeExecucao=\"Unitário\"),$F93,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",$Y93/$X93,\"\"),($Y93/$X93)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",ROUND($H93,ORÇAMENTO!$AF$10),\"\"),ROUND($I93,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A93=\"S\",IF(BM!$I93=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I93,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H93,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C94","v":"S"},{"$f":"ORÇAMENTO!D94","v":0},"F",{"$f":"ORÇAMENTO!O94","v":"1.6.5."},"REMOÇÃO MANUAL DE TELHA METÁLICA OU PVC, COM REAPROVEITAMENTO, INCLUSIVE AFASTAMENTO E EMPILHAMENTO, EXCLUSIVE TRANSPORTE E RETIRADA DO MATERIAL REMOVIDO NÃO REAPROVEITÁVEL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T94)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W94)","v":""},{"$f":"ORÇAMENTO!X94","v":265.02},{"$f":"_xlfn.SINGLE(IF($A94=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I94>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M94/$I94*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A94=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I94>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O94/$I94*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W94>0,RegimeExecucao=\"Unitário\"),$F94,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",$Y94/$X94,\"\"),($Y94/$X94)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",ROUND($H94,ORÇAMENTO!$AF$10),\"\"),ROUND($I94,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A94=\"S\",IF(BM!$I94=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I94,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H94,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C95","v":"S"},{"$f":"ORÇAMENTO!D95","v":0},"F",{"$f":"ORÇAMENTO!O95","v":"1.6.6."},"COBERTURA EM TELHA METÁLICA GALVANIZADA TRAPEZOIDAL, TIPO SIMPLES, ESP. 0,50MM, ACABAMENTO NATURAL, INCLUSIVE ACESSÓRIOS PARA FIXAÇÃO, FORNECIMENTO E INSTALAÇÃO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T95)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W95)","v":""},{"$f":"ORÇAMENTO!X95","v":3890.54},{"$f":"_xlfn.SINGLE(IF($A95=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I95>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M95/$I95*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A95=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I95>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O95/$I95*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W95>0,RegimeExecucao=\"Unitário\"),$F95,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",$Y95/$X95,\"\"),($Y95/$X95)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",ROUND($H95,ORÇAMENTO!$AF$10),\"\"),ROUND($I95,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A95=\"S\",IF(BM!$I95=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I95,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H95,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C96","v":"S"},{"$f":"ORÇAMENTO!D96","v":0},"F",{"$f":"ORÇAMENTO!O96","v":"1.6.7."},"CALHA EM CHAPA GALVANIZADA, ESP. 0,8MM (GSG-22), COM DESENVOLVIMENTO DE 50CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T96)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W96)","v":""},{"$f":"ORÇAMENTO!X96","v":1395.04},{"$f":"_xlfn.SINGLE(IF($A96=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I96>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M96/$I96*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A96=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I96>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O96/$I96*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A96=\"S\",VTOTALBM,IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A96=\"S\",VTOTALBM,IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W96>0,RegimeExecucao=\"Unitário\"),$F96,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y96>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A96=\"S\",$Y96/$X96,\"\"),($Y96/$X96)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y96>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A96=\"S\",ROUND($H96,ORÇAMENTO!$AF$10),\"\"),ROUND($I96,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A96=\"S\",IF(BM!$I96=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I96,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H96,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C97","v":"S"},{"$f":"ORÇAMENTO!D97","v":0},"F",{"$f":"ORÇAMENTO!O97","v":"1.6.8."},"RUFO E CONTRARRUFO EM CHAPA GALVANIZADA, ESP. 0,65MM (GSG-24), COM DESENVOLVIMENTO DE 15CM, INCLUSIVE IÇAMENTO MANUAL VERTICAL",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T97)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W97)","v":""},{"$f":"ORÇAMENTO!X97","v":575.52},{"$f":"_xlfn.SINGLE(IF($A97=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I97>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M97/$I97*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A97=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I97>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O97/$I97*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A97=\"S\",VTOTALBM,IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A97=\"S\",VTOTALBM,IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W97>0,RegimeExecucao=\"Unitário\"),$F97,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y97>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A97=\"S\",$Y97/$X97,\"\"),($Y97/$X97)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y97>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A97=\"S\",ROUND($H97,ORÇAMENTO!$AF$10),\"\"),ROUND($I97,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A97=\"S\",IF(BM!$I97=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I97,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H97,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C98","v":"S"},{"$f":"ORÇAMENTO!D98","v":0},"F",{"$f":"ORÇAMENTO!O98","v":"1.6.9."},"PAREDE COM SISTEMA EM CHAPAS DE GESSO PARA DRYWALL, USO INTERNO, COM DUAS FACES DUPLAS E ESTRUTURA METÁLICA COM GUIAS SIMPLES PARA PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6 M2, COM VÃOS. AF_07/2023_PS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T98)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W98)","v":""},{"$f":"ORÇAMENTO!X98","v":2230.69},{"$f":"_xlfn.SINGLE(IF($A98=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I98>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M98/$I98*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A98=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I98>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O98/$I98*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A98=\"S\",VTOTALBM,IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A98=\"S\",VTOTALBM,IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W98>0,RegimeExecucao=\"Unitário\"),$F98,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y98>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A98=\"S\",$Y98/$X98,\"\"),($Y98/$X98)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y98>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A98=\"S\",ROUND($H98,ORÇAMENTO!$AF$10),\"\"),ROUND($I98,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A98=\"S\",IF(BM!$I98=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I98,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H98,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C99","v":"S"},{"$f":"ORÇAMENTO!D99","v":0},"F",{"$f":"ORÇAMENTO!O99","v":"1.6.10."},"EMASSAMENTO EM PAREDE EM CHAPA DE GESSO ACARTONADO (DRYWALL) COM MASSA CORRIDA (PVA), UMA (1) DEMÃO, INCLUSIVE LIXAMENTO PARA PINTURA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T99)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W99)","v":""},{"$f":"ORÇAMENTO!X99","v":386.98},{"$f":"_xlfn.SINGLE(IF($A99=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I99>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M99/$I99*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A99=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I99>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O99/$I99*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A99=\"S\",VTOTALBM,IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A99=\"S\",VTOTALBM,IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W99>0,RegimeExecucao=\"Unitário\"),$F99,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y99>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A99=\"S\",$Y99/$X99,\"\"),($Y99/$X99)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y99>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A99=\"S\",ROUND($H99,ORÇAMENTO!$AF$10),\"\"),ROUND($I99,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A99=\"S\",IF(BM!$I99=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I99,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H99,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C100","v":"S"},{"$f":"ORÇAMENTO!D100","v":0},"F",{"$f":"ORÇAMENTO!O100","v":"1.6.11."},"DEMOLIÇÃO DE ALVENARIA DE BLOCO FURADO, DE FORMA MANUAL, SEM REAPROVEITAMENTO. AF_09/2023",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T100)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W100)","v":""},{"$f":"ORÇAMENTO!X100","v":121.01},{"$f":"_xlfn.SINGLE(IF($A100=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I100>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M100/$I100*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A100=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I100>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O100/$I100*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A100=\"S\",VTOTALBM,IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A100=\"S\",VTOTALBM,IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W100>0,RegimeExecucao=\"Unitário\"),$F100,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y100>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A100=\"S\",$Y100/$X100,\"\"),($Y100/$X100)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y100>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A100=\"S\",ROUND($H100,ORÇAMENTO!$AF$10),\"\"),ROUND($I100,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A100=\"S\",IF(BM!$I100=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I100,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H100,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C101","v":"S"},{"$f":"ORÇAMENTO!D101","v":0},"F",{"$f":"ORÇAMENTO!O101","v":"1.6.12."},"VIDRO TEMPERADO INCOLOR E = 8 MM, SEM COLOCACAO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T101)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W101)","v":""},{"$f":"ORÇAMENTO!X101","v":351.38},{"$f":"_xlfn.SINGLE(IF($A101=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I101>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M101/$I101*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A101=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I101>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O101/$I101*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A101=\"S\",VTOTALBM,IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A101=\"S\",VTOTALBM,IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W101>0,RegimeExecucao=\"Unitário\"),$F101,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y101>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A101=\"S\",$Y101/$X101,\"\"),($Y101/$X101)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y101>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A101=\"S\",ROUND($H101,ORÇAMENTO!$AF$10),\"\"),ROUND($I101,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A101=\"S\",IF(BM!$I101=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I101,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H101,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C102","v":"S"},{"$f":"ORÇAMENTO!D102","v":0},"F",{"$f":"ORÇAMENTO!O102","v":"1.6.13."},"FERRAGENS PARA PORTA DE ALUMÍNIO DE ABRIR DE UMA (1) FOLHA, INCLUSIVE FECHADURA E DOBRADIÇAS, FORNECIMENTO E INSTALAÇÃO, EXCLUSIVE PORTA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T102)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W102)","v":""},{"$f":"ORÇAMENTO!X102","v":175.53},{"$f":"_xlfn.SINGLE(IF($A102=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I102>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M102/$I102*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A102=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I102>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O102/$I102*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A102=\"S\",VTOTALBM,IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A102=\"S\",VTOTALBM,IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W102>0,RegimeExecucao=\"Unitário\"),$F102,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y102>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A102=\"S\",$Y102/$X102,\"\"),($Y102/$X102)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y102>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A102=\"S\",ROUND($H102,ORÇAMENTO!$AF$10),\"\"),ROUND($I102,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A102=\"S\",IF(BM!$I102=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I102,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H102,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C103","v":"S"},{"$f":"ORÇAMENTO!D103","v":0},"F",{"$f":"ORÇAMENTO!O103","v":"1.6.14."},"PISO EM PORCELANATO, RETIFICADO, LISO, MONOCOLOR, ACETINADO OU POLIDO, FORMATO MAIOR QUE 2500 ATE 6400 CM2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T103)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W103)","v":""},{"$f":"ORÇAMENTO!X103","v":2460.9},{"$f":"_xlfn.SINGLE(IF($A103=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I103>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M103/$I103*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A103=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I103>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O103/$I103*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A103=\"S\",VTOTALBM,IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A103=\"S\",VTOTALBM,IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W103>0,RegimeExecucao=\"Unitário\"),$F103,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y103>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A103=\"S\",$Y103/$X103,\"\"),($Y103/$X103)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y103>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A103=\"S\",ROUND($H103,ORÇAMENTO!$AF$10),\"\"),ROUND($I103,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A103=\"S\",IF(BM!$I103=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I103,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H103,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C104","v":"S"},{"$f":"ORÇAMENTO!D104","v":0},{"$f":"IF(OR($I104>0,$A104=1,$A104=2,$A104=3,$A104=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O104","v":"1.6.15."},{"$f":"ORÇAMENTO.Descricao","v":"AZULEJISTA OU LADRILHEIRO (HORISTA)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T104)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W104)","v":""},{"$f":"ORÇAMENTO!X104","v":1041.28},{"$f":"_xlfn.SINGLE(IF($A104=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I104>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M104/$I104*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L104-J104","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A104=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I104>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O104/$I104*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A104=\"S\",VTOTALBM,IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O104-M104","v":{"$error":"#NAME?"}},{"$f":"IF($A104=\"S\",VTOTALBM,IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W104>0,$D104,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W104>0,$E104,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W104>0,RegimeExecucao=\"Unitário\"),$F104,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y104>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A104=\"S\",$Y104/$X104,\"\"),($Y104/$X104)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y104>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A104=\"S\",ROUND($H104,ORÇAMENTO!$AF$10),\"\"),ROUND($I104,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO104-O104","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A104=\"S\",IF(BM!$I104=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I104,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H104,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C105","v":"S"},{"$f":"ORÇAMENTO!D105","v":0},{"$f":"IF(OR($I105>0,$A105=1,$A105=2,$A105=3,$A105=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O105","v":"1.6.16."},{"$f":"ORÇAMENTO.Descricao","v":"AUXILIAR DE AZULEJISTA (HORISTA)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T105)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W105)","v":""},{"$f":"ORÇAMENTO!X105","v":646.4},{"$f":"_xlfn.SINGLE(IF($A105=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I105>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M105/$I105*100,0)))","v":{"$error":"#NAME?"}},{"$f":"L105-J105","v":{"$error":"#NAME?"}},{"$f":"_xlfn.SINGLE(IF($A105=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I105>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O105/$I105*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A105=\"S\",VTOTALBM,IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$f":"O105-M105","v":{"$error":"#NAME?"}},{"$f":"IF($A105=\"S\",VTOTALBM,IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$f":"IF($W105>0,$D105,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($W105>0,$E105,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF(AND($W105>0,RegimeExecucao=\"Unitário\"),$F105,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y105>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A105=\"S\",$Y105/$X105,\"\"),($Y105/$X105)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y105>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A105=\"S\",ROUND($H105,ORÇAMENTO!$AF$10),\"\"),ROUND($I105,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$f":"AO105-O105","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A105=\"S\",IF(BM!$I105=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I105,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H105,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C106","v":"S"},{"$f":"ORÇAMENTO!D106","v":0},"F",{"$f":"ORÇAMENTO!O106","v":"1.6.17."},"ARGAMASSA COLANTE TIPO AC III",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T106)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W106)","v":""},{"$f":"ORÇAMENTO!X106","v":759},{"$f":"_xlfn.SINGLE(IF($A106=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I106>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M106/$I106*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A106=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I106>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O106/$I106*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A106=\"S\",VTOTALBM,IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A106=\"S\",VTOTALBM,IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W106>0,RegimeExecucao=\"Unitário\"),$F106,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y106>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A106=\"S\",$Y106/$X106,\"\"),($Y106/$X106)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y106>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A106=\"S\",ROUND($H106,ORÇAMENTO!$AF$10),\"\"),ROUND($I106,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A106=\"S\",IF(BM!$I106=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I106,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H106,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C107","v":"S"},{"$f":"ORÇAMENTO!D107","v":0},"F",{"$f":"ORÇAMENTO!O107","v":"1.6.18."},"CORTE PARA DRENO DE AR-CONDICONADO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T107)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W107)","v":""},{"$f":"ORÇAMENTO!X107","v":3205.3},{"$f":"_xlfn.SINGLE(IF($A107=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I107>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M107/$I107*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A107=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I107>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O107/$I107*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A107=\"S\",VTOTALBM,IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A107=\"S\",VTOTALBM,IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W107>0,RegimeExecucao=\"Unitário\"),$F107,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y107>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A107=\"S\",$Y107/$X107,\"\"),($Y107/$X107)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y107>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A107=\"S\",ROUND($H107,ORÇAMENTO!$AF$10),\"\"),ROUND($I107,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A107=\"S\",IF(BM!$I107=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I107,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H107,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C108","v":2},{"$f":"ORÇAMENTO!D108","v":2},"F",{"$f":"ORÇAMENTO!O108","v":"1.7."},"LIMPEZA FINAL DA OBRA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T108)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W108)","v":""},{"$f":"ORÇAMENTO!X108","v":11451.92},{"$f":"_xlfn.SINGLE(IF($A108=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I108>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M108/$I108*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A108=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I108>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O108/$I108*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A108=\"S\",VTOTALBM,IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A108=\"S\",VTOTALBM,IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W108>0,RegimeExecucao=\"Unitário\"),$F108,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y108>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A108=\"S\",$Y108/$X108,\"\"),($Y108/$X108)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y108>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A108=\"S\",ROUND($H108,ORÇAMENTO!$AF$10),\"\"),ROUND($I108,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A108=\"S\",IF(BM!$I108=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I108,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H108,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C109","v":"S"},{"$f":"ORÇAMENTO!D109","v":0},"F",{"$f":"ORÇAMENTO!O109","v":"1.7.1."},"LIMPEZA FINAL PARA ENTREGA DA OBRA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T109)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W109)","v":""},{"$f":"ORÇAMENTO!X109","v":11451.92},{"$f":"_xlfn.SINGLE(IF($A109=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I109>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M109/$I109*100,0)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"_xlfn.SINGLE(IF($A109=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(_xlfn.SINGLE(RegimeExecucao)=\"Global\",$I109>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O109/$I109*100,0)))","v":{"$error":"#NAME?"}},{"$f":"IF($A109=\"S\",VTOTALBM,IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$f":"IF($A109=\"S\",VTOTALBM,IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#NAME?"}},null,null,null,null,{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"IF(AND($W109>0,RegimeExecucao=\"Unitário\"),$F109,\"\")","v":{"$error":"#NAME?"}},{"$f":"IF($Y109>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A109=\"S\",$Y109/$X109,\"\"),($Y109/$X109)*100),0)","v":{"$error":"#NAME?"}},{"$f":"IF($Y109>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A109=\"S\",ROUND($H109,ORÇAMENTO!$AF$10),\"\"),ROUND($I109,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A109=\"S\",IF(BM!$I109=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I109,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H109,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,{"$f":"IF(DADOS!$D$50<>\"\",\"Preencher os Dados do Responsável pela Fiscalização, na aba DADOS.\",\"\")","v":""}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":"MARCELO CARLOS DA SILVA"},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$C$48","v":"00:00:00"},null,null,null,null,"Profissão:","ENGENHEIRO CIVIL",null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:","227509/D",null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:","MG20254000303"]

{"sheet":"RRE","index":12,"n_rows":49,"n_cols":41,"rows_kept":49,"cut":false,"hidden":true,"merged":[[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[26,9,26,10],[27,9,27,10],[28,14,28,15],[47,12,47,14],[9,28,9,33],[3,12,3,14],[48,12,48,14],[30,4,32,15],[34,11,34,14],[39,12,39,14],[40,12,40,14],[41,12,41,14],[46,12,46,14],[48,5,48,6],[34,4,34,6],[46,5,46,6],[47,5,47,6],[23,9,23,10],[23,15,27,15],[24,9,24,10],[25,9,25,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J25","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":{"$error":"#NAME?"}},{"$f":"AE6-AE4-AE3","v":{"$error":"#NAME?"}}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T24,-1,0))","v":{"$error":"#NAME?"}},{"$f":"IF(OR($O$28<$M$28,$M$26>$AD$3),MIN($M$26,$L$26),MIN($AD$3,$N$28-$N$27+$M$26))","v":{"$error":"#NAME?"}}]
[null,null,null,null,{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"},null,null,null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.TransfereGOV","v":0},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U24,-1,0))","v":{"$error":"#NAME?"}},{"$f":"IF(OR($O$28<$M$28,$M$27>$AD$4),MIN($M$27,$L$27),MIN($AD$4,$N$28+$M$27))","v":{"$error":"#NAME?"}}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$28","v":{"$error":"#NAME?"}},{"$f":"AD6","v":{"$error":"#NAME?"}}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"REFORMA DA CÂMARA MUNICIPA DE ALFENAS"},null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$24<J10,\"Atrasada\",IF($P$24>J10,\"Adiantada\",\"Normal\")))","v":{"$error":"#NAME?"}},null,{"$f":"DATE(YEAR($L$35),MONTH($L$35),1)","v":"1900-01-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$U$13),MONTH(CRONO!$U$13),1),0,IF($I$10>OFFSET(CRONO!$AG$13,0,-1),1,INDEX(CRONO!$T$170:$AH$170,MATCH(RRE!$I$10,CRONO!$T$13:$AG$13,0))))","v":0},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":-311891.83},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"_xlfn.SINGLE(IF($C12=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":{"$error":"#NAME?"}}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$110,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":94},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":"F"},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"REFORMA DA CÂMARA MUNICIPAL DE ALFENAS"},{"$f":"QCI!H14","v":0},{"$f":"QCI!I14","v":0},{"$f":"QCI!J14","v":""},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"_xlfn.SINGLE(IF($C14=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O14","v":311891.83},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":{"$error":"#NAME?"}},{"$f":"O14-M14","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":{"$error":"#NAME?"}},{"$f":"O14/(L14+10^-12)","v":{"$error":"#NAME?"}},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E15,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A15),NA(),OFFSET(ORÇAMENTO!$D$15,$A15,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B15","v":"Branco"},"",{"$f":"QCI!D15","v":2},{"$f":"QCI!G15","v":""},{"$f":"QCI!H15","v":0},{"$f":"QCI!I15","v":0},{"$f":"QCI!J15","v":""},{"$f":"QCI!K15","v":""},{"$f":"_xlfn.SINGLE(IF($C15=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X15),\"\",$X15)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O15","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C15=\"Automático\",AC15+AJ15,$Y15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AD15+AK15,$Y15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AF15+AM15,$Z15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AG15+AN15,$Z15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"IF(AND($L15>0,$J15<>0,$J15<>\"\",COUNTIF($J$13:$J15,$J15)=1),OFFSET(V15,-1,0)+1,OFFSET(V15,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A15,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A15,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E16,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A16),NA(),OFFSET(ORÇAMENTO!$D$15,$A16,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B16","v":"Branco"},"",{"$f":"QCI!D16","v":3},{"$f":"QCI!G16","v":""},{"$f":"QCI!H16","v":0},{"$f":"QCI!I16","v":0},{"$f":"QCI!J16","v":""},{"$f":"QCI!K16","v":""},{"$f":"_xlfn.SINGLE(IF($C16=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X16),\"\",$X16)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O16","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C16=\"Automático\",AC16+AJ16,$Y16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AD16+AK16,$Y16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AF16+AM16,$Z16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AG16+AN16,$Z16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"IF(AND($L16>0,$J16<>0,$J16<>\"\",COUNTIF($J$13:$J16,$J16)=1),OFFSET(V16,-1,0)+1,OFFSET(V16,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A16,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A16,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E17,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A17),NA(),OFFSET(ORÇAMENTO!$D$15,$A17,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B17","v":"Branco"},"",{"$f":"QCI!D17","v":4},{"$f":"QCI!G17","v":""},{"$f":"QCI!H17","v":0},{"$f":"QCI!I17","v":0},{"$f":"QCI!J17","v":""},{"$f":"QCI!K17","v":""},{"$f":"_xlfn.SINGLE(IF($C17=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X17),\"\",$X17)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O17","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C17=\"Automático\",AC17+AJ17,$Y17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AD17+AK17,$Y17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AF17+AM17,$Z17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AG17+AN17,$Z17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"IF(AND($L17>0,$J17<>0,$J17<>\"\",COUNTIF($J$13:$J17,$J17)=1),OFFSET(V17,-1,0)+1,OFFSET(V17,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A17,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A17,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E18,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A18),NA(),OFFSET(ORÇAMENTO!$D$15,$A18,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B18","v":"Branco"},"",{"$f":"QCI!D18","v":5},{"$f":"QCI!G18","v":""},{"$f":"QCI!H18","v":0},{"$f":"QCI!I18","v":0},{"$f":"QCI!J18","v":""},{"$f":"QCI!K18","v":""},{"$f":"_xlfn.SINGLE(IF($C18=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X18),\"\",$X18)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O18","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C18=\"Automático\",AC18+AJ18,$Y18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AD18+AK18,$Y18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AF18+AM18,$Z18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AG18+AN18,$Z18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"IF(AND($L18>0,$J18<>0,$J18<>\"\",COUNTIF($J$13:$J18,$J18)=1),OFFSET(V18,-1,0)+1,OFFSET(V18,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A18,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A18,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E19,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A19),NA(),OFFSET(ORÇAMENTO!$D$15,$A19,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B19","v":"Branco"},"",{"$f":"QCI!D19","v":6},{"$f":"QCI!G19","v":""},{"$f":"QCI!H19","v":0},{"$f":"QCI!I19","v":0},{"$f":"QCI!J19","v":""},{"$f":"QCI!K19","v":""},{"$f":"_xlfn.SINGLE(IF($C19=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X19),\"\",$X19)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O19","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C19=\"Automático\",AC19+AJ19,$Y19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AD19+AK19,$Y19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AF19+AM19,$Z19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AG19+AN19,$Z19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"IF(AND($L19>0,$J19<>0,$J19<>\"\",COUNTIF($J$13:$J19,$J19)=1),OFFSET(V19,-1,0)+1,OFFSET(V19,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A19,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A19,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E20,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A20),NA(),OFFSET(ORÇAMENTO!$D$15,$A20,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B20","v":"Branco"},"",{"$f":"QCI!D20","v":7},{"$f":"QCI!G20","v":""},{"$f":"QCI!H20","v":0},{"$f":"QCI!I20","v":0},{"$f":"QCI!J20","v":""},{"$f":"QCI!K20","v":""},{"$f":"_xlfn.SINGLE(IF($C20=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X20),\"\",$X20)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O20","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C20=\"Automático\",AC20+AJ20,$Y20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AD20+AK20,$Y20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AF20+AM20,$Z20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AG20+AN20,$Z20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"IF(AND($L20>0,$J20<>0,$J20<>\"\",COUNTIF($J$13:$J20,$J20)=1),OFFSET(V20,-1,0)+1,OFFSET(V20,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A20,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A20,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E21,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A21),NA(),OFFSET(ORÇAMENTO!$D$15,$A21,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B21","v":"Branco"},"",{"$f":"QCI!D21","v":8},{"$f":"QCI!G21","v":""},{"$f":"QCI!H21","v":0},{"$f":"QCI!I21","v":0},{"$f":"QCI!J21","v":""},{"$f":"QCI!K21","v":""},{"$f":"_xlfn.SINGLE(IF($C21=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X21),\"\",$X21)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O21","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C21=\"Automático\",AC21+AJ21,$Y21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AD21+AK21,$Y21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AF21+AM21,$Z21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AG21+AN21,$Z21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"IF(AND($L21>0,$J21<>0,$J21<>\"\",COUNTIF($J$13:$J21,$J21)=1),OFFSET(V21,-1,0)+1,OFFSET(V21,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A21,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A21,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E22,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A22),NA(),OFFSET(ORÇAMENTO!$D$15,$A22,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B22","v":"Branco"},"",{"$f":"QCI!D22","v":9},{"$f":"QCI!G22","v":""},{"$f":"QCI!H22","v":0},{"$f":"QCI!I22","v":0},{"$f":"QCI!J22","v":""},{"$f":"QCI!K22","v":""},{"$f":"_xlfn.SINGLE(IF($C22=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X22),\"\",$X22)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O22","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C22=\"Automático\",AC22+AJ22,$Y22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AD22+AK22,$Y22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AF22+AM22,$Z22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AG22+AN22,$Z22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"IF(AND($L22>0,$J22<>0,$J22<>\"\",COUNTIF($J$13:$J22,$J22)=1),OFFSET(V22,-1,0)+1,OFFSET(V22,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A22,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A22,0))","v":{"$error":"#NAME?"}}]
[{"$f":"MATCH(E23,ORÇAMENTO!$E$15:$E$110,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A23),NA(),OFFSET(ORÇAMENTO!$D$15,$A23,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B23","v":"Branco"},{"$f":"IF(L23>0,\"F\",\"\")","v":""},{"$f":"QCI!D23","v":10},{"$f":"QCI!G23","v":""},{"$f":"QCI!H23","v":0},{"$f":"QCI!I23","v":0},{"$f":"QCI!J23","v":""},{"$f":"QCI!K23","v":""},{"$f":"_xlfn.SINGLE(IF($C23=\"Automático\",IF(_xlfn.SINGLE(ACOMPANHAMENTO)=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X23),\"\",$X23)))","v":{"$error":"#NAME?"}},{"$f":"QCI!$O23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AE23+AL23,Y23),2)","v":0},{"$f":"O23-M23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AH23+AO23,Z23),2)","v":0},{"$f":"O23/(L23+10^-12)","v":0},null,{"$f":"ROUND(IF($C23=\"Automático\",AC23+AJ23,$Y23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AD23+AK23,$Y23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AF23+AM23,$Z23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AG23+AN23,$Z23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"IF(AND($L23>0,$J23<>0,$J23<>\"\",COUNTIF($J$13:$J23,$J23)=1),OFFSET(V23,-1,0)+1,OFFSET(V23,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#NAME?"}},{"$f":"ROUND(IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*PLE!$AE$9,0)),2)","v":{"$error":"#NAME?"}},null,{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$M$15,$A23,0))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":{"$error":"#NAME?"}},{"$f":"IF(_xlfn.SINGLE(ACOMPANHAMENTO)<>\"BM\",0,OFFSET(BM!$O$15,$A23,0))","v":{"$error":"#NAME?"}}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L28/$L28),0,ROUND(L28/$L28,4))","v":1},{"$f":"IF(ISERROR(M28/$L28),0,ROUND(M28/$L28,4))","v":0},{"$f":"IF(ISERROR(N28/$L28),0,ROUND(N28/$L28,4))","v":0},{"$f":"IF(ISERROR(O28/$L28),0,ROUND(O28/$L28,4))","v":0},{"$f":"O28/(L28+10^-12)","v":{"$error":"#NAME?"}}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L24","v":0},{"$f":"M28-M27-M26","v":{"$error":"#NAME?"}},{"$f":"O25-M25","v":{"$error":"#NAME?"}},{"$f":"O28-O27-O26","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M24","v":311891.83},{"$f":"ROUND(IF(OFFSET($X$26,0,1)<>\"\",OFFSET($X$26,0,1),SUM(R13:OFFSET(R24,-1,0))),2)","v":{"$error":"#NAME?"}},{"$f":"O26-M26","v":{"$error":"#NAME?"}},{"$f":"IF(OFFSET($X$26,0,2)<>\"\",OFFSET($X$26,0,2),$AE$3)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,1))","v":{"$error":"#NAME?"}},{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,2))","v":{"$error":"#NAME?"}}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N24","v":0},{"$f":"ROUND(IF(OFFSET($X$27,0,1)<>\"\",OFFSET($X$27,0,1),SUM(S13:OFFSET(S24,-1,0))),2)","v":{"$error":"#NAME?"}},{"$f":"O27-M27","v":{"$error":"#NAME?"}},{"$f":"IF(OFFSET($X$27,0,2)<>\"\",OFFSET($X$27,0,2),$AE$4)","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,1))","v":{"$error":"#NAME?"}},{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,2))","v":{"$error":"#NAME?"}}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":311891.83},{"$f":"ROUND(SUM(M13:OFFSET(M24,-1,0)),2)","v":{"$error":"#NAME?"}},{"$f":"O28-M28","v":{"$error":"#NAME?"}},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$28/($L$28+10^-12),\"0,00%\")","v":{"$error":"#NAME?"}}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L35=0,\"Preencher a data de fechamento do RRE na aba DADOS (célula \"&ADDRESS(ROW(Import.DataFechaRRE),COLUMN(Import.DataFechaRRE),4)&\")\",\"\")","v":"Preencher a data de fechamento do RRE na aba DADOS (célula C48)"}]
[null,null,null,null,{"$f":"Import.Município","v":"ALFENAS-MG"},null,null,null,null,null,null,{"$f":"DADOS!$C$48","v":"00:00:00"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!C60,DADOS!C28)","v":"FABIO MARQUES FLORENCIO"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X122,DADOS!C51)","v":"MARCELO CARLOS DA SILVA"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!C61,DADOS!C29)","v":"PREFEITO MUNICIPAL"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X123,DADOS!C52)","v":"ENGENHEIRO CIVIL"}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X124,DADOS!C53)","v":"227509/D"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!C54)","v":"MG20254000303"}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":true,"merged":[[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[]
[]
[null,null,{"$f":"IF(Import.Ofício.Num=0,\"Preencher o número do Ofício\",\"\")","v":"Preencher o número do Ofício"}]
[null,"Ofício n°:"]
[]
[null,{"$f":"CONCATENATE(RRE!$E$35,\", \",TEXT(RRE!$L$35,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"ALFENAS-MG, 00 de janeiro de 1900"}]
[null,"À"]
[null,"CAIXA ECONÔMICA FEDERAL"]
[null,"GIGOV"]
[]
[]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.TransfereGOV=\"\",\"\",CONCATENATE(\" - TransfereGOV nº \",Import.TransfereGOV)))","v":"Contrato de Repasse - Operação nº "}]
[]
[]
[null,"Objeto:",{"$f":"Import.DescLote","v":0}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"CÂMARA MUNICIPAL"}]
[]
[]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"}]
[]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."}]
[]
[]
[]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados"]
[]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L25","v":0},{"$f":"RRE!N25","v":{"$error":"#NAME?"}},{"$f":"RRE!O25","v":{"$error":"#NAME?"}}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L26","v":311891.83},{"$f":"RRE!N26","v":{"$error":"#NAME?"}},{"$f":"RRE!O26","v":{"$error":"#NAME?"}}]
[null,"Outros:",null,{"$f":"RRE!L27","v":0},{"$f":"RRE!N27","v":{"$error":"#NAME?"}},{"$f":"RRE!O27","v":{"$error":"#NAME?"}}]
[null,"Investimento:",null,{"$f":"RRE!L28","v":311891.83},{"$f":"RRE!N28","v":{"$error":"#NAME?"}},{"$f":"RRE!O28","v":{"$error":"#NAME?"}}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$28/(RRE!$L$28+10^-12)","v":{"$error":"#NAME?"}},{"$f":"RRE!P24","v":{"$error":"#NAME?"}}]
[]
[]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""}]
[]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.TransfereGOV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no TransfereGOV.\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."}]
[]
[]
[]
[]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$C$28","v":"FABIO MARQUES FLORENCIO"}]
[null,{"$f":"DADOS!$C$29","v":"PREFEITO MUNICIPAL"}]

{"sheet":"PO-PLE","index":14,"n_rows":1,"n_cols":19,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Nivel","N° Macrosserviço / Serviço","Fonte","Código","Descrição Macrosserviço / Serviço","Qtd. (valor calculado)","Und.","Custo Unitário Referência","Custo Unitário","BDI","Preço Unitário (valor calculado)","Preço Total (valor calculado)","Observação","N° Evento","Evento","N° Frente de Obra","Frente de Obra","Qtd.","Valor"]

{"sheet":"CFF-PLE","index":15,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["N° do Evento","Título do Evento","N° da Frente de Obra","Frente de Obra","N° do Período de Conclusão do Evento"]

{"sheet":"PO-BM","index":16,"n_rows":1,"n_cols":17,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Nivel","N° Macrosserviço / Serviço","Fonte","Código","Descrição Macrosserviço / Serviço","Qtd. (valor calculado)","Und.","Custo Unitário Referência","Custo Unitário","BDI","Preço Unitário (valor calculado)","Preço Total (valor calculado)","Observação","N° Frente de Obra","Frente de Obra","Qtd.","Valor"]

{"sheet":"CFF-BM","index":17,"n_rows":1,"n_cols":4,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Número","Macrosserviço","Parcela","Percentual Parcela"]